XML 25 R14.htm IDEA: XBRL DOCUMENT v3.26.1
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Allowance for Credit Losses
Note 5 – Allowance for Credit Losses
Activity in the ACL is summarized as follows:
Three Months Ended June 30, 2026
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesEnding
Balance
Construction and land development$8,855 $(230)$— $16 $8,641 
CRE - owner occupied
18,582 4,437 — 14 23,033 
CRE - non-owner occupied
55,271 1,440 (1,052)116 55,775 
Residential real estate52,394 (2,201)(97)24 50,120 
Commercial and financial34,252 5,289 (2,942)780 37,379 
Consumer6,898 262 (513)455 7,102 
Totals$176,252 $8,997 $(4,604)$1,405 $182,050 
Three Months Ended June 30, 2025
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesEnding
Balance
Construction and land development$6,772 $(221)$— $$6,556 
CRE - owner occupied
12,598 343 — 12,942 
CRE - non-owner occupied
45,191 1,055 — 381 46,627 
Residential real estate40,348 1,544 (225)20 41,687 
Commercial and financial27,611 1,903 (3,263)858 27,109 
Consumer7,747 (245)(438)199 7,263 
Totals$140,267 $4,379 $(3,926)$1,464 $142,184 
Six Months Ended June 30, 2026
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesEnding
Balance
Construction and land development$9,740 $(1,170)$(34)$105 $8,641 
CRE - owner occupied
16,528 6,299 (22)228 23,033 
CRE - non-owner occupied
56,143 576 (1,068)124 55,775 
Residential real estate51,297 (856)(355)34 50,120 
Commercial and financial37,943 4,337 (5,839)938 37,379 
Consumer7,152 572 (1,213)591 7,102 
Totals$178,803 $9,758 $(8,531)$2,020 $182,050 

Six Months Ended June 30, 2025
(In thousands)Beginning BalanceProvision
for Credit Losses
Charge-
Offs
RecoveriesEnding
Balance
Construction and land development$7,252 $(704)$— $$6,556 
CRE - owner occupied
11,825 1,115 — 12,942 
CRE - non-owner occupied
43,866 1,933 (320)1,148 46,627 
Residential real estate39,168 2,704 (226)41 41,687 
Commercial and financial27,533 8,337 (9,732)971 27,109 
Consumer8,411 244 (1,925)533 7,263 
Totals$138,055 $13,629 $(12,203)$2,703 $142,184 

Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current economic conditions, and reasonable and supportable forecasts. Forecast data is sourced from Moody’s, a
firm widely recognized for its research, analysis, and economic forecasts. The forecasts of future economic conditions are over the expected remaining life of the loan using economic forecasts that revert to long-term historical averages over time.
As of June 30, 2026 and December 31, 2025, the Company utilized a multiple scenario model comprised of a blend of Moody’s economic scenarios and considered the uncertainty associated with the assumptions in the scenarios, including continued actions taken by the Federal Reserve regarding monetary policy and changes in interest rates and the potential impact of those actions. Outcomes could differ from the scenarios utilized, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk that may not be captured in the quantitative model.
The following section discusses changes in the level of the ACL for the three months ended June 30, 2026.
The allowance increased $5.8 million, or 3.3%, during the second quarter of 2026 to $182.1 million, representing 1.38% of loans held for investment as of June 30, 2026.
In the Construction and land development segment, the decrease in allowance is primarily driven by a decrease in modeled expected losses. In this segment, the primary source of repayment is typically from proceeds of the sale or permanent financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.
In the CRE - owner-occupied segment, the allowance increased due to an increase in loan balances and an increase in expected losses driven by a combination of risk characteristics. Risk characteristics include, but are not limited to, collateral type, note structure and loan seasoning.
In the CRE - non-owner-occupied segment, the allowance increase is driven by an increase in loan balances. Repayment is often dependent upon rental income from the successful operation of the underlying property or from the sale of the property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, note structure, and loan seasoning are among the risk characteristics analyzed for this segment.
The Residential real estate segment includes residential mortgage, home equity loans, and HELOCs. The decrease in the allowance is reflective of a decrease in expected losses given the portfolio’s strong credit performance, favorable asset quality trends, substantial collateral support, and progression of the integration of the acquired VBI portfolio. Risk characteristics considered for this segment include, but are not limited to, borrower FICO score, lien position, LTV ratios, and loan seasoning.
In the Commercial and financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners. The allowance increased in the second quarter due to an increase in loan balances. Industry, collateral type, estimated collateral values, and loan seasoning are among the relevant factors in assessing expected losses.
Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, LTV ratios, loan seasoning, and FICO scores. The increase in allowance for consumer loans was driven by an increase in loan balances.