XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
SECURITIES
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
SECURITIES
NOTE D — SECURITIES
 
The amortized cost, unrealized gains and losses, and fair value of securities available for sale and held to maturity at September 30, 2017 and December 31, 2016 are summarized as follows:
 
 
 
September 30, 2017
 
 
 
Gross
 
 
Gross
 
 
Gross
 
 
 
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Fair
 
(Dollars in thousands)
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
9,830
 
 
$
310
 
 
$
0
 
 
$
10,140
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
284,015
 
 
 
1,245
 
 
 
(2,298)
 
 
 
282,962
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
232,278
 
 
 
525
 
 
 
(4,001)
 
 
 
228,802
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
22,274
 
 
 
355
 
 
 
(10)
 
 
 
22,619
 
Private mortgage backed securities
 
 
32,928
 
 
 
925
 
 
 
0
 
 
 
33,853
 
Private collateralized mortgage obligations
 
 
50,725
 
 
 
682
 
 
 
(302)
 
 
 
51,105
 
Collateralized loan obligations
 
 
207,341
 
 
 
794
 
 
 
(18)
 
 
 
208,117
 
Obligations of state and political subdivisions
 
 
59,495
 
 
 
1,065
 
 
 
(375)
 
 
 
60,185
 
Corporate and other debt securities
 
 
70,083
 
 
 
803
 
 
 
(89)
 
 
 
70,797
 
Private commercial mortgage backed securities
 
 
28,186
 
 
 
198
 
 
 
(165)
 
 
 
28,219
 
 
 
$
997,155
 
 
$
6,902
 
 
$
(7,258)
 
 
$
996,799
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
179,437
 
 
$
1,403
 
 
$
(996)
 
 
$
179,844
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
126,849
 
 
 
462
 
 
 
(1,506)
 
 
 
125,805
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,441
 
 
 
645
 
 
 
0
 
 
 
18,086
 
Collateralized loan obligations
 
 
45,438
 
 
 
228
 
 
 
0
 
 
 
45,666
 
Private collateralized mortgage obligations
 
 
5,608
 
 
 
8
 
 
 
(56)
 
 
 
5,560
 
 
 
$
374,773
 
 
$
2,746
 
 
$
(2,558)
 
 
$
374,961
 
 
 
 
December 31, 2016
 
 
 
Gross
 
 
Gross
 
 
Gross
 
 
 
 
 
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Fair
 
(Dollars in thousands)
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
12,073
 
 
$
255
 
 
$
0
 
 
$
12,328
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
287,726
 
 
 
585
 
 
 
(4,823)
 
 
 
283,488
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
238,805
 
 
 
314
 
 
 
(5,065)
 
 
 
234,054
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
22,351
 
 
 
222
 
 
 
(28)
 
 
 
22,545
 
Private mortgage backed securities
 
 
32,780
 
 
 
0
 
 
 
(791)
 
 
 
31,989
 
Private collateralized mortgage obligations
 
 
67,542
 
 
 
563
 
 
 
(816)
 
 
 
67,289
 
Collateralized loan obligations
 
 
124,716
 
 
 
838
 
 
 
(665)
 
 
 
124,889
 
Obligations of state and political subdivisions
 
 
63,161
 
 
 
622
 
 
 
(895)
 
 
 
62,888
 
Corporate and other debt securities
 
 
74,121
 
 
 
257
 
 
 
(517)
 
 
 
73,861
 
Private commercial mortgage backed securities
 
 
37,534
 
 
 
111
 
 
 
(473)
 
 
 
37,172
 
 
 
$
960,809
 
 
$
3,767
 
 
$
(14,073)
 
 
$
950,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD TO MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
159,941
 
 
$
704
 
 
$
(1,243)
 
 
$
159,402
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
147,208
 
 
 
386
 
 
 
(2,630)
 
 
 
144,964
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,375
 
 
 
233
 
 
 
(74)
 
 
 
17,534
 
Collateralized loan obligations
 
 
41,547
 
 
 
430
 
 
 
(314)
 
 
 
41,663
 
Private collateralized mortgage obligations
 
 
6,427
 
 
 
0
 
 
 
(109)
 
 
 
6,318
 
 
 
$
372,498
 
 
$
1,753
 
 
$
(4,370)
 
 
$
369,881
 
 
Proceeds from sales of securities during the three month period ended September 30, 2017 were $3.7 million, with gross gains of $15,000 and gross losses of $62,000. Proceeds from sales of securities during the nine month period ended September 30, 2017 were $7.5 million, with gross gains of $36,000 and gross losses of $62,000. Proceeds from sales of securities during the three month period ended September 30, 2016 were $26.8 million, with gross gains of $301,000 and gross losses of $76,000. Proceeds from sales of securities during the nine month period ended September 30, 2016 were $39.0 million, with gross gains of $448,000 and gross losses of $87,000.
 
In 2014, approximately $158.8 million of investment securities available for sale were transferred into held to maturity. The unrealized holding losses at the date of transfer totaled $3.1 million. The unrealized holding losses at the date of the transfer are amortized over the remaining life of these securities as an adjustment of yield in a manner consistent with the amortization of a discount. The amortization of unrealized holding losses reported in other comprehensive income will offset the effect on interest income of the amortization of the discount. At September 30, 2017, the remaining unrealized holding losses from this transfer totaled $1.5 million.
 
Securities at September 30, 2017 with a fair value of $178.3 million were pledged as collateral for United States Treasury deposits, other public deposits and trust deposits. Securities with a fair value of $142.2 million were pledged as collateral for repurchase agreements at September 30, 2017.
 
The amortized cost and fair value of securities available for sale and held to maturity at September 30, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
 
 
 
Held to Maturity
 
Available for Sale
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
(Dollars in thousands)
 
Cost
 
Value
 
Cost
 
Value
 
Due in less than one year
 
$
0
 
$
0
 
$
6,103
 
$
6,108
 
Due after one year through five years
 
 
3,600
 
 
3,614
 
 
79,463
 
 
80,338
 
Due after five years through ten years
 
 
41,838
 
 
42,052
 
 
224,255
 
 
225,737
 
Due after ten years
 
 
0
 
 
0
 
 
26,525
 
 
26,635
 
 
 
 
45,438
 
 
45,666
 
 
336,346
 
 
338,818
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
 
179,437
 
 
179,844
 
 
284,015
 
 
282,962
 
Collateralized mortgage obligations of  U.S. Government Sponsored Entities
 
 
126,849
 
 
125,805
 
 
232,278
 
 
228,802
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
17,441
 
 
18,086
 
 
22,274
 
 
22,619
 
Private mortgage backed securities
 
 
0
 
 
0
 
 
32,928
 
 
33,853
 
Private collateralized mortgage obligations
 
 
5,608
 
 
5,560
 
 
50,725
 
 
51,105
 
Other debt securities
 
 
0
 
 
0
 
 
10,403
 
 
10,421
 
Private commercial mortgage backed securities
 
 
0
 
 
0
 
 
28,186
 
 
28,219
 
 
 
$
374,773
 
$
374,961
 
$
997,155
 
$
996,799
 
 
The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. The tables below indicate the amount of securities with unrealized losses and the period of time for which these losses were outstanding at September 30, 2017 and December 31, 2016, respectively.
 
 
 
September 30, 2017
 
 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
(Dollars in thousands)
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
152,796
 
 
$
(1,963)
 
 
$
109,433
 
 
$
(1,331)
 
 
$
262,229
 
 
$
(3,294)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
51,067
 
 
 
(365)
 
 
 
225,546
 
 
 
(5,142)
 
 
 
276,613
 
 
 
(5,507)
 
Commercial mortgage-backed securities of U.S. Government Sponsored Entities
 
 
3,111
 
 
 
(10)
 
 
 
0
 
 
 
0
 
 
 
3,111
 
 
 
(10)
 
Private mortgage backed securities
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Private collateralized mortgage obligations
 
 
0
 
 
 
0
 
 
 
22,003
 
 
 
(358)
 
 
 
22,003
 
 
 
(358)
 
Collateralized loan obligations
 
 
21,998
 
 
 
(18)
 
 
 
0
 
 
 
0
 
 
 
21,998
 
 
 
(18)
 
Obligations of state and political subdivisions
 
 
11,556
 
 
 
(86)
 
 
 
5,639
 
 
 
(289)
 
 
 
17,195
 
 
 
(375)
 
Corporate and other debt securities
 
 
998
 
 
 
0
 
 
 
8,301
 
 
 
(89)
 
 
 
9,299
 
 
 
(89)
 
Private commercial mortgage backed securities
 
 
7,887
 
 
 
(95)
 
 
 
3,727
 
 
 
(70)
 
 
 
11,614
 
 
 
(165)
 
Total temporarily impaired securities
 
$
249,413
 
 
$
(2,537)
 
 
$
374,649
 
 
$
(7,279)
 
 
$
624,062
 
 
$
(9,816)
 
 
 
 
December 31, 2016
 
 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
(Dollars in thousands)
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
 
Value
 
 
Losses
 
Mortgage backed securities of U.S. Government Sponsored Entities
 
$
327,759
 
 
$
(5,991)
 
 
$
5,387
 
 
$
(75)
 
 
$
333,146
 
 
$
(6,066)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
234,175
 
 
 
(5,599)
 
 
 
58,912
 
 
 
(2,096)
 
 
 
293,087
 
 
 
(7,695)
 
Commercial mortgage backed securities of U.S. Government Sponsored Entities
 
 
7,934
 
 
 
(102)
 
 
 
0
 
 
 
0
 
 
 
7,934
 
 
 
(102)
 
Private mortgage backed securities
 
 
0
 
 
 
0
 
 
 
36,848
 
 
 
(900)
 
 
 
36,848
 
 
 
(900)
 
Private collateralized mortgage obligations
 
 
1,460
 
 
 
0
 
 
 
38,417
 
 
 
(816)
 
 
 
39,877
 
 
 
(816)
 
Collateralized loan obligations
 
 
8,152
 
 
 
(41)
 
 
 
51,694
 
 
 
(938)
 
 
 
59,846
 
 
 
(979)
 
Obligations of state and political subdivisions
 
 
39,321
 
 
 
(895)
 
 
 
0
 
 
 
0
 
 
 
39,321
 
 
 
(895)
 
Corporate and other debt securities
 
 
33,008
 
 
 
(517)
 
 
 
0
 
 
 
0
 
 
 
33,008
 
 
 
(517)
 
Private commercial mortgage backed securities
 
 
12,667
 
 
 
(306)
 
 
 
7,139
 
 
 
(167)
 
 
 
19,806
 
 
 
(473)
 
Total temporarily impaired securities
 
$
664,476
 
 
$
(13,451)
 
 
$
198,397
 
 
$
(4,992)
 
 
$
862,873
 
 
$
(18,443)
 
 
The two tables above include securities held to maturity that were transferred from available for sale into held to maturity during 2014. Those securities had unrealized losses of $3.1 million at the date of transfer, and at September 30, 2017, the unamortized balance was $1.5 million. The fair value of those securities in an unrealized loss position for less than twelve months at September 30, 2017 and December 31, 2016 was $6.6 million and $22.8 million, respectively. The additional unrealized losses on those securities in an unrealized loss position for less than twelve months at September 30, 2017 and December 31, 2016 was $0.1 million and $0.4 million, respectively. The fair value of those securities in an unrealized loss position for more than twelve months at September 30, 2017 and December 31, 2016 was $13.1 million and none, respectively. The additional unrealized losses on those securities in an unrealized loss position for more than twelve months at September 30, 2017 and December 31, 2016 was $0.2 million and none, respectively.
 
At September 30, 2017, unrealized losses on mortgage backed securities, collateralized mortgage obligations and commercial mortgage backed securities of U.S. government sponsored entities having a fair value of $542.0 million totaled $8.8 million, which was attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Based on our assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
At September 30, 2017, private label securities secured by seasoned residential collateral with a fair value of $22.0 million had approximately $0.4 million in unrealized losses. This was attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The collateral underlying these mortgage investments are 30- and 15-year fixed rate loans and 10/1 adjustable rate mortgage loans with low loan to values, subordination and historically have had minimal foreclosures and losses. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
At September 30, 2017, remaining securities categories had unrealized losses of $0.6 million and a fair value of $60.1 million. Management believes that unrealized losses on these remaining debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
As of September 30, 2017, management does not intend to sell securities that are in unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis. Therefore, management does not consider any investment to be other-than-temporarily impaired at September 30, 2017.
 
Included in other assets is $38.6 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. At September 30, 2017, the Company had not identified events or changes in circumstances which may have a significant adverse effect on the ability to redeem these holdings.
 
The Company also holds 211,330 shares of Visa Class B stock which, following resolution of Visa litigation, will be converted to Visa Class A shares (the conversion rate is 1.6483 shares of Class A stock for each share of Class B stock) for a total of 348,335 shares of Visa Class A stock. Our holdings are related to prior ownership in Visa’s network while Visa operated as a cooperative (11,330 shares), and by acquisition via auctions (200,000 shares) for $6.2 million conducted by the FDIC during the first quarter of 2017. These holdings are reported in other assets in the Consolidated Balance Sheets at the Company’s cost of $6.2 million.