XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value
 
Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at March 31, 2019 and December 31, 2018 included:
(In thousands)
Fair Value
Measurements
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2019
 

 
 

 
 

 
 

Available for sale debt securities1
$
877,549

 
$
100

 
$
877,449

 
$

Loans held for sale2
13,900

 

 
13,900

 

Loans3
8,312

 

 
2,102

 
6,210

Other real estate owned4
11,921

 

 
313

 
11,608

Equity securities5
6,283

 
6,283

 

 

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Available for sale debt securities1,5
$
865,831

 
$
100

 
$
865,731

 
$

Loans held for sale2
11,873

 

 
11,873

 

Loans3
8,590

 

 
2,290

 
6,300

Other real estate owned4
12,802

 

 
297

 
12,505

Equity securities5
6,205

 
6,205

 

 

1See Note D for further detail of fair value of individual investment categories.
2Recurring fair value basis determined using observable market data.
3See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC Topic 310.
4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.
 
Available for sale debt securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.
    
The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans are 90 days or more past due or on nonaccrual as of March 31, 2019 and December 31, 2018. The aggregate fair value and contractual balance of loans held for sale as of March 31, 2019 and December 31, 2018 is as follows:
 
(In thousands)
March 31, 2019
 
December 31, 2018
Aggregate fair value
$
13,900

 
$
11,873

Contractual balance
13,399

 
11,562

Excess
501

 
311


 
Loans: Level 2 loans consist of impaired real estate loans which are collateral dependent. Fair value is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluations are based on the comparative sales approach. Level 3 loans consist of commercial and commercial real estate impaired loans. For these loans evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At March 31, 2019, the capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 7.6%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy. Impaired loans measured at fair value total $8.3 million with a specific reserve of $2.4 million at March 31, 2019, compared to $8.6 million with a specific reserve of $2.7 million at December 31, 2018.
 
For loans classified as level 3, the changes included additions of $1.2 million related to loans that became impaired during 2019, offset by paydowns and chargeoffs of $1.3 million for the three months ended March 31, 2019.
 
Other real estate owned: When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.
 
For OREO classified as level 3 during the three months ended March 31, 2019, changes included reductions primarily consisting of sales of $1.3 million offset by the addition of foreclosed loans of $0.4 million.
 
Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarter-end valuation process. There were no such transfers for loans and OREO classified as level 3 during the three months ended March 31, 2019 and 2018.

The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of March 31, 2019 and December 31, 2018 is as follows:
 
(In thousands)
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
March 31, 2019
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
Debt securities held to maturity1
 
$
295,485

 
$

 
$
291,340

 
$

Time deposits with other banks
 
8,174

 

 

 
8,105

Loans, net
 
4,787,307

 

 

 
4,760,789

Financial Liabilities
 
 
 
 
 
 
 
 
Deposit liabilities
 
5,605,578

 

 

 
5,603,019

Federal Home Loan Bank (FHLB) borrowings
 
3,000

 

 

 
3,000

Subordinated debt
 
70,874

 

 
61,039

 

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
Debt securities held to maturity1
 
$
357,949

 
$

 
$
349,895

 
$

Time deposits with other banks
 
8,243

 

 

 
8,132

Loans, net
 
4,784,201

 

 

 
4,835,248

Financial Liabilities
 
 
 
 
 
 
 
 
Deposit liabilities
 
5,177,240

 

 

 
5,172,098

Federal Home Loan Bank (FHLB) borrowings
 
380,000

 

 

 
380,027

Subordinated debt
 
70,804

 

 
61,224

 

1See Note D for further detail of individual investment categories.
 
The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, and securities sold under agreements to repurchase, maturing within 30 days.
 
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at March 31, 2019 and December 31, 2018:

Held to maturity debt securities: These debt securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.
 
The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.
 
Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC 820.

Deposit Liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.