XML 103 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2013
Loans [Abstract]  
Information relating to loans

Information relating to loans is summarized as follows:

 

                 
    June 30,     December 31  

(Dollars in thousands)

  2013     2012  

Construction and land development

  $ 61,116     $ 60,736  

Commercial real estate

    513,598       486,828  

Residential real estate

    581,378       569,331  

Commercial and financial

    65,224       61,903  

Consumer

    44,296       46,930  

Other loans

    281       353  
   

 

 

   

 

 

 

NET LOAN BALANCES(1)

  $ 1,265,893     $ 1,226,081  
   

 

 

   

 

 

 

 

(1) Net loan balances as of June 30, 2013 and December 31, 2012 are net of deferred costs of $1,972,000 and $1,530,000, respectively.
The contractual aging of the recorded investment in past due loans

The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of June 30, 2013 and December 31, 2012:

June 30, 2013

 

                                                 

(Dollars in thousands)

  Accruing
30-59 Days
Past Due
    Accruing
60-89 Days
Past Due
    Accruing
Greater
Than
90 Days
    Nonaccrual     Current     Total
Financing
Receivables
 

Construction & land development

  $ 0     $ 0     $ 0     $ 1,533     $ 59,583     $ 61,116  

Commercial real estate

    438       3       0       10,926       502,231       513,598  

Residential real estate

    1,734       380       0       20,552       558,712       581,378  

Commercial and financial

    614       0       0       0       64,610       65,224  

Consumer

    22       33       0       255       43,986       44,296  

Other

    0       0       0       0       281       281  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,808     $ 416     $ 0     $ 33,266     $ 1,229,403     $ 1,265,893  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

December 31, 2012

       

(Dollars in thousands)

  Accruing
30-59 Days
Past Due
    Accruing
60-89 Days
Past Due
    Accruing
Greater
Than
90 Days
    Nonaccrual     Current     Total
Financing
Receivables
 

Construction & land development

  $ 7     $ 0     $ 0     $ 1,342     $ 59,387     $ 60,736  

Commercial real estate

    832       5       0       17,234       468,757       486,828  

Residential real estate

    1,179       1,377       1       22,099       544,675       569,331  

Commercial and financial

    41       0       0       0       61,862       61,903  

Consumer

    109       0       0       280       46,541       46,930  

Other

    0       0       0       0       353       353  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,168     $ 1,382     $ 1     $ 40,955     $ 1,181,575     $ 1,226,081  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
The risk category, class of loans and the recorded investment

The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of June 30, 2013 and December 31, 2012:

June 30, 2013

 

                                                 

(Dollars in thousands)

  Construction
& Land
Development
    Commercial
Real Estate
    Residential
Real Estate
    Commercial
and
Financial
    Consumer
Loans
    Total  

Pass

  $ 56,037     $ 464,031     $ 542,189     $ 63,854     $ 43,110     $ 1,169,221  

Special mention

    1,231       18,337       699       1,297       250       21,814  

Substandard

    0       10,075       1,327       73       505       11,980  

Doubtful

    0       0       0       0       0       0  

Nonaccrual

    1,533       10,926       20,552       0       255       33,266  

Pass-Troubled debt restructures

    1,838       7,415       0       0       0       9,253  

Troubled debt restructures

    477       2,814       16,611       0       457       20,359  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 61,116     $ 513,598     $ 581,378     $ 65,224     $ 44,577     $ 1,265,893  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 

December 31, 2012

 

       

(Dollars in thousands)

  Construction
& Land
Development
    Commercial
Real Estate
    Residential
Real Estate
    Commercial
and
Financial
    Consumer
Loans
    Total  

Pass

  $ 54,994     $ 414,023     $ 527,891     $ 61,123     $ 45,907     $ 1,103,938  

Special mention

    1,717       12,137       1,686       587       450       16,577  

Substandard

    0       22,180       36       193       256       22,665  

Doubtful

    0       0       0       0       0       0  

Nonaccrual

    1,342       17,234       22,099       0       280       40,955  

Pass-Troubled debt restructures

    2,103       6,513       0       0       0       8,616  

Troubled debt restructures

    580       14,741       17,619       0       390       33,330  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 60,736     $ 486,828     $ 569,331     $ 61,903     $ 47,283     $ 1,226,081