XML 45 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Impaired Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The following table presents accruing loans that were modified within the twelve months ending December 31, 2016 and 2015:
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Specific
 
Valuation
 
 
 
of
 
Recorded
 
Recorded
 
Reserve
 
Allowance
 
 
 
Contracts
 
Investment
 
Investment
 
Recorded
 
Recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land  development
 
 
1
 
$
20
 
$
18
 
$
0
 
$
2
 
Residential real estate
 
 
4
 
 
1,169
 
 
1,019
 
 
0
 
 
150
 
 
 
 
5
 
$
1,189
 
$
1,037
 
$
0
 
$
152
 
2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
2
 
$
220
 
$
218
 
$
0
 
$
2
 
Residential real estate
 
 
1
 
 
27
 
 
26
 
 
0
 
 
1
 
Commercial real estate
 
 
3
 
 
1,881
 
 
1,787
 
 
0
 
 
94
 
Consumer
 
 
1
 
 
48
 
 
45
 
 
0
 
 
3
 
 
 
 
7
 
$
2,176
 
$
2,076
 
$
0
 
$
100
 
Impaired Financing Receivables
At December 31, 2016 and 2015, the Company's recorded investment in impaired loans (excluding PCI loans) and related valuation allowance was as follows:
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2016
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
226
 
$
321
 
$
0
 
$
193
 
$
17
 
Commercial real estate
 
 
3,267
 
 
4,813
 
 
0
 
 
1,784
 
 
215
 
Residential real estate
 
 
9,706
 
 
14,136
 
 
0
 
 
9,370
 
 
579
 
Commercial and financial
 
 
199
 
 
206
 
 
0
 
 
15
 
 
9
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
168
 
 
0
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
51
 
 
51
 
 
0
 
 
605
 
 
2
 
Commercial real estate
 
 
6,937
 
 
6,949
 
 
395
 
 
6,699
 
 
309
 
Residential real estate
 
 
12,332
 
 
12,681
 
 
2,059
 
 
12,015
 
 
455
 
Commercial and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
338
 
 
0
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
277
 
 
372
 
 
0
 
 
798
 
 
19
 
Commercial real estate
 
 
10,204
 
 
11,762
 
 
395
 
 
8,483
 
 
524
 
Residential real estate
 
 
22,038
 
 
26,817
 
 
2,059
 
 
21,385
 
 
1,034
 
Commercial and financial
 
 
199
 
 
206
 
 
0
 
 
15
 
 
9
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
506
 
 
0
 
 
 
$
32,718
 
$
39,157
 
$
2,454
 
$
31,187
 
$
1,586
 
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2015
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
107
 
$
255
 
$
0
 
$
1,252
 
$
6
 
Commercial real estate
 
 
2,363
 
 
3,911
 
 
0
 
 
2,880
 
 
16
 
Residential real estate
 
 
9,256
 
 
13,707
 
 
0
 
 
10,259
 
 
168
 
Commercial and financial
 
 
17
 
 
17
 
 
0
 
 
84
 
 
1
 
Consumer
 
 
264
 
 
349
 
 
0
 
 
141
 
 
3
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
835
 
 
870
 
 
84
 
 
987
 
 
29
 
Commercial real estate
 
 
7,087
 
 
7,087
 
 
429
 
 
7,280
 
 
302
 
Residential real estate
 
 
12,447
 
 
12,803
 
 
1,964
 
 
15,136
 
 
337
 
Commercial and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Consumer
 
 
351
 
 
351
 
 
40
 
 
495
 
 
18
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
942
 
 
1,125
 
 
84
 
 
2,239
 
 
35
 
Commercial real estate
 
 
9,450
 
 
10,998
 
 
429
 
 
10,160
 
 
318
 
Residential real estate
 
 
21,703
 
 
26,510
 
 
1,964
 
 
25,395
 
 
505
 
Commercial and financial
 
 
17
 
 
17
 
 
0
 
 
84
 
 
1
 
Consumer
 
 
615
 
 
700
 
 
40
 
 
636
 
 
21
 
 
 
$
32,727
 
$
39,350
 
$
2,517
 
$
38,514
 
$
880
 
Allowance for Credit Losses on Financing Receivables
Activity in the allowance for loans losses (excluding PCI loans) for the three years ended December 31, 2016, 2015 and 2014 are summarized as follows:
 
 
 
 
 
Provision
 
 
 
 
 
Net (Charge-
 
 
 
 
 
Beginning
 
for Loan
 
Charge-
 
 
 
Offs)
 
Ending
 
 
 
Balance
 
Losses
 
Offs
 
Recoveries
 
Recoveries
 
Balance
 
 
 
(In thousands)
 
December 31 , 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,151
 
$
(158)
 
$
0
 
$
226
 
$
226
 
$
1,219
 
Commercial real estate
 
 
6,756
 
 
2,512
 
 
(301)
 
 
306
 
 
5
 
 
9,273
 
Residential real estate
 
 
8,057
 
 
(1,145)
 
 
(215)
 
 
786
 
 
571
 
 
7,483
 
Commercial and financial
 
 
2,042
 
 
400
 
 
(615)
 
 
1,809
 
 
1,194
 
 
3,636
 
Consumer
 
 
1,122
 
 
802
 
 
(244)
 
 
109
 
 
(135)
 
 
1,789
 
 
 
$
19,128
 
$
2,411
 
$
(1,375)
 
$
3,236
 
$
1,861
 
$
23,400
 
December 31 , 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
722
 
$
1,296
 
$
(1,271)
 
$
404
 
$
(867)
 
$
1,151
 
Commercial real estate
 
 
4,528
 
 
2,010
 
 
(482)
 
 
700
 
 
218
 
 
6,756
 
Residential real estate
 
 
9,784
 
 
(2,208)
 
 
(779)
 
 
1,260
 
 
481
 
 
8,057
 
Commercial and financial
 
 
1,179
 
 
1,058
 
 
(726)
 
 
531
 
 
(195)
 
 
2,042
 
Consumer
 
 
794
 
 
552
 
 
(341)
 
 
117
 
 
(224)
 
 
1,122
 
 
 
$
17,007
 
$
2,708
 
$
(3,599)
 
$
3,012
 
$
(587)
 
$
19,128
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
808
 
$
139
 
$
(640)
 
$
415
 
$
(225)
 
$
722
 
Commercial real estate
 
 
6,160
 
 
(2,917)
 
 
(398)
 
 
1,683
 
 
1,285
 
 
4,528
 
Residential real estate
 
 
11,659
 
 
(1,651)
 
 
(1,126)
 
 
902
 
 
(224)
 
 
9,784
 
Commercial and financial
 
 
710
 
 
697
 
 
(398)
 
 
170
 
 
(228)
 
 
1,179
 
Consumer
 
 
731
 
 
182
 
 
(193)
 
 
74
 
 
(119)
 
 
794
 
 
 
$
20,068
 
$
(3,550)
 
$
(2,755)
 
$
3,244
 
$
489
 
$
17,007
 
Loan Portfolio And Related Allowance
The Company's loan portfolio (excluding PCI loans) and related allowance at December 31, 2016 and 2015 is shown in the following tables.
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
Recorded
 
Associated
 
Recorded
 
Associated
 
Recorded
 
Associated
 
December 31, 2016
 
Investment
 
Allowance
 
Investment
 
Allowance
 
Investment
 
Allowance
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
277
 
$
0
 
$
159,839
 
$
1,219
 
$
160,116
 
$
1,219
 
Commercial real estate
 
 
10,204
 
 
395
 
 
1,335,832
 
 
8,878
 
 
1,346,036
 
 
9,273
 
Residential real estate
 
 
22,038
 
 
2,059
 
 
814,250
 
 
5,424
 
 
836,288
 
 
7,483
 
Commercial and financial
 
 
199
 
 
0
 
 
369,449
 
 
3,636
 
 
369,648
 
 
3,636
 
Consumer
 
 
0
 
 
0
 
 
154,452
 
 
1,789
 
 
154,452
 
 
1,789
 
 
 
$
32,718
 
$
2,454
 
$
2,833,822
 
$
20,946
 
$
2,866,540
 
$
23,400
 
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
Recorded
 
Associated
 
Recorded
 
Associated
 
Recorded
 
Associated
 
December 31, 2015
 
Investment
 
Allowance
 
Investment
 
Allowance
 
Investment
 
Allowance
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
942
 
$
84
 
$
107,731
 
$
1,067
 
$
108,673
 
$
1,151
 
Commercial real estate
 
 
9,450
 
 
429
 
 
989,938
 
 
6,327
 
 
999,388
 
 
6,756
 
Residential real estate
 
 
21,703
 
 
1,964
 
 
701,160
 
 
6,093
 
 
722,863
 
 
8,057
 
Commercial and financial
 
 
17
 
 
0
 
 
227,417
 
 
2,042
 
 
227,434
 
 
2,042
 
Consumer
 
 
615
 
 
40
 
 
85,248
 
 
1,082
 
 
85,863
 
 
1,122
 
 
 
$
32,727
 
$
2,517
 
$
2,111,494
 
$
16,611
 
$
2,144,221
 
$
19,128
 
PCI Loans [Member]  
Financing Receivable, Allowance for Credit Losses [Line Items]  
Loan Portfolio And Related Allowance
The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows at December 31, 2016 and 2015.
 
 
 
December 31, 2016
 
December 31, 2015
 
 
 
PCI Loans Individually
 
PCI Loans Individually
 
 
 
Evaluated for Impairment
 
Evaluated for Impairment
 
 
 
Recorded
 
Associated
 
Recorded
 
Associated
 
 
 
Investment
 
Allowance
 
Investment
 
Allowance
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
114
 
$
0
 
$
114
 
$
0
 
Commercial real estate
 
 
11,257
 
 
0
 
 
9,990
 
 
0
 
Residential real estate
 
 
684
 
 
0
 
 
922
 
 
0
 
Commercial and financial
 
 
941
 
 
0
 
 
1,083
 
 
0
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
$
12,996
 
$
0
 
$
12,109
 
$
0