XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest and dividends on securities      
Taxable $ 151,280 $ 99,456 $ 82,926
Nontaxable 3,404 135 354
Interest and fees on loans 657,036 597,366 581,105
Interest on interest-bearing deposits and other investments 24,654 28,602 24,590
Total Interest Income 836,374 725,559 688,975
Interest Expense      
Interest on deposits 177,380 198,210 126,535
Interest on time certificates 67,348 70,777 52,254
Interest on securities sold under agreement to repurchase 6,209 9,390 8,323
Interest on FHLB borrowings 25,295 7,726 6,378
Interest on long-term debt 6,666 7,485 7,245
Total Interest Expense 282,898 293,588 200,735
Net Interest Income 553,476 431,971 488,240
Provision for credit losses 51,260 16,258 37,518
Net Interest Income After Provision for Credit Losses 502,216 415,713 450,722
Noninterest income:      
Service charges on deposit accounts 23,386 20,852 18,278
Wealth management income 18,562 15,168 12,780
Mortgage banking income 4,714 1,774 1,790
Interchange income 8,193 7,599 13,877
Insurance agency income 5,581 5,196 4,510
BOLI income 12,410 10,065 8,401
Other 26,826 30,790 22,409
Total Noninterest Income Before Securities (Losses) Gains, Net 99,672 91,444 82,045
Securities losses, net (includes net losses of $0.9 million for 2025, $12.0 million for 2024 and $2.9 million for 2023 in other comprehensive income reclassifications) (522) (8,016) (2,893)
Total Noninterest Income 99,150 83,428 79,152
Noninterest expense:      
Salaries and wages 186,938 162,316 171,824
Employee benefits 32,844 28,253 29,918
Outsourced data processing costs 37,623 36,638 34,643
Occupancy 31,790 29,547 31,872
Furniture and equipment 9,421 8,031 8,692
Marketing 11,364 10,776 9,156
Legal and professional fees 8,591 9,648 11,061
FDIC assessments 9,592 8,445 8,630
Amortization of intangibles 26,819 23,884 28,726
OREO expense and net (gain) loss on sale (126) 440 985
Provision for credit losses on unfunded commitments 1,262 1,001 1,239
Merger and integration costs 32,423 0 33,180
Other 26,319 24,322 25,696
Total Noninterest Expense 414,860 343,301 395,622
Income Before Income Taxes 186,506 155,840 134,252
Provision for income tax expense 41,628 34,854 30,219
Net Income 144,878 120,986 104,033
Preferred dividends 2,138 0 0
Net income available to common shareholders $ 142,740 $ 120,986 $ 104,033
Net income per share of common stock      
Diluted (in dollars per share) $ 1.57 $ 1.42 $ 1.23
Basic (in dollars per share) $ 1.59 $ 1.43 $ 1.24
Average common shares outstanding      
Diluted (in shares) 89,106 85,040 84,329
Basic (in shares) 88,276 84,367 83,800