XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Electric $ 877,967us-gaap_ElectricDomesticRegulatedRevenue $ 865,239us-gaap_ElectricDomesticRegulatedRevenue $ 805,554us-gaap_ElectricDomesticRegulatedRevenue
Gas 326,896us-gaap_GasDomesticRegulatedRevenue 287,605us-gaap_GasDomesticRegulatedRevenue 263,394us-gaap_GasDomesticRegulatedRevenue
Other 0us-gaap_UnregulatedOperatingRevenue 1,675us-gaap_UnregulatedOperatingRevenue 1,394us-gaap_UnregulatedOperatingRevenue
Total Revenues 1,204,863us-gaap_Revenues 1,154,519us-gaap_Revenues 1,070,342us-gaap_Revenues
Operating Expenses      
Cost of sales 482,591nwe_CostOfDomesticRegulatedElectricAndCostOfNaturalGasPurchases 479,546nwe_CostOfDomesticRegulatedElectricAndCostOfNaturalGasPurchases 395,434nwe_CostOfDomesticRegulatedElectricAndCostOfNaturalGasPurchases
Operating, general and administrative 305,886us-gaap_UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses 285,569us-gaap_UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses 269,966us-gaap_UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
Mountain States Transmission Intertie impairment 0nwe_ImpairmentOfAbandonedProject 0nwe_ImpairmentOfAbandonedProject 24,039nwe_ImpairmentOfAbandonedProject
Property and other taxes 114,592us-gaap_TaxesExcludingIncomeAndExciseTaxes 105,540us-gaap_TaxesExcludingIncomeAndExciseTaxes 97,674us-gaap_TaxesExcludingIncomeAndExciseTaxes
Depreciation and depletion 123,776us-gaap_DepreciationDepletionAndAmortization 112,831us-gaap_DepreciationDepletionAndAmortization 106,044us-gaap_DepreciationDepletionAndAmortization
Total Operating Expenses 1,026,845us-gaap_CostsAndExpenses 983,486us-gaap_CostsAndExpenses 893,157us-gaap_CostsAndExpenses
Operating Income 178,018us-gaap_OperatingIncomeLoss 171,033us-gaap_OperatingIncomeLoss 177,185us-gaap_OperatingIncomeLoss
Interest Expense (77,802)us-gaap_InterestAndDebtExpense (70,486)us-gaap_InterestAndDebtExpense (65,062)us-gaap_InterestAndDebtExpense
Other Income 10,198us-gaap_OtherNonoperatingIncomeExpense 7,737us-gaap_OtherNonoperatingIncomeExpense 4,372us-gaap_OtherNonoperatingIncomeExpense
Income Before Income Taxes 110,414us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 108,284us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 116,495us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Benefit (Expense) 10,272us-gaap_IncomeTaxExpenseBenefit (14,301)us-gaap_IncomeTaxExpenseBenefit (18,089)us-gaap_IncomeTaxExpenseBenefit
Net Income $ 120,686us-gaap_NetIncomeLoss $ 93,983us-gaap_NetIncomeLoss $ 98,406us-gaap_NetIncomeLoss
Average Common Shares Outstanding 40,156,177us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 38,144,852us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,847,427us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic Earnings per Average Common Share $ 3.01us-gaap_EarningsPerShareBasic $ 2.46us-gaap_EarningsPerShareBasic $ 2.67us-gaap_EarningsPerShareBasic
Diluted Earnings per Average Common Share $ 2.99us-gaap_EarningsPerShareDiluted $ 2.46us-gaap_EarningsPerShareDiluted $ 2.66us-gaap_EarningsPerShareDiluted