XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations
Following is a reconciliation of the changes in plan benefit obligations and fair value of plan assets, and a statement of the funded status (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Change in Benefit Obligation:
 
 
 
 
 
 
 
Obligation at beginning of period
$
567,866

 
$
609,643

 
$
30,084

 
$
34,040

Service cost
10,830

 
13,465

 
465

 
541

Interest cost
26,147

 
22,719

 
859

 
877

Actuarial loss (gain)
107,023

 
(54,671
)
 
958

 
(3,156
)
Settlements
—

 
—

 
690

 
—

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Benefit obligation at end of period
$
688,444

 
$
567,866

 
$
30,004

 
$
30,084

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period
$
516,352

 
$
472,936

 
$
18,183

 
$
15,893

Return on plan assets
52,921

 
55,006

 
1,391

 
2,662

Employer contributions
10,200

 
11,700

 
1,518

 
1,846

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Fair value of plan assets at end of period
$
556,051

 
$
516,352

 
$
18,040

 
$
18,183

Funded Status
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in the balance sheet consist of:
 
 
 
 
 
 
 
Current liability
—

 
—

 
(1,169
)
 
(1,178
)
Noncurrent liability
(132,393
)
 
(51,514
)
 
(10,795
)
 
(10,723
)
Net amount recognized
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in regulatory assets consist of:
 
 
 
 
 
 
 
Prior service (cost) credit
(502
)
 
(748
)
 
17,098

 
19,247

Net actuarial loss
(153,268
)
 
(71,777
)
 
(4,945
)
 
(4,807
)
Amounts recognized in AOCI consist of:
 
 
 
 
 
 
 
Prior service cost
—

 
—

 
(1,151
)
 
(1,302
)
Net actuarial gain
—

 
—

 
(409
)
 
(971
)
Total
$
(153,770
)
 
$
(72,525
)
 
$
10,593

 
$
12,167

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The total projected benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):
 
Pension Benefits
 
December 31,
2014
 
2013
Projected benefit obligation
$
688.4

 
$
567.9

Accumulated benefit obligation
685.0

 
565.0

Fair value of plan assets
556.1

 
516.4


Schedule of Defined Benefit Plans Disclosures
The components of the net costs (credits) for our pension and other postretirement plans are as follows (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Components of Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
10,830

 
$
13,465

 
$
11,488

 
$
465

 
$
541

 
$
541

Interest cost
26,147

 
22,719

 
23,823

 
859

 
877

 
1,167

Expected return on plan assets
(29,506
)
 
(32,491
)
 
(29,996
)
 
(981
)
 
(1,019
)
 
(1,021
)
Amortization of prior service cost (credit)
246

 
246

 
246

 
(1,998
)
 
(1,998
)
 
(1,998
)
Recognized actuarial loss
2,118

 
11,648

 
8,646

 
348

 
1,271

 
790

Settlement loss recognized
—

 
—

 
—

 
690

 
—

 
—

Net Periodic Benefit Cost (Credit)
$
9,835

 
$
15,587

 
$
14,207

 
$
(617
)
 
$
(328
)
 
$
(521
)
Schedule of Estimated Amortization of Regulatory Assets Into Net Periodic Benefit Costs
We estimate amortizations from regulatory assets into net periodic benefit cost during 2015 will be as follows (in thousands):
 
Pension Benefits
 
Other
Postretirement
Benefits
Prior service credit (cost)
$
(246
)
 
$
1,998

Accumulated loss
(10,470
)
 
(325
)
Schedule of Assumptions Used
The weighted-average assumptions used in calculating the preceding information are as follows:
 
Pension Benefits
 
Other Postretirement Benefits
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Discount rate
3.75-3.90
%
4.55-4.75
%
3.55-3.80
%
3.20-3.40
%
3.75-4.20
%
2.25-3.20
%
Expected rate of return on assets
5.80
 
7.00
 
7.00
 
5.80
 
7.00
 
7.00
 
Long-term rate of increase in compensation levels (nonunion)
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
Long-term rate of increase in compensation levels (union)
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 
Schedule of Pension And Postretirement Benefits Investment Strategy
Based on this, the target asset allocation established, within an allowable range of plus or minus 5%, is as follows:
 
Pension Benefits
 
Other Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Domestic debt securities
55.0
%
 
60.0
%
 
40.0
%
 
40.0
%
International debt securities
5.0

 
5.0

 
—

 
—

Domestic equity securities
34.0

 
30.0

 
50.0

 
50.0

International equity securities
6.0

 
5.0

 
10.0

 
10.0

Schedule of Allocation of Plan Assets
The actual allocation by plan is as follows:
 
NorthWestern Energy Pension
 
NorthWestern Corporation Pension
 
NorthWestern Energy
Health and Welfare
 
December 31,
 
December 31,
 
December 31,
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Cash and cash equivalents
—
%
 
—
%
 
0.1
%
 
0.1
%
 
0.2
%
 
1.8
%
Domestic debt securities
56.0

 
58.6

 
65.6

 
64.7

 
37.2

 
38.6

International debt securities
4.4

 
4.9

 
4.5

 
4.9

 
—

 
0.3

Domestic equity securities
34.1

 
31.4

 
25.1

 
25.3

 
53.9

 
50.1

International equity securities
5.5

 
5.1

 
4.7

 
5.0

 
8.7

 
9.2

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Schedule of Fair Value of Plan Assets by Category
The fair value of our plan assets at December 31, 2014, by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
126

 
$
—

 
$
126

 
$
—

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
16,605

 
—

 
16,605

 
—

US small/mid cap value
15,264

 
—

 
15,264

 
—

US large cap growth
48,560

 
—

 
48,560

 
—

US large cap value
48,785

 
—

 
48,785

 
—

US large cap passive
54,775

 
—

 
54,775

 
—

Non-US core
22,634

 
—

 
22,634

 
—

Emerging markets
7,650

 
—

 
7,650

 
—

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
23,177

 
—

 
23,177

 
—

US passive
12,269

 
—

 
12,269

 
—

Long duration
41,451

 
—

 
41,451

 
—

Long duration investment grade
52,767

 
—

 
52,767

 
—

Long duration passive
41,475

 
—

 
41,475

 
—

Opportunistic
5,692

 
—

 
5,692

 
—

Non-US passive
24,504

 
—

 
24,504

 
—

Active long corporate
133,160

 
—

 
133,160

 
—

Participating group annuity contract
7,157

 
—

 
7,157

 
—

 
$
556,051

 
$
—

 
$
556,051

 
$
—

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
44

 
$
—

 
$
44

 
$
—

Equity securities: (1)
 
 
 
 
—

 
 
US small/mid cap growth
752

 
—

 
752

 
—

US small/mid cap value
721

 
—

 
721

 
—

S&P 500 index
8,234

 
—

 
8,234

 
—

US large cap growth
6

 
—

 
6

 
—

US large cap value
6

 
—

 
6

 
—

US large cap passive
7

 
—

 
7

 
—

Non-US core
1,495

 
—

 
1,495

 
—

Emerging markets
72

 
—

 
72

 
—

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,992

 
—

 
1,992

 
—

US core
4,435

 
—

 
4,435

 
—

US passive
1

 
—

 
1

 
—

Long duration
5

 
—

 
5

 
—

Long duration investment grade
6

 
—

 
6

 
—

Long duration passive
5

 
—

 
5

 
—

Opportunistic
240

 
—

 
240

 
—

Non-US passive
3

 
—

 
3

 
—

Active long corporate
16

 
—

 
16

 
—

 
$
18,040

 
$
—

 
$
18,040

 
$
—

 
    
The fair value of our plan assets at December 31, 2013, by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
168

 
$
—

 
$
168

 
$
—

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
13,764

 
—

 
13,764

 
—

US small/mid cap value
13,664

 
—

 
13,664

 
—

US large cap growth
42,094

 
—

 
42,094

 
—

US large cap value
42,102

 
—

 
42,102

 
—

US large cap passive
47,227

 
—

 
47,227

 
—

Non-US core
20,015

 
—

 
20,015

 
—

     Emerging markets
6,250

 
—

 
6,250

 
—

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
82,639

 
—

 
82,639

 
—

US passive
44,762

 
—

 
44,762

 
—

Long duration
24,401

 
—

 
24,401

 
—

Long duration investment grade
32,700

 
—

 
32,700

 
—

Long duration passive
24,122

 
—

 
24,122

 
—

Opportunistic
5,876

 
—

 
5,876

 
—

Non-US passive
25,150

 
—

 
25,150

 
—

Active long corporate
83,147

 
—

 
83,147

 
—

Participating group annuity contract
8,271

 
—

 
8,271

 
—

 
$
516,352

 
$
—

 
$
516,352

 
$
—

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
318

 
—

 
$
318

 
—

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
751

 
—

 
751

 
—

US small/mid cap value
736

 
—

 
736

 
—

S&P 500 index
7,321

 
—

 
7,321

 
—

US large cap growth
98

 
—

 
98

 
—

US large cap value
98

 
—

 
98

 
—

US large cap passive
110

 
—

 
110

 
—

Non-US core
1,595

 
—

 
1,595

 
—

     Emerging markets
85

 
—

 
85

 
—

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,880

 
—

 
1,880

 
—

US core
4,390

 
—

 
4,390

 
—

US passive
107

 
—

 
107

 
—

Long duration
55

 
—

 
55

 
—

Long duration investment grade
79

 
—

 
79

 
—

Long duration passive
55

 
—

 
55

 
—

Opportunistic
261

 
—

 
261

 
—

Non-US passive
57

 
—

 
57

 
—

Active long corporate
187

 
—

 
187

 
—

 
$
18,183

 
$
—

 
$
18,183

 
$
—

_________________

(1)
This category consists of active and passive managed equity funds, which are invested in multiple strategies to diversify risks and reduce volatility.
(2) This category consists of investment grade bonds of issuers from diverse industries, debt securities issued by international, national, state and local governments, and asset-backed securities. This includes both active and passive managed funds.

Schedule of Pension Contributions
Annual contributions to each of the pension plans are as follows (in thousands):

 
2014
 
2013
 
2012
NorthWestern Energy Pension Plan (MT)
$
9,000

 
$
10,500

 
$
10,500

NorthWestern Pension Plan (SD)
1,200

 
1,200

 
1,200

 
$
10,200

 
$
11,700

 
$
11,700

Schedule of Expected Benefit Payments
We estimate the plans will make future benefit payments to participants as follows (in thousands):

 
Pension Benefits
 
Other Postretirement Benefits
2015
$
27,652

 
$
3,516

2016
29,905

 
3,516

2017
31,172

 
3,387

2018
33,142

 
3,282

2019
34,660

 
3,026

2020-2024
194,065

 
11,923