XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SECURITIES (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment
The amortized cost, unrealized gains and losses, and fair value of securities available for sale and held to maturity at September 30, 2017 and December 31, 2016 are summarized as follows:
 
 
 
September 30, 2017
 
 
 
Gross
 
 
Gross
 
 
Gross
 
 
 
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Fair
 
(Dollars in thousands)
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
9,830
 
 
$
310
 
 
$
0
 
 
$
10,140
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
284,015
 
 
 
1,245
 
 
 
(2,298)
 
 
 
282,962
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
232,278
 
 
 
525
 
 
 
(4,001)
 
 
 
228,802
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
22,274
 
 
 
355
 
 
 
(10)
 
 
 
22,619
 
Private mortgage backed securities
 
 
32,928
 
 
 
925
 
 
 
0
 
 
 
33,853
 
Private collateralized mortgage obligations
 
 
50,725
 
 
 
682
 
 
 
(302)
 
 
 
51,105
 
Collateralized loan obligations
 
 
207,341
 
 
 
794
 
 
 
(18)
 
 
 
208,117
 
Obligations of state and political subdivisions
 
 
59,495
 
 
 
1,065
 
 
 
(375)
 
 
 
60,185
 
Corporate and other debt securities
 
 
70,083
 
 
 
803
 
 
 
(89)
 
 
 
70,797
 
Private commercial mortgage backed securities
 
 
28,186
 
 
 
198
 
 
 
(165)
 
 
 
28,219
 
 
 
$
997,155
 
 
$
6,902
 
 
$
(7,258)
 
 
$
996,799
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
179,437
 
 
$
1,403
 
 
$
(996)
 
 
$
179,844
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
126,849
 
 
 
462
 
 
 
(1,506)
 
 
 
125,805
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,441
 
 
 
645
 
 
 
0
 
 
 
18,086
 
Collateralized loan obligations
 
 
45,438
 
 
 
228
 
 
 
0
 
 
 
45,666
 
Private collateralized mortgage obligations
 
 
5,608
 
 
 
8
 
 
 
(56)
 
 
 
5,560
 
 
 
$
374,773
 
 
$
2,746
 
 
$
(2,558)
 
 
$
374,961
 
 
 
 
December 31, 2016
 
 
 
Gross
 
 
Gross
 
 
Gross
 
 
 
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Fair
 
(Dollars in thousands)
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
12,073
 
 
$
255
 
 
$
0
 
 
$
12,328
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
287,726
 
 
 
585
 
 
 
(4,823)
 
 
 
283,488
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
238,805
 
 
 
314
 
 
 
(5,065)
 
 
 
234,054
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
22,351
 
 
 
222
 
 
 
(28)
 
 
 
22,545
 
Private mortgage backed securities
 
 
32,780
 
 
 
0
 
 
 
(791)
 
 
 
31,989
 
Private collateralized mortgage obligations
 
 
67,542
 
 
 
563
 
 
 
(816)
 
 
 
67,289
 
Collateralized loan obligations
 
 
124,716
 
 
 
838
 
 
 
(665)
 
 
 
124,889
 
Obligations of state and political subdivisions
 
 
63,161
 
 
 
622
 
 
 
(895)
 
 
 
62,888
 
Corporate and other debt securities
 
 
74,121
 
 
 
257
 
 
 
(517)
 
 
 
73,861
 
Private commercial mortgage backed securities
 
 
37,534
 
 
 
111
 
 
 
(473)
 
 
 
37,172
 
 
 
$
960,809
 
 
$
3,767
 
 
$
(14,073)
 
 
$
950,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
159,941
 
 
$
704
 
 
$
(1,243)
 
 
$
159,402
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
147,208
 
 
 
386
 
 
 
(2,630)
 
 
 
144,964
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,375
 
 
 
233
 
 
 
(74)
 
 
 
17,534
 
Collateralized loan obligations
 
 
41,547
 
 
 
430
 
 
 
(314)
 
 
 
41,663
 
Private collateralized mortgage obligations
 
 
6,427
 
 
 
0
 
 
 
(109)
 
 
 
6,318
 
 
 
$
372,498
 
 
$
1,753
 
 
$
(4,370)
 
 
$
369,881
 
Amortized Cost and Fair Value of Securities by Contractual Maturity
The amortized cost and fair value of securities available for sale and held to maturity at September 30, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
 
 
 
Held to Maturity
 
Available for Sale
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
(Dollars in thousands)
 
Cost
 
Value
 
Cost
 
Value
 
Due in less than one year
 
$
0
 
$
0
 
$
6,103
 
$
6,108
 
Due after one year through five years
 
 
3,600
 
 
3,614
 
 
79,463
 
 
80,338
 
Due after five years through ten years
 
 
41,838
 
 
42,052
 
 
224,255
 
 
225,737
 
Due after ten years
 
 
0
 
 
0
 
 
26,525
 
 
26,635
 
 
 
 
45,438
 
 
45,666
 
 
336,346
 
 
338,818
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
179,437
 
 
179,844
 
 
284,015
 
 
282,962
 
Collateralized mortgage obligations of  U.S. Government Sponsored Entities
 
 
126,849
 
 
125,805
 
 
232,278
 
 
228,802
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,441
 
 
18,086
 
 
22,274
 
 
22,619
 
Private mortgage backed securities
 
 
0
 
 
0
 
 
32,928
 
 
33,853
 
Private collateralized mortgage obligations
 
 
5,608
 
 
5,560
 
 
50,725
 
 
51,105
 
Other debt securities
 
 
0
 
 
0
 
 
10,403
 
 
10,421
 
Private commercial mortgage backed securities
 
 
0
 
 
0
 
 
28,186
 
 
28,219
 
 
 
$
374,773
 
$
374,961
 
$
997,155
 
$
996,799
 
Schedule of Unrealized Loss and Fair Value on Investments
The tables below indicate the amount of securities with unrealized losses and the period of time for which these losses were outstanding at September 30, 2017 and December 31, 2016, respectively.
 
 
 
September 30, 2017
 
 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
(Dollars in thousands)
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
152,796
 
 
$
(1,963)
 
 
$
109,433
 
 
$
(1,331)
 
 
$
262,229
 
 
$
(3,294)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
51,067
 
 
 
(365)
 
 
 
225,546
 
 
 
(5,142)
 
 
 
276,613
 
 
 
(5,507)
 
Commercial mortgage-backed securities of U.S. Government Sponsored Entities
 
 
3,111
 
 
 
(10)
 
 
 
0
 
 
 
0
 
 
 
3,111
 
 
 
(10)
 
Private mortgage backed securities
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Private collateralized mortgage obligations
 
 
0
 
 
 
0
 
 
 
22,003
 
 
 
(358)
 
 
 
22,003
 
 
 
(358)
 
Collateralized loan obligations
 
 
21,998
 
 
 
(18)
 
 
 
0
 
 
 
0
 
 
 
21,998
 
 
 
(18)
 
Obligations of state and political subdivisions
 
 
11,556
 
 
 
(86)
 
 
 
5,639
 
 
 
(289)
 
 
 
17,195
 
 
 
(375)
 
Corporate and other debt securities
 
 
998
 
 
 
0
 
 
 
8,301
 
 
 
(89)
 
 
 
9,299
 
 
 
(89)
 
Private commercial mortgage backed securities
 
 
7,887
 
 
 
(95)
 
 
 
3,727
 
 
 
(70)
 
 
 
11,614
 
 
 
(165)
 
Total temporarily impaired securities
 
$
249,413
 
 
$
(2,537)
 
 
$
374,649
 
 
$
(7,279)
 
 
$
624,062
 
 
$
(9,816)
 
 
 
 
December 31, 2016
 
 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
(Dollars in thousands)
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
327,759
 
 
$
(5,991)
 
 
$
5,387
 
 
$
(75)
 
 
$
333,146
 
 
$
(6,066)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
234,175
 
 
 
(5,599)
 
 
 
58,912
 
 
 
(2,096)
 
 
 
293,087
 
 
 
(7,695)
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
7,934
 
 
 
(102)
 
 
 
0
 
 
 
0
 
 
 
7,934
 
 
 
(102)
 
Private mortgage backed securities
 
 
0
 
 
 
0
 
 
 
36,848
 
 
 
(900)
 
 
 
36,848
 
 
 
(900)
 
Private collateralized mortgage obligations
 
 
1,460
 
 
 
0
 
 
 
38,417
 
 
 
(816)
 
 
 
39,877
 
 
 
(816)
 
Collateralized loan obligations
 
 
8,152
 
 
 
(41)
 
 
 
51,694
 
 
 
(938)
 
 
 
59,846
 
 
 
(979)
 
Obligations of state and political subdivisions
 
 
39,321
 
 
 
(895)
 
 
 
0
 
 
 
0
 
 
 
39,321
 
 
 
(895)
 
Corporate and other debt securities
 
 
33,008
 
 
 
(517)
 
 
 
0
 
 
 
0
 
 
 
33,008
 
 
 
(517)
 
Private commercial mortgage backed securities
 
 
12,667
 
 
 
(306)
 
 
 
7,139
 
 
 
(167)
 
 
 
19,806
 
 
 
(473)
 
Total temporarily impaired securities
 
$
664,476
 
 
$
(13,451)
 
 
$
198,397
 
 
$
(4,992)
 
 
$
862,873
 
 
$
(18,443)