XML 35 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Acquired Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Acquired Intangible Assets
Note H
Goodwill and Acquired Intangible Assets
 
Goodwill was a result of the Company's acquisition of The BANKshares, a whole bank acquisition, on October 1, 2014, and totaled $25.2 million at year end December 31, 2015. The acquisition of Grand Bankshares, a whole bank acquisition, on July 17, 2015, was recorded as a bargain purchase, with no goodwill and a bargain purchase gain of $416,000 recorded to income.
 
Acquired intangible assets consist of core deposit intangibles ("CDI"), which are intangible assets arising from the purchase of deposits separately or from the acquistions of BANKshares in 2014 and Grand BANKshares in 2015. The change in balance for CDI is as follows:
 
 
 
2015
 
2014
 
2013
 
 
 
(In thousands)
 
Beginning of year
 
$
7,454
 
$
718
 
$
1,501
 
Acquired CDI
 
 
2,564
 
 
7,769
 
 
0
 
Amortization expense
 
 
(1,424)
 
 
(1,033)
 
 
(783)
 
End of year
 
$
8,594
 
$
7,454
 
$
718
 
 
The gross carrying amount and accumulated amortization of the Company's intangible asset subject to amortization at December 31 is presented below.
 
 
 
2015
 
2014
 
 
 
Gross
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Carrying
 
Accumulated
 
 
 
Amount
 
Amortization
 
Amount
 
Amortization
 
 
 
(In thousands)
 
Deposit base
 
$
19,827
 
$
(11,233)
 
$
17,263
 
$
(9,809)
 
 
 
$
19,827
 
$
(11,233)
 
$
17,263
 
$
(9,809)
 
 
The annual amortization expense for the deposit base intangible determined using the straight line method in each of the four years subsequent to December 31, 2015 is $1,587,000, and amortization in the fifth year subsequent to December 31, 2015 is $1,482,000.