XML 26 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
Note D - Securities
 
The amortized cost and fair value of securities available for sale and held to maturity at December 31, 2017 and December 31, 2016 are summarized as follows:
 
 
 
December 31, 2017
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
9,475
 
$
274
 
$
(5)
 
$
9,744
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
318,771
 
 
891
 
 
(3,306)
 
 
316,356
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
235,466
 
 
272
 
 
(4,694)
 
 
231,044
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
16,210
 
 
165
 
 
(34)
 
 
16,341
 
Private mortgage backed securities
 
 
18,056
 
 
384
 
 
0
 
 
18,440
 
Private collateralized mortgage obligations
 
 
47,045
 
 
605
 
 
(285)
 
 
47,365
 
Collateralized loan obligations
 
 
263,579
 
 
798
 
 
(68)
 
 
264,309
 
Obligations of state and political subdivisions
 
 
45,118
 
 
813
 
 
(70)
 
 
45,861
 
Corporate and other debt securities
 
 
6,500
 
 
0
 
 
(156)
 
 
6,344
 
 
 
$
960,220
 
$
4,202
 
$
(8,618)
 
$
955,804
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
172,261
 
$
746
 
$
(1,392)
 
$
171,615
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
181,280
 
 
56
 
 
(2,767)
 
 
178,569
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,462
 
 
705
 
 
0
 
 
18,167
 
Collateralized loan obligations
 
 
40,523
 
 
303
 
 
0
 
 
40,826
 
Private mortgage backed securities
 
 
5,337
 
 
9
 
 
(53)
 
 
5,293
 
 
 
$
416,863
 
$
1,819
 
$
(4,212)
 
$
414,470
 
 
 
 
December 31, 2016
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
12,073
 
$
255
 
$
0
 
$
12,328
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
287,726
 
 
585
 
 
(4,823)
 
 
283,488
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
238,805
 
 
314
 
 
(5,065)
 
 
234,054
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
22,351
 
 
222
 
 
(28)
 
 
22,545
 
Private mortgage backed securities
 
 
32,780
 
 
0
 
 
(791)
 
 
31,989
 
Private collateralized mortgage obligations
 
 
67,542
 
 
563
 
 
(816)
 
 
67,289
 
Collateralized loan obligations
 
 
124,716
 
 
838
 
 
(665)
 
 
124,889
 
Obligations of state and political subdivisions
 
 
63,161
 
 
622
 
 
(895)
 
 
62,888
 
Corporate and other debt securities
 
 
74,121
 
 
257
 
 
(517)
 
 
73,861
 
Private commercial mortgage backed securities
 
 
37,534
 
 
111
 
 
(473)
 
 
37,172
 
 
 
$
960,809
 
$
3,767
 
$
(14,073)
 
$
950,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
159,941
 
$
704
 
$
(1,243)
 
$
159,402
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
147,208
 
 
386
 
 
(2,630)
 
 
144,964
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,375
 
 
233
 
 
(74)
 
 
17,534
 
Collateralized loan obligations
 
 
41,547
 
 
430
 
 
(314)
 
 
41,663
 
Private mortgage backed securities
 
 
6,427
 
 
0
 
 
(109)
 
 
6,318
 
 
 
$
372,498
 
$
1,753
 
$
(4,370)
 
$
369,881
 
 
Proceeds from sales of securities during 2017 were $235.6 million, with gross gains at $1.6 million and gross losses at $1.5 million. Proceeds from sales of securities during 2016 were $40.1 million with gross gains of $0.5 million and gross losses of $0.1 million. Proceeds from sales of securities during 2015 were $60.3 million with gross gains of $0.7 million and gross losses of $0.5 million.
 
Securities at December 31, 2017 with a fair value of $169.0 million were pledged as collateral for United States Treasury deposits, other public deposits and trust deposits. Securities with fair value of $216.1 million were pledged as collateral for repurchase agreements.
 
The amortized cost and fair value of securities at December 31, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties. 
 
 
 
Held to Maturity
 
Available for Sale
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
Cost
 
Value
 
 
 
(In thousands)
 
Due in less than one year
 
$
0
 
$
0
 
$
6,248
 
$
6,473
 
Due after one year through five years
 
 
3,600
 
 
3,607
 
 
42,448
 
 
42,616
 
Due after five years through ten years
 
 
36,923
 
 
37,219
 
 
256,306
 
 
257,449
 
Due after ten years
 
 
0
 
 
0
 
 
13,170
 
 
13,376
 
 
 
 
40,523
 
 
40,826
 
 
318,172
 
 
319,914
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
172,261
 
 
171,616
 
 
318,771
 
 
316,356
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
181,279
 
 
178,567
 
 
235,466
 
 
231,044
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,463
 
 
18,168
 
 
16,210
 
 
16,341
 
Private mortgage-backed securities
 
 
0
 
 
0
 
 
18,056
 
 
18,440
 
Private collateralized mortgage obligations
 
 
5,337
 
 
5,293
 
 
47,045
 
 
47,365
 
Corporate and other debt securities
 
 
0
 
 
0
 
 
6,500
 
 
6,344
 
 
 
$
416,863
 
$
414,470
 
$
960,220
 
$
955,804
 
 
The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available. The tables below indicate the amount of securities with unrealized losses and period of time for which these losses were outstanding at December 31, 2017 and December 31, 2016, respectively.
 
 
 
December 31, 2017
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
1,107
 
$
(5)
 
$
0
 
$
0
 
$
1,107
 
$
(5)
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
123,195
 
 
(515)
 
 
213,590
 
 
(4,183)
 
 
336,785
 
 
(4,698)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
176,452
 
 
(1,507)
 
 
199,086
 
 
(5,955)
 
 
375,538
 
 
(7,462)
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
5,076
 
 
(25)
 
 
1,049
 
 
(9)
 
 
6,125
 
 
(34)
 
Private mortgage backed securities
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Private collateralized mortgage obligations
 
 
0
 
 
0
 
 
20,744
 
 
(338)
 
 
20,744
 
 
(338)
 
Collateralized loan obligations
 
 
14,933
 
 
(68)
 
 
0
 
 
0
 
 
14,933
 
 
(68)
 
Obligations of state and political subdivisions
 
 
5,414
 
 
(14)
 
 
5,864
 
 
(56)
 
 
11,278
 
 
(70)
 
Corporate and other debt securities
 
 
6,500
 
 
(156)
 
 
0
 
 
0
 
 
6,500
 
 
(156)
 
Total temporarily impaired securities
 
$
332,677
 
$
(2,290)
 
$
440,333
 
$
(10,541)
 
$
773,010
 
$
(12,831)
 
 
 
 
December 31, 2016
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
327,759
 
$
(5,991)
 
$
5,387
 
$
(75)
 
$
333,146
 
$
(6,066)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
234,175
 
 
(5,599)
 
 
58,912
 
 
(2,096)
 
 
293,087
 
 
(7,695)
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
7,934
 
 
(102)
 
 
0
 
 
0
 
 
7,934
 
 
(102)
 
Private mortgage backed securities
 
 
0
 
 
0
 
 
36,848
 
 
(900)
 
 
36,848
 
 
(900)
 
Private collateralized mortgage obligations
 
 
1,460
 
 
0
 
 
38,417
 
 
(816)
 
 
39,877
 
 
(816)
 
Collateralized loan obligations
 
 
8,152
 
 
(41)
 
 
51,694
 
 
(938)
 
 
59,846
 
 
(979)
 
Obligations of state and political subdivisions
 
 
39,321
 
 
(895)
 
 
0
 
 
0
 
 
39,321
 
 
(895)
 
Corporate and other debt securities
 
 
33,008
 
 
(517)
 
 
0
 
 
0
 
 
33,008
 
 
(517)
 
Private commercial mortgage backed securities
 
 
12,667
 
 
(306)
 
 
7,139
 
 
(167)
 
 
19,806
 
 
(473)
 
Total temporarily impaired securities
 
$
664,476
 
$
(13,451)
 
$
198,397
 
$
(4,992)
 
$
862,873
 
$
(18,443)
 
 
The two tables above include securities held to maturity that were transferred from available for sale into held to maturity. In 2014, approximately $158.8 million of available for sale securities were transferred into held to maturity. The unrealized losses at the date of transfer were $3.1 million. These unrealized losses remained in other accumulated comprehensive income and are amortized over the remaining life of the securities as an adjustment to yield consistent with the amortization of a discount. The amortization of unrealized losses reported in equity offsets the effect of discount amortization reported in interest income. As of December 31, 2017 the remaining unamortized amount was $1.2 million. The fair value of those securities in an unrealized loss position for less than 12 months at December 31, 2017 and December 31, 2016 is $22.9 million and $22.8 million respectively. The unrealized losses on those securities in an unrealized loss position for less than 12 months at December 31, 2017 and December 31, 2016 is $0.2 million and $0.4 million, respectively. The fair value of those securities in an unrealized loss position for 12 months or more at December 31, 2017 and December 31, 2016 is $15.3 million and none, respectively. The unrealized losses on those securities in an unrealized loss position for 12 months or more at December 31, 2017 and December 31, 2016 is $0.4 million and none, respectively.
 
At December 31, 2017, the Company had $12.2 million of unrealized losses on mortgage backed securities of government sponsored entities having a fair value of $718.4 million that were attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Based on the assessment of these mitigating factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
At December 31, 2017, approximately $0.3 million of the unrealized losses pertain to private label securities secured by seasoned residential collateral with a fair value of  $20.8 million. Management attributes the loss to a combination of factors including relative changes in interest rates since the time of purchase. The collateral underlying these mortgage investments are 30- and 15-year fixed and 10/1 adjustable rate mortgage loans with low loan to values, and improving subordination. Based on its assessment of these factors and bi-annual stress testing, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
As of December 31, 2017 the Company does not intend to sell securities that are in an unrealized loss position and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis. Therefore, management does not consider any investment to be other-than-temporarily impaired at December 31, 2017.
 
Included in other assets is $32.5 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. At December 31, 2017, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of these cost method investment securities.
 
The Company acquired 200,000 shares of Visa Class B stock in March 2017 at a cost of $6.2 million. The shares were sold in December 2017 at a gain of $15.2 million. Proceeds from the sale were not received until January 2018.
 
The Company also holds 11,330 shares of Visa Class B stock, which following resolution of Visa litigation will be converted to Visa Class A shares (the conversion rate presently is 1.6483 shares of Class A stock for each share of Class B stock) for a total of 18,675 shares of Visa Class A stock. Our ownership is related to prior ownership in Visa's network, while Visa operated as a cooperative. This ownership is recorded on our financial records at zero basis.