XML 118 R104.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations - fair value of the assets purchased, including goodwill, and liabilities (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 17, 2015
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 03, 2016
Mar. 11, 2016
Assets:              
Loans, net           $ 314,000,000  
Goodwill   $ 25,211,000 $ 64,649,000 $ 25,211,000      
Liabilities:              
Deposits           63,000,000  
Bargain purchase gain $ (416,000)   $ 0 $ 416,000 $ 0    
Bank shares, Inc [Member]              
Liabilities:              
Bargain purchase gain   $ 416,000          
Bank shares, Inc [Member] | Measurement Period Adjustments [Member]              
Assets:              
Cash 0            
Investment securities 0            
Loans, net 1,304,000            
Fixed assets 0            
OREO 437,000            
Core deposit intangibles 0            
Goodwill (555,000)            
Other assets (770,000)            
Total assets acquired 416,000            
Liabilities:              
Deposits 0            
Borrowings 0            
Subordinated debt 0            
Other liabilities 0            
Total liabilities assumed 0            
Bank shares, Inc [Member] | Scenario, Previously Reported [Member]              
Assets:              
Cash 34,408,000            
Investment securities 46,366,000            
Loans, net 109,988,000            
Fixed assets 4,191,000            
OREO 2,424,000            
Core deposit intangibles 2,564,000            
Goodwill 555,000            
Other assets 14,163,000            
Total assets acquired 214,659,000            
Liabilities:              
Deposits 188,469,000            
Borrowings 1,658,000            
Subordinated debt 5,151,000            
Other liabilities 728,000            
Total liabilities assumed 196,006,000            
Bank shares, Inc [Member] | Restatement Adjustment [Member]              
Assets:              
Cash 34,408,000            
Investment securities 46,366,000            
Loans, net 111,292,000            
Fixed assets 4,191,000            
OREO 2,861,000            
Core deposit intangibles 2,564,000            
Goodwill 0            
Other assets 13,393,000            
Total assets acquired 215,075,000            
Liabilities:              
Deposits 188,469,000            
Borrowings 1,658,000            
Subordinated debt 5,151,000            
Other liabilities 728,000            
Total liabilities assumed $ 196,006,000            
Floridian Financial Group, Inc [Member] | Measurement Period Adjustments [Member]              
Assets:              
Cash             $ 0
Investment securities             95,000
Loans, net             (2,112,000)
Fixed assets             (628,000)
Core deposit intangibles             0
Goodwill             1,647,000
Other assets             998,000
Total assets acquired             0
Liabilities:              
Deposits             0
Other liabilities             0
Total liabilities assumed             0
Floridian Financial Group, Inc [Member] | Scenario, Previously Reported [Member]              
Assets:              
Cash             28,243,000
Investment securities             66,912,000
Loans, net             268,249,000
Fixed assets             7,801,000
Core deposit intangibles             3,375,000
Goodwill             29,985,000
Other assets             12,879,000
Total assets acquired             417,444,000
Liabilities:              
Deposits             337,341,000
Other liabilities             2,492,000
Total liabilities assumed             339,833,000
Floridian Financial Group, Inc [Member] | Restatement Adjustment [Member]              
Assets:              
Cash             28,243,000
Investment securities             67,007,000
Loans, net             266,137,000
Fixed assets             7,173,000
Core deposit intangibles             3,375,000
Goodwill             31,632,000
Other assets             13,877,000
Total assets acquired             417,444,000
Liabilities:              
Deposits             337,341,000
Other liabilities             2,492,000
Total liabilities assumed             $ 339,833,000
BMO Harris Bank [Member] | Measurement Period Adjustments [Member]              
Assets:              
Cash           0  
Loans, net           0  
Fixed assets           0  
Core deposit intangibles           (135,000)  
Goodwill           163,000  
Other assets           (28,000)  
Total assets acquired           0  
Liabilities:              
Deposits           0  
Other liabilities           0  
Total liabilities assumed           0  
BMO Harris Bank [Member] | Scenario, Previously Reported [Member]              
Assets:              
Cash           234,094,000  
Loans, net           62,671,000  
Fixed assets           3,715,000  
Core deposit intangibles           5,223,000  
Goodwill           7,645,000  
Other assets           952,000  
Total assets acquired           314,300,000  
Liabilities:              
Deposits           314,248,000  
Other liabilities           52,000  
Total liabilities assumed           314,300,000  
BMO Harris Bank [Member] | Restatement Adjustment [Member]              
Assets:              
Cash           234,094,000  
Loans, net           62,671,000  
Fixed assets           3,715,000  
Core deposit intangibles           5,088,000  
Goodwill           7,808,000  
Other assets           924,000  
Total assets acquired           314,300,000  
Liabilities:              
Deposits           314,248,000  
Other liabilities           52,000  
Total liabilities assumed           $ 314,300,000