XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS (Tables)
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Information relating to portfolio loans, purchased credit impaired (“PCI”) loans, and purchased unimpaired loans (“PUL”) as of September 30, 2017 and December 31, 2016 is summarized as follows:
 
September 30, 2017
 
 
 
Portfolio Loans
 
 
PCI Loans
 
 
PUL's
 
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
200,860
 
 
$
116
 
 
$
44,175
 
 
$
245,151
 
Commercial real estate
 
 
1,146,359
 
 
 
8,975
 
 
 
322,758
 
 
 
1,478,092
 
Residential real estate
 
 
832,656
 
 
 
528
 
 
 
107,985
 
 
 
941,169
 
Commercial and financial
 
 
476,511
 
 
 
824
 
 
 
58,122
 
 
 
535,457
 
Consumer
 
 
180,467
 
 
 
0
 
 
 
4,018
 
 
 
184,485
 
Other loans
 
 
637
 
 
 
0
 
 
 
0
 
 
 
637
 
NET LOAN BALANCES (1)
 
$
2,837,490
 
 
$
10,443
 
 
$
537,058
 
 
$
3,384,991
 
 
December 31, 2016
 
 
 
Portfolio Loans
 
 
PCI Loans
 
 
PUL's
 
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
137,480
 
 
$
114
 
 
$
22,522
 
 
$
160,116
 
Commercial real estate
 
 
1,041,915
 
 
 
11,257
 
 
 
304,420
 
 
 
1,357,592
 
Residential real estate
 
 
784,290
 
 
 
684
 
 
 
51,813
 
 
 
836,787
 
Commercial and financial
 
 
308,731
 
 
 
941
 
 
 
60,917
 
 
 
370,589
 
Consumer
 
 
152,927
 
 
 
0
 
 
 
1,018
 
 
 
153,945
 
Other loans
 
 
507
 
 
 
0
 
 
 
0
 
 
 
507
 
NET LOAN BALANCES (1)
 
$
2,425,850
 
 
$
12,996
 
 
$
440,690
 
 
$
2,879,536
 
 
(1) Net loan balances as of September 30, 2017 and December 31, 2016 include deferred costs of $12.1 million and $10.6 million, respectively.
Contractually Required Principal And Interest Cash Payments Changes
Activity during the three months ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
from
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
September 30,
 
 
 
June 30, 2017
 
 
Additions
 
 
Deletions
 
 
Accretion
 
 
difference
 
 
2017
 
 
 
(In thousands)
 
Accretable yield
 
$
3,265
 
 
 
0
 
 
 
0
 
 
 
(357)
 
 
 
407
 
 
$
3,315
 
Recorded investment of acquired loans
 
$
13,132
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,443
 
Allowance for loan losses
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
 
Recorded investment less allowance for loan losses
 
$
13,132
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,443
 
 
Activity during the nine months ended September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
from
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
September 30,
 
 
 
2016
 
 
Additions
 
 
Deletions
 
 
Accretion
 
 
difference
 
 
2017
 
 
 
(In thousands)
 
Accretable yield
 
$
3,807
 
 
 
0
 
 
 
(10)
 
 
 
(1,173)
 
 
 
691
 
 
$
3,315
 
Recorded investment of acquired loans
 
$
12,996
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,443
 
Allowance for loan losses
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
 
Recorded investment less allowance for loan losses
 
$
12,996
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
10,443
 
 
Activity during the three months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
from
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
September 30,
 
 
 
June 30, 2016
 
 
Additions
 
 
Deletions
 
 
Accretion
 
 
difference
 
 
2016
 
 
 
(In thousands)
 
Accretable yield
 
$
4,674
 
 
 
0
 
 
 
0
 
 
 
(492)
 
 
 
0
 
 
$
4,182
 
Recorded investment of acquired loans
 
$
13,652
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
13,057
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
 
Recorded investment less allowance for loan losses
 
$
13,652
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
13,057
 
 
Activity during the nine months ended September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
from
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
September 30,
 
 
 
2015
 
 
Additions
 
 
Deletions
 
 
Accretion
 
 
difference
 
 
2016
 
 
 
(In thousands)
 
Accretable yield
 
$
2,610
 
 
 
2,094
 
 
 
(15)
 
 
 
(1,499)
 
 
 
992
 
 
$
4,182
 
Recorded investment of acquired loans
 
$
12,109
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
13,057
 
Allowance for loan losses
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0
 
Recorded investment less allowance for loan losses
 
$
12,109
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
13,057
 
Past Due Financing Receivables
The following tables present the contractual delinquency of the recorded investment in past due loans by class of loans as of September 30, 2017 and December 31, 2016:
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
Accruing
 
 
Greater
 
 
 
 
 
 
 
 
Total
 
September 30, 2017
 
30-59 Days
 
 
60-89 Days
 
 
Than
 
 
 
 
 
 
 
 
Financing
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90 Days
 
 
Nonaccrual
 
 
Current
 
 
Receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
273
 
 
$
0
 
 
$
0
 
 
$
364
 
 
$
200,223
 
 
$
200,860
 
Commercial real estate
 
 
646
 
 
 
0
 
 
 
0
 
 
 
1,870
 
 
 
1,143,843
 
 
 
1,146,359
 
Residential real estate
 
 
1,013
 
 
 
107
 
 
 
0
 
 
 
8,341
 
 
 
823,195
 
 
 
832,656
 
Commercial and financial
 
 
1,699
 
 
 
0
 
 
 
0
 
 
 
193
 
 
 
474,619
 
 
 
476,511
 
Consumer
 
 
396
 
 
 
16
 
 
 
0
 
 
 
109
 
 
 
179,946
 
 
 
180,467
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
637
 
 
 
637
 
Total
 
 
4,027
 
 
 
123
 
 
 
0
 
 
 
10,877
 
 
 
2,822,463
 
 
 
2,837,490
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
35
 
 
 
0
 
 
 
0
 
 
 
72
 
 
 
44,068
 
 
 
44,175
 
Commercial real estate
 
 
860
 
 
 
0
 
 
 
0
 
 
 
732
 
 
 
321,166
 
 
 
322,758
 
Residential real estate
 
 
152
 
 
 
113
 
 
 
0
 
 
 
1,163
 
 
 
106,557
 
 
 
107,985
 
Commercial and financial
 
 
321
 
 
 
0
 
 
 
0
 
 
 
332
 
 
 
57,469
 
 
 
58,122
 
Consumer
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
4,018
 
 
 
4,018
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
 
1,368
 
 
 
113
 
 
 
0
 
 
 
2,299
 
 
 
533,278
 
 
 
537,058
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Credit Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
116
 
 
 
116
 
Commercial real estate
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1,199
 
 
 
7,776
 
 
 
8,975
 
Residential real estate
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
528
 
 
 
528
 
Commercial and financial
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
824
 
 
 
824
 
Consumer
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1,199
 
 
 
9,244
 
 
 
10,443
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
5,395
 
 
$
236
 
 
$
0
 
 
$
14,375
 
 
$
3,364,985
 
 
$
3,384,991
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
Accruing
 
 
Greater
 
 
 
 
 
 
 
 
Total
 
December 31, 2016
 
30-59 Days
 
 
60-89 Days
 
 
Than
 
 
 
 
 
 
 
 
Financing
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90 Days
 
 
Nonaccrual
 
 
Current
 
 
Receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
 
0
 
 
 
0
 
 
 
438
 
 
 
137,042
 
 
 
137,480
 
Commercial real estate
 
 
78
 
 
 
171
 
 
 
0
 
 
 
1,784
 
 
 
1,039,882
 
 
 
1,041,915
 
Residential real estate
 
 
1,570
 
 
 
261
 
 
 
0
 
 
 
8,582
 
 
 
773,877
 
 
 
784,290
 
Commercial and financial
 
 
30
 
 
 
0
 
 
 
0
 
 
 
49
 
 
 
308,652
 
 
 
308,731
 
Consumer
 
 
29
 
 
 
59
 
 
 
0
 
 
 
170
 
 
 
152,669
 
 
 
152,927
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
507
 
 
 
507
 
Total
 
 
1,707
 
 
 
491
 
 
 
0
 
 
 
11,023
 
 
 
2,412,629
 
 
 
2,425,850
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
 
0
 
 
 
0
 
 
 
32
 
 
 
22,490
 
 
 
22,522
 
Commercial real estate
 
 
345
 
 
 
485
 
 
 
0
 
 
 
1,272
 
 
 
302,318
 
 
 
304,420
 
Residential real estate
 
 
153
 
 
 
0
 
 
 
0
 
 
 
1,262
 
 
 
50,398
 
 
 
51,813
 
Commercial and financial
 
 
39
 
 
 
328
 
 
 
0
 
 
 
197
 
 
 
60,353
 
 
 
60,917
 
Consumer
 
 
37
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
981
 
 
 
1,018
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
 
574
 
 
 
813
 
 
 
0
 
 
 
2,763
 
 
 
436,540
 
 
 
440,690
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
114
 
 
 
114
 
Commercial real estate
 
 
0
 
 
 
0
 
 
 
0
 
 
 
4,285
 
 
 
6,972
 
 
 
11,257
 
Residential real estate
 
 
0
 
 
 
185
 
 
 
0
 
 
 
0
 
 
 
499
 
 
 
684
 
Commercial and financial
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
941
 
 
 
941
 
Consumer
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
 
0
 
 
 
185
 
 
 
0
 
 
 
4,285
 
 
 
8,526
 
 
 
12,996
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
2,281
 
 
$
1,489
 
 
$
0
 
 
$
18,071
 
 
$
2,857,695
 
 
$
2,879,536
 
Financing Receivable Credit Quality Indicators
The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of September 30, 2017 and December 31, 2016:
 
September 30, 2017
 
 
 
Construction
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
& Land
 
 
Commercial
 
 
Residential
 
 
and
 
 
Consumer
 
 
 
 
(In thousands)
 
Development
 
 
Real Estate
 
 
Real Estate
 
 
Financial
 
 
Loans
 
 
Total
 
Pass
 
$
232,183
 
 
$
1,442,538
 
 
$
917,500
 
 
$
527,190
 
 
$
183,031
 
 
$
3,302,442
 
Special mention
 
 
8,844
 
 
 
11,534
 
 
 
1,317
 
 
 
3,414
 
 
 
1,462
 
 
 
26,571
 
Substandard
 
 
3,439
 
 
 
14,466
 
 
 
2,966
 
 
 
4,328
 
 
 
223
 
 
 
25,422
 
Doubtful
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Nonaccrual
 
 
436
 
 
 
3,801
 
 
 
9,504
 
 
 
525
 
 
 
109
 
 
 
14,375
 
Pass-Troubled debt restructures
 
 
33
 
 
 
4,876
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
4,909
 
Troubled debt restructures
 
 
216
 
 
 
877
 
 
 
9,882
 
 
 
0
 
 
 
297
 
 
 
11,272
 
 
 
$
245,151
 
 
$
1,478,092
 
 
$
941,169
 
 
$
535,457
 
 
$
185,122
 
 
$
3,384,991
 
 
December 31, 2016
 
 
 
Construction
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
& Land
 
 
Commercial
 
 
Residential
 
 
and
 
 
Consumer
 
 
 
 
(In thousands)
 
Development
 
 
Real Estate
 
 
Real Estate
 
 
Financial
 
 
Loans
 
 
Total
 
Pass
 
$
148,563
 
 
$
1,319,696
 
 
$
811,576
 
 
$
364,241
 
 
$
153,730
 
 
$
2,797,806
 
Special mention
 
 
5,037
 
 
 
17,184
 
 
 
1,780
 
 
 
3,949
 
 
 
67
 
 
 
28,017
 
Substandard
 
 
5,497
 
 
 
7,438
 
 
 
2,709
 
 
 
2,153
 
 
 
134
 
 
 
17,931
 
Doubtful
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Nonaccrual
 
 
470
 
 
 
7,341
 
 
 
9,844
 
 
 
246
 
 
 
170
 
 
 
18,071
 
Pass-Troubled debt restructures
 
 
44
 
 
 
4,988
 
 
 
358
 
 
 
0
 
 
 
44
 
 
 
5,434
 
Troubled debt restructures
 
 
505
 
 
 
945
 
 
 
10,520
 
 
 
0
 
 
 
307
 
 
 
12,277
 
 
 
$
160,116
 
 
$
1,357,592
 
 
$
836,787
 
 
$
370,589
 
 
$
154,452
 
 
$
2,879,536