XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net Income $ 120,686us-gaap_NetIncomeLoss $ 93,983us-gaap_NetIncomeLoss $ 98,406us-gaap_NetIncomeLoss
Items not affecting cash:      
Depreciation and depletion 123,776us-gaap_DepreciationDepletionAndAmortization 112,831us-gaap_DepreciationDepletionAndAmortization 106,044us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issue costs, discount and deferred hedge gain 5,033nwe_AmortizationOfDebtIssueCostsAndDiscountAndDeferredHedgeGain 2,039nwe_AmortizationOfDebtIssueCostsAndDiscountAndDeferredHedgeGain 369nwe_AmortizationOfDebtIssueCostsAndDiscountAndDeferredHedgeGain
Amortization of nonvested shares 3,262us-gaap_ShareBasedCompensation 2,404us-gaap_ShareBasedCompensation 2,759us-gaap_ShareBasedCompensation
Equity portion of allowance for funds used during construction (6,554)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (5,050)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (4,846)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Gain on disposition of assets (1,330)us-gaap_GainLossOnSaleOfOtherAssets (721)us-gaap_GainLossOnSaleOfOtherAssets (332)us-gaap_GainLossOnSaleOfOtherAssets
Deferred income taxes (9,612)us-gaap_DeferredIncomeTaxExpenseBenefit 54,617us-gaap_DeferredIncomeTaxExpenseBenefit 51,890us-gaap_DeferredIncomeTaxExpenseBenefit
Mountain States Transmission Intertie impairment 0us-gaap_NoncashProjectAbandonmentCosts 0us-gaap_NoncashProjectAbandonmentCosts 24,039us-gaap_NoncashProjectAbandonmentCosts
Gain on CELP arbitration decision 0nwe_GainOnCelpArbitrationDecision 0nwe_GainOnCelpArbitrationDecision (47,894)nwe_GainOnCelpArbitrationDecision
Changes in current assets and liabilities:      
Restricted cash (6,408)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (196)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 6,016us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable 12,622us-gaap_IncreaseDecreaseInAccountsReceivable (30,792)us-gaap_IncreaseDecreaseInAccountsReceivable 3,456us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 747us-gaap_IncreaseDecreaseInInventories 181us-gaap_IncreaseDecreaseInInventories 5,371us-gaap_IncreaseDecreaseInInventories
Other current assets 4,201us-gaap_IncreaseDecreaseInOtherCurrentAssets (2,940)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,856)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (9,565)us-gaap_IncreaseDecreaseInAccountsPayable 6,235us-gaap_IncreaseDecreaseInAccountsPayable 10,976us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 8,530us-gaap_IncreaseDecreaseInAccruedLiabilities 1,949us-gaap_IncreaseDecreaseInAccruedLiabilities 14,149us-gaap_IncreaseDecreaseInAccruedLiabilities
Regulatory assets (8,952)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets (2,846)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets (6,285)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets
Regulatory liabilities 9,763us-gaap_IncreaseDecreaseInRegulatoryLiabilities (2,019)us-gaap_IncreaseDecreaseInRegulatoryLiabilities 15,241us-gaap_IncreaseDecreaseInRegulatoryLiabilities
Other noncurrent assets 2,853us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (43,714)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (27,362)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Other noncurrent liabilities 987us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 7,755us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,052us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Cash provided by operating activities 250,039us-gaap_NetCashProvidedByUsedInOperatingActivities 193,716us-gaap_NetCashProvidedByUsedInOperatingActivities 251,193us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Property, plant, and equipment additions (270,384)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (230,454)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (219,234)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions (903,573)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (68,666)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (103,241)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of assets 1,535us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,766us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 262us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in restricted cash (16,358)us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments 0us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments 0us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments
Investment in New Market Tax Credit program (18,169)nwe_InvestmentinNewMarketTaxCreditProgram 0nwe_InvestmentinNewMarketTaxCreditProgram 0nwe_InvestmentinNewMarketTaxCreditProgram
Cash used in investing activities (1,206,949)us-gaap_NetCashProvidedByUsedInInvestingActivities (295,354)us-gaap_NetCashProvidedByUsedInInvestingActivities (322,213)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Dividends on common stock (65,019)us-gaap_PaymentsOfDividendsCommonStock (57,684)us-gaap_PaymentsOfDividendsCommonStock (54,246)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock, net 399,207us-gaap_ProceedsFromIssuanceOfCommonStock 56,825us-gaap_ProceedsFromIssuanceOfCommonStock 28,477us-gaap_ProceedsFromIssuanceOfCommonStock
Issuance of long-term debt 505,789us-gaap_ProceedsFromIssuanceOfLongTermDebt 100,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 150,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (90)us-gaap_RepaymentsOfLongTermDebt (149)us-gaap_RepaymentsOfLongTermDebt (3,945)us-gaap_RepaymentsOfLongTermDebt
Issuances (repayments) of short-term borrowings, net 126,890us-gaap_ProceedsFromRepaymentsOfCommercialPaper 18,016us-gaap_ProceedsFromRepaymentsOfCommercialPaper (44,000)us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Treasury stock activity (814)us-gaap_ProceedsFromRepurchaseOfEquity (1,042)us-gaap_ProceedsFromRepurchaseOfEquity (429)us-gaap_ProceedsFromRepurchaseOfEquity
Financing costs (5,248)us-gaap_PaymentsOfFinancingCosts (7,593)us-gaap_PaymentsOfFinancingCosts (943)us-gaap_PaymentsOfFinancingCosts
Cash provided by financing activities 960,715us-gaap_NetCashProvidedByUsedInFinancingActivities 108,373us-gaap_NetCashProvidedByUsedInFinancingActivities 74,914us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in Cash and Cash Equivalents 3,805us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,735us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,894us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, beginning of period 16,557us-gaap_CashAndCashEquivalentsAtCarryingValue 9,822us-gaap_CashAndCashEquivalentsAtCarryingValue 5,928us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, end of period $ 20,362us-gaap_CashAndCashEquivalentsAtCarryingValue $ 16,557us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,822us-gaap_CashAndCashEquivalentsAtCarryingValue