XML 45 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Note R
Fair Value
 
Fair Value Instruments Measured at Fair Value
 
In certain circumstances, fair value enables the Company to more accurately align its financial performance with the market value of actively traded or hedged assets and liabilities. Fair values enable a company to mitigate the non-economic earnings volatility caused from financial assets and financial liabilities being carried at different bases of accounting, as well as to more accurately portray the active and dynamic management of a company’s balance sheet. ASC 820 provides additional guidance for estimating fair value when the volume and level of activity for an asset or liability has significantly decreased. In addition, it includes guidance on identifying circumstances that indicate a transaction is not orderly. Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at December 31, 2015 and 2014 included:
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
 
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Fair Value
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
Measurements
 
Level 1
 
Level 2
 
Level 3
 
At December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (1)
 
$
790,766
 
$
225
 
$
790,541
 
$
0
 
Loans held for sale (2)
 
 
23,998
 
 
0
 
 
23,998
 
 
0
 
Loans (3)
 
 
7,511
 
 
0
 
 
6,052
 
 
1,459
 
Other real estate owned (4)
 
 
7,039
 
 
0
 
 
598
 
 
6,441
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (1)
 
$
741,375
 
$
3,899
 
$
737,476
 
$
0
 
Loans held for sale (2)
 
 
12,078
 
 
0
 
 
12,078
 
 
0
 
Loans (3)
 
 
10,409
 
 
0
 
 
8,324
 
 
2,085
 
Other real estate owned (4)
 
 
7,462
 
 
0
 
 
1,468
 
 
5,994
 
 
(1)
See Note D for further detail of fair value of individual investment categories.
 
(2)
Recurring fair value basis determined using observable market data.
 
(3)
See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC 310.
 
(4)
Fair value is measured on a nonrecurring basis in accordance with ASC 360.
 
The fair value of impaired loans which are not troubled debt restructurings is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluation are based on the comparative sales approach. These impaired loans are considered level 2 in the fair value hierarchy. For commercial and commercial real estate impaired loans, evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At December 31, 2015 the range of capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 8.0%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy. Impaired loans measured at fair value total $7.5 million with a specific reserve of $2.9 million at December 31, 2015, compared to $10.4 million with a specific reserve of $2.4 million at December 31, 2014.
 
Fair value of available for sale securities are determined using valuation techniques for individual investments as described in Note A.
 
When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of OREO is classified as level 2. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.
 
Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company's monthly and/or quarter valuation process.
 
During 2015, there were no transfers between level 1 and level 2 assets carried at fair value.
 
For loans classified as level 3 the transfers in totaled $1.1 million consisting of loans that became impaired during 2015. Transfers out consisted of charge offs of $0.2 million, and loan foreclosures migrating to OREO and other reductions (including principal payments) totaling $1.5 million.
 
Charge-offs recognized upon loan foreclosures are generally offset by general or specific allocations of the allowance for loan losses and generally do not, and did not during the reported periods, significantly impact the Company's provision for loan losses.
 
For OREO classified as level 3 during 2015 sales and valuation write-downs of $3.4 million, and transfers in consisted of foreclosed loans totaling $3.4 million, and valuation adjustment increase of $0.4 million.
 
The carrying amount and fair value of the Company's other significant financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of December 31 is as follows:
 
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
 
 
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Carrying
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
At December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity (1)
 
$
203,525
 
$
0
 
$
202,813
 
$
0
 
Loans, net
 
 
2,129,691
 
 
0
 
 
0
 
 
2,147,024
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
2,844,387
 
 
0
 
 
0
 
 
2,843,800
 
Borrowings
 
 
50,000
 
 
0
 
 
51,788
 
 
0
 
Subordinated debt
 
 
69,961
 
 
0
 
 
52,785
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity (1)
 
$
207,904
 
$
0
 
$
208,788
 
$
0
 
Loans, net
 
 
1,794,405
 
 
0
 
 
0
 
 
1,814,746
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
2,416,534
 
 
0
 
 
0
 
 
2,417,355
 
Borrowings
 
 
50,000
 
 
0
 
 
52,735
 
 
0
 
Subordinated debt
 
 
64,583
 
 
0
 
 
53,861
 
 
0
 
 
(1) See Note D for further detail of recurring fair value basis of individual investment categories.
 
The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and cash equivalents, interest bearing deposits with other banks, federal funds purchased and securities sold under agreement to repurchase, maturing within 30 days.
 
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at December 31, 2015 and 2014:
 
Securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities are reported at fair value utilizing Level 2 inputs. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
 
The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s entire portfolio consists of traditional investments, the majority of which are U.S. Treasury obligations, federal agency bullet, mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is fairly generic and is easily obtained. The fair value of the collateralized loan obligations are determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by brokers and the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.
 
Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, mortgage, etc. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of loans, except residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. For residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusting for prepayment assumptions using discount rates based on secondary market sources. The estimated fair value is not an exit price fair value under ASC 820 when this valuation technique is used.
 
Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on contractual terms of the loan in accordance with Company policy on loans held for investment. None of the loans are 90 days or more past due or on nonaccrual at December 31, 2015 and 2014, respectively.
 
 
 
December 31,
 
(Dollars in thousands)
 
2015
 
2014
 
Aggregate fair value
 
$
23,998
 
$
12,078
 
Contractual balance
 
 
23,384
 
 
11,769
 
Gains (losses)
 
 
614
 
 
309
 
 
Deposit Liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.