XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents changes in the carrying amount of goodwill:
 For the Year Ended December 31,
(In thousands)202520242023
Beginning of year$732,417 $732,417 $480,319 
Changes from business combinations302,318 — 252,098 
Total$1,034,735 $732,417 $732,417 
Schedule of Core Deposit Intangibles
The change in balance for CDI is as follows:
 For the Year Ended December 31,
(In thousands)202520242023
Beginning of year$68,074 $91,702 $71,285 
Acquired CDI, including measurement period adjustments122,706 — 49,143 
Amortization expense(26,563)(23,628)(28,726)
End of year$164,217 $68,074 $91,702 
Schedule of Gross Carrying Amount and Accumulated Amortization of Intangible Asset
The gross carrying amount and accumulated amortization of the Company's CDI subject to amortization was as follows:
 December 31, 2025December 31, 2024
(In thousands)Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
CDI$243,444 $(79,227)$125,720 $(57,646)
Schedule of Estimated Annual Amortization Expense
As of December 31, 2025, estimated annual amortization expense for the Company's CDI in future periods was as follows:
(In thousands)Amount
2026$38,634 
202732,861 
202826,686 
202921,097 
203015,582 
Thereafter29,357 
Total$164,217 
Schedule of Changes in Mortgage Servicing Rights
Changes in the Company's MSRs measured at fair value, acquired through the acquisition of VBI, were as follows for the year ended December 31, 2025:
 For the Year Ended December 31,
(In thousands)2025
Carrying value at beginning of period$— 
Acquired28,065 
Originated servicing rights capitalized upon sale of loan463 
Change in fair value:
Due to payoffs/paydowns(555)
Due to change in valuation inputs or assumptions88 
Carrying value at end of period$28,061 
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets
Data and key economic assumptions, as well as the valuation's sensitivity to interest rate fluctuations, related to the Company’s MSRs as of December 31, 2025 were as follows:
 December 31,
(In thousands)2025
Unpaid principal balance$2,540,798 
Prepayment rate assumptions:
Weighted-average
12.74 %
Estimated impact on fair value of a 10% increase$(1,373)
Estimated impact on fair value of a 20% increase(2,639)
Option-adjusted spread:
Weighted-average
5.50 %
Estimated impact on fair value of a 100 basis point increase$(1,163)
Estimated impact on fair value of a 200 basis point increase(2,232)
Weighted-average coupon interest rate
4.78 %
Weighted-average servicing fee
0.25 
Weighted-average remaining maturity (in months)
348