XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations
Following is a reconciliation of the changes in plan benefit obligations and fair value of plan assets, and a statement of the funded status (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Change in Benefit Obligation:
 
 
 
 
 
 
 
Obligation at beginning of period
$
567,866

 
$
609,643

 
$
30,084

 
$
34,040

Service cost
10,830

 
13,465

 
465

 
541

Interest cost
26,147

 
22,719

 
859

 
877

Actuarial loss (gain)
107,023

 
(54,671
)
 
958

 
(3,156
)
Settlements

 

 
690

 

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Benefit obligation at end of period
$
688,444

 
$
567,866

 
$
30,004

 
$
30,084

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period
$
516,352

 
$
472,936

 
$
18,183

 
$
15,893

Return on plan assets
52,921

 
55,006

 
1,391

 
2,662

Employer contributions
10,200

 
11,700

 
1,518

 
1,846

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Fair value of plan assets at end of period
$
556,051

 
$
516,352

 
$
18,040

 
$
18,183

Funded Status
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in the balance sheet consist of:
 
 
 
 
 
 
 
Current liability

 

 
(1,169
)
 
(1,178
)
Noncurrent liability
(132,393
)
 
(51,514
)
 
(10,795
)
 
(10,723
)
Net amount recognized
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in regulatory assets consist of:
 
 
 
 
 
 
 
Prior service (cost) credit
(502
)
 
(748
)
 
17,098

 
19,247

Net actuarial loss
(153,268
)
 
(71,777
)
 
(4,945
)
 
(4,807
)
Amounts recognized in AOCI consist of:
 
 
 
 
 
 
 
Prior service cost

 

 
(1,151
)
 
(1,302
)
Net actuarial gain

 

 
(409
)
 
(971
)
Total
$
(153,770
)
 
$
(72,525
)
 
$
10,593

 
$
12,167

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The total projected benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):
 
Pension Benefits
 
December 31,
2014
 
2013
Projected benefit obligation
$
688.4

 
$
567.9

Accumulated benefit obligation
685.0

 
565.0

Fair value of plan assets
556.1

 
516.4


Schedule of Defined Benefit Plans Disclosures
The components of the net costs (credits) for our pension and other postretirement plans are as follows (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Components of Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
10,830

 
$
13,465

 
$
11,488

 
$
465

 
$
541

 
$
541

Interest cost
26,147

 
22,719

 
23,823

 
859

 
877

 
1,167

Expected return on plan assets
(29,506
)
 
(32,491
)
 
(29,996
)
 
(981
)
 
(1,019
)
 
(1,021
)
Amortization of prior service cost (credit)
246

 
246

 
246

 
(1,998
)
 
(1,998
)
 
(1,998
)
Recognized actuarial loss
2,118

 
11,648

 
8,646

 
348

 
1,271

 
790

Settlement loss recognized

 

 

 
690

 

 

Net Periodic Benefit Cost (Credit)
$
9,835

 
$
15,587

 
$
14,207

 
$
(617
)
 
$
(328
)
 
$
(521
)
Schedule of Estimated Amortization of Regulatory Assets Into Net Periodic Benefit Costs
We estimate amortizations from regulatory assets into net periodic benefit cost during 2015 will be as follows (in thousands):
 
Pension Benefits
 
Other
Postretirement
Benefits
Prior service credit (cost)
$
(246
)
 
$
1,998

Accumulated loss
(10,470
)
 
(325
)
Schedule of Assumptions Used
The weighted-average assumptions used in calculating the preceding information are as follows:
 
Pension Benefits
 
Other Postretirement Benefits
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Discount rate
3.75-3.90
%
4.55-4.75
%
3.55-3.80
%
3.20-3.40
%
3.75-4.20
%
2.25-3.20
%
Expected rate of return on assets
5.80
 
7.00
 
7.00
 
5.80
 
7.00
 
7.00
 
Long-term rate of increase in compensation levels (nonunion)
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
Long-term rate of increase in compensation levels (union)
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 
Schedule of Pension And Postretirement Benefits Investment Strategy
Based on this, the target asset allocation established, within an allowable range of plus or minus 5%, is as follows:
 
Pension Benefits
 
Other Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Domestic debt securities
55.0
%
 
60.0
%
 
40.0
%
 
40.0
%
International debt securities
5.0

 
5.0

 

 

Domestic equity securities
34.0

 
30.0

 
50.0

 
50.0

International equity securities
6.0

 
5.0

 
10.0

 
10.0

Schedule of Allocation of Plan Assets
The actual allocation by plan is as follows:
 
NorthWestern Energy Pension
 
NorthWestern Corporation Pension
 
NorthWestern Energy
Health and Welfare
 
December 31,
 
December 31,
 
December 31,
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Cash and cash equivalents
%
 
%
 
0.1
%
 
0.1
%
 
0.2
%
 
1.8
%
Domestic debt securities
56.0

 
58.6

 
65.6

 
64.7

 
37.2

 
38.6

International debt securities
4.4

 
4.9

 
4.5

 
4.9

 

 
0.3

Domestic equity securities
34.1

 
31.4

 
25.1

 
25.3

 
53.9

 
50.1

International equity securities
5.5

 
5.1

 
4.7

 
5.0

 
8.7

 
9.2

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Schedule of Fair Value of Plan Assets by Category
The fair value of our plan assets at December 31, 2014, by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
126

 
$

 
$
126

 
$

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
16,605

 

 
16,605

 

US small/mid cap value
15,264

 

 
15,264

 

US large cap growth
48,560

 

 
48,560

 

US large cap value
48,785

 

 
48,785

 

US large cap passive
54,775

 

 
54,775

 

Non-US core
22,634

 

 
22,634

 

Emerging markets
7,650

 

 
7,650

 

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
23,177

 

 
23,177

 

US passive
12,269

 

 
12,269

 

Long duration
41,451

 

 
41,451

 

Long duration investment grade
52,767

 

 
52,767

 

Long duration passive
41,475

 

 
41,475

 

Opportunistic
5,692

 

 
5,692

 

Non-US passive
24,504

 

 
24,504

 

Active long corporate
133,160

 

 
133,160

 

Participating group annuity contract
7,157

 

 
7,157

 

 
$
556,051

 
$

 
$
556,051

 
$

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
44

 
$

 
$
44

 
$

Equity securities: (1)
 
 
 
 

 
 
US small/mid cap growth
752

 

 
752

 

US small/mid cap value
721

 

 
721

 

S&P 500 index
8,234

 

 
8,234

 

US large cap growth
6

 

 
6

 

US large cap value
6

 

 
6

 

US large cap passive
7

 

 
7

 

Non-US core
1,495

 

 
1,495

 

Emerging markets
72

 

 
72

 

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,992

 

 
1,992

 

US core
4,435

 

 
4,435

 

US passive
1

 

 
1

 

Long duration
5

 

 
5

 

Long duration investment grade
6

 

 
6

 

Long duration passive
5

 

 
5

 

Opportunistic
240

 

 
240

 

Non-US passive
3

 

 
3

 

Active long corporate
16

 

 
16

 

 
$
18,040

 
$

 
$
18,040

 
$

 
    
The fair value of our plan assets at December 31, 2013, by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
168

 
$

 
$
168

 
$

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
13,764

 

 
13,764

 

US small/mid cap value
13,664

 

 
13,664

 

US large cap growth
42,094

 

 
42,094

 

US large cap value
42,102

 

 
42,102

 

US large cap passive
47,227

 

 
47,227

 

Non-US core
20,015

 

 
20,015

 

     Emerging markets
6,250

 

 
6,250

 

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
82,639

 

 
82,639

 

US passive
44,762

 

 
44,762

 

Long duration
24,401

 

 
24,401

 

Long duration investment grade
32,700

 

 
32,700

 

Long duration passive
24,122

 

 
24,122

 

Opportunistic
5,876

 

 
5,876

 

Non-US passive
25,150

 

 
25,150

 

Active long corporate
83,147

 

 
83,147

 

Participating group annuity contract
8,271

 

 
8,271

 

 
$
516,352

 
$

 
$
516,352

 
$

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
318

 

 
$
318

 

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
751

 

 
751

 

US small/mid cap value
736

 

 
736

 

S&P 500 index
7,321

 

 
7,321

 

US large cap growth
98

 

 
98

 

US large cap value
98

 

 
98

 

US large cap passive
110

 

 
110

 

Non-US core
1,595

 

 
1,595

 

     Emerging markets
85

 

 
85

 

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,880

 

 
1,880

 

US core
4,390

 

 
4,390

 

US passive
107

 

 
107

 

Long duration
55

 

 
55

 

Long duration investment grade
79

 

 
79

 

Long duration passive
55

 

 
55

 

Opportunistic
261

 

 
261

 

Non-US passive
57

 

 
57

 

Active long corporate
187

 

 
187

 

 
$
18,183

 
$

 
$
18,183

 
$

_________________

(1)
This category consists of active and passive managed equity funds, which are invested in multiple strategies to diversify risks and reduce volatility.
(2) This category consists of investment grade bonds of issuers from diverse industries, debt securities issued by international, national, state and local governments, and asset-backed securities. This includes both active and passive managed funds.

Schedule of Pension Contributions
Annual contributions to each of the pension plans are as follows (in thousands):

 
2014
 
2013
 
2012
NorthWestern Energy Pension Plan (MT)
$
9,000

 
$
10,500

 
$
10,500

NorthWestern Pension Plan (SD)
1,200

 
1,200

 
1,200

 
$
10,200

 
$
11,700

 
$
11,700

Schedule of Expected Benefit Payments
We estimate the plans will make future benefit payments to participants as follows (in thousands):

 
Pension Benefits
 
Other Postretirement Benefits
2015
$
27,652

 
$
3,516

2016
29,905

 
3,516

2017
31,172

 
3,387

2018
33,142

 
3,282

2019
34,660

 
3,026

2020-2024
194,065

 
11,923