XML 36 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Information relating to portfolio loans, purchased credit impaired (PCI), and purchased unimpaired loans (PUL) is summarized as follows:
 
June 30, 2015
 
Portfolio Loans
 
PCI Loans
 
PUL's
 
Total
 
 
 
(Dollars in thousands)
 
Construction and land development
 
$
79,644
 
$
1,489
 
$
14,045
 
$
95,178
 
Commercial real estate
 
 
693,212
 
 
3,350
 
 
195,766
 
 
892,328
 
Residential real estate
 
 
657,247
 
 
506
 
 
38,024
 
 
695,777
 
Commercial and financial
 
 
153,455
 
 
1,217
 
 
35,653
 
 
190,325
 
Consumer
 
 
61,423
 
 
0
 
 
1,490
 
 
62,913
 
Other loans
 
 
878
 
 
0
 
 
0
 
 
878
 
NET LOAN BALANCES
 
$
1,645,859
 
$
6,562
 
$
284,978
 
$
1,937,399
 
 
December 31, 2014
 
Portfolio Loans
 
PCI Loans
 
PUL's
 
Total
 
 
 
(Dollars in thousands)
 
Construction and land development
 
$
65,896
 
$
1,557
 
$
19,583
 
$
87,036
 
Commercial real estate
 
 
610,863
 
 
4,092
 
 
222,192
 
 
837,147
 
Residential real estate
 
 
639,428
 
 
851
 
 
46,618
 
 
686,897
 
Commercial and financial
 
 
120,763
 
 
1,312
 
 
35,321
 
 
157,396
 
Consumer
 
 
50,543
 
 
2
 
 
2,352
 
 
52,897
 
Other loans
 
 
512
 
 
0
 
 
0
 
 
512
 
NET LOAN BALANCES
 
$
1,488,005
 
$
7,814
 
$
326,066
 
$
1,821,885
 
Contractually Required Principal And Interest Cash Payments Changes [Table Text Block]
The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of PCI loans during the six month period ending June 30, 2015. Contractually required principal and interest payments have been adjusted for estimated prepayments.
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
 
 
from
 
 
 
 
 
December 31,
 
 
 
 
 
nonaccretable
 
June 30,
 
 
 
2014
 
Deletions
 
Accretion
 
difference
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Contractually required principal and interest
 
$
14,831
 
$
(3,267)
 
$
0
 
$
0
 
$
11,564
 
Nonaccretable difference
 
 
(5,825)
 
 
1,663
 
 
0
 
 
261
 
 
(3,901)
 
Cash flows expected to be collected
 
 
9,006
 
 
(1,604)
 
 
0
 
 
261
 
 
7,663
 
Accretable yield
 
 
(1,192)
 
 
148
 
 
204
 
 
(261)
 
 
(1,101)
 
Carrying value of acquired loans
 
 
7,814
 
$
(1,456)
 
$
204
 
$
0
 
 
6,562
 
Allowance for loan losses
 
 
(64)
 
 
 
 
 
 
 
 
 
 
 
(212)
 
Carrying value less allowance for loan losses
 
$
7,750
 
 
 
 
 
 
 
 
 
 
$
6,350
 
Past Due Financing Receivables [Table Text Block]
The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of June 30, 2015 and December 31, 2014:
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
Total
 
June 30, 2015
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
Financing
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
48
 
$
525
 
$
41
 
$
303
 
$
78,728
 
$
79,645
 
Commercial real estate
 
 
603
 
 
54
 
 
0
 
 
2,483
 
 
690,070
 
 
693,210
 
Residential real estate
 
 
619
 
 
211
 
 
0
 
 
12,035
 
 
644,382
 
 
657,247
 
Commerical and financial
 
 
22
 
 
0
 
 
0
 
 
0
 
 
153,434
 
 
153,456
 
Consumer
 
 
67
 
 
0
 
 
0
 
 
233
 
 
61,123
 
 
61,423
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
878
 
 
878
 
Total
 
 
1,359
 
 
790
 
 
41
 
 
15,054
 
 
1,628,615
 
$
1,645,859
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
0
 
 
0
 
 
43
 
 
14,001
 
$
14,044
 
Commercial real estate
 
 
409
 
 
0
 
 
0
 
 
2,215
 
 
193,144
 
 
195,768
 
Residential real estate
 
 
6
 
 
0
 
 
29
 
 
0
 
 
37,989
 
 
38,024
 
Commerical and financial
 
 
20
 
 
135
 
 
0
 
 
0
 
 
35,497
 
 
35,652
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,490
 
 
1,490
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
 
435
 
 
135
 
 
29
 
 
2,258
 
 
282,121
 
$
284,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Credit Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
0
 
 
0
 
 
0
 
 
1,367
 
 
122
 
$
1,489
 
Commercial real estate
 
 
0
 
 
0
 
 
0
 
 
724
 
 
2,626
 
 
3,350
 
Residential real estate
 
 
0
 
 
0
 
 
0
 
 
194
 
 
312
 
 
506
 
Commerical and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,217
 
 
1,217
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
 
0
 
 
0
 
 
0
 
 
2,285
 
 
4,277
 
$
6,562
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,794
 
$
925
 
$
70
 
$
19,597
 
$
1,915,013
 
$
1,937,399
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
Total
 
December 31, 2014
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
Financing
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
534
 
$
65,362
 
$
65,896
 
Commercial real estate
 
 
764
 
 
0
 
 
0
 
 
3,457
 
 
606,642
 
 
610,863
 
Residential real estate
 
 
259
 
 
159
 
 
17
 
 
14,381
 
 
624,612
 
 
639,428
 
Commerical and financial
 
 
232
 
 
0
 
 
0
 
 
0
 
 
120,531
 
 
120,763
 
Consumer
 
 
256
 
 
25
 
 
0
 
 
191
 
 
50,071
 
 
50,543
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
512
 
 
512
 
Total
 
$
1,511
 
$
184
 
$
17
 
$
18,563
 
$
1,467,730
 
$
1,488,005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
303
 
$
0
 
$
0
 
$
0
 
$
19,280
 
$
19,583
 
Commercial real estate
 
 
2,318
 
 
0
 
 
41
 
 
0
 
 
219,833
 
 
222,192
 
Residential real estate
 
 
142
 
 
0
 
 
39
 
 
5
 
 
46,432
 
 
46,618
 
Commerical and financial
 
 
953
 
 
0
 
 
0
 
 
0
 
 
34,368
 
 
35,321
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,352
 
 
2,352
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
3,716
 
$
0
 
$
80
 
$
5
 
$
322,265
 
$
326,066
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
1,428
 
$
129
 
$
1,557
 
Commercial real estate
 
 
7
 
 
359
 
 
0
 
 
733
 
 
2,993
 
 
4,092
 
Residential real estate
 
 
88
 
 
0
 
 
116
 
 
411
 
 
236
 
 
851
 
Commerical and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,312
 
 
1,312
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2
 
 
2
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
95
 
$
359
 
$
116
 
$
2,572
 
$
4,672
 
$
7,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
5,322
 
$
543
 
$
213
 
$
21,140
 
$
1,794,667
 
$
1,821,885
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of June 30, 2015 and December 31, 2014:
 
June 30, 2015
 
 
 
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
Consumer
 
 
 
(Dollars in thousands)
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Loans
 
Total
 
Pass
 
$
84,789
 
$
855,600
 
$
667,063
 
$
188,446
 
$
62,113
 
$
1,858,011
 
Special mention
 
 
3,640
 
 
11,570
 
 
1,112
 
 
906
 
 
886
 
 
18,114
 
Substandard
 
 
2,712
 
 
12,445
 
 
2,065
 
 
858
 
 
156
 
 
18,236
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,713
 
 
5,422
 
 
12,229
 
 
0
 
 
233
 
 
19,597
 
Pass-Troubled debt restructures
 
 
1,949
 
 
1,788
 
 
36
 
 
18
 
 
403
 
 
4,194
 
Troubled debt restructures
 
 
375
 
 
5,503
 
 
13,272
 
 
97
 
 
0
 
 
19,247
 
 
 
$
95,178
 
$
892,328
 
$
695,777
 
$
190,325
 
$
63,791
 
$
1,937,399
 
 
December 31, 2014
 
 
 
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
Consumer
 
 
 
(Dollars in thousands)
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Loans
 
Total
 
Pass
 
$
79,397
 
$
797,934
 
$
655,518
 
$
155,281
 
$
51,764
 
$
1,739,894
 
Special mention
 
 
1,815
 
 
11,709
 
 
546
 
 
993
 
 
590
 
 
15,653
 
Substandard
 
 
1,685
 
 
15,325
 
 
1,733
 
 
1,002
 
 
456
 
 
20,201
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,963
 
 
4,189
 
 
14,797
 
 
0
 
 
191
 
 
21,140
 
Pass-Troubled debt restructures
 
 
1,672
 
 
2,332
 
 
17
 
 
0
 
 
0
 
 
4,021
 
Troubled debt restructures
 
 
504
 
 
5,658
 
 
14,286
 
 
120
 
 
408
 
 
20,976
 
 
 
$
87,036
 
$
837,147
 
$
686,897
 
$
157,396
 
$
53,409
 
$
1,821,885