XML 46 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans that were modified within the six months ending June 30, 2014:
 
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Specific
 
Valuation
 
(Dollars in thousands)
 
of
 
Recorded
 
Recorded
 
Reserve
 
Allowance
 
Troubled Debt Restructurings Modified
 
Contracts
 
Investment
 
Investment
 
Recorded
 
Recorded
 
Residential real estate
 
 
3
 
$
601
 
$
564
 
$
0
 
$
37
 
Commercial real estate
 
 
1
 
 
4,300
 
 
3,975
 
 
0
 
 
325
 
 
 
 
4
 
$
4,901
 
$
4,539
 
$
0
 
$
362
 
Impaired Financing Receivables [Table Text Block]
As of June 30, 2014 and December 31, 2013, the Company’s recorded investment in impaired loans and the related valuation allowance were as follows:
 
 
 
June 30, 2014
 
 
 
 
 
 
Unpaid
 
Related
 
 
 
Recorded
 
Principal
 
Valuation
 
(Dollars in thousands)
 
Investment
 
Balance
 
Allowance
 
Impaired Loans with No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,209
 
$
2,673
 
$
0
 
Commercial real estate
 
 
3,125
 
 
4,677
 
 
0
 
Residential real estate
 
 
10,023
 
 
14,051
 
 
0
 
Commercial and financial
 
 
150
 
 
150
 
 
0
 
Consumer
 
 
281
 
 
324
 
 
0
 
Impaired Loans with an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
1,047
 
 
1,432
 
 
311
 
Commercial real estate
 
 
12,085
 
 
12,187
 
 
815
 
Residential real estate
 
 
20,427
 
 
21,450
 
 
3,440
 
Commercial and financial
 
 
10
 
 
10
 
 
10
 
Consumer
 
 
545
 
 
599
 
 
117
 
Total:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
3,256
 
 
4,105
 
 
311
 
Commercial real estate
 
 
15,210
 
 
16,864
 
 
815
 
Residential real estate
 
 
30,450
 
 
35,501
 
 
3,440
 
Commercial and financial
 
 
160
 
 
160
 
 
10
 
Consumer
 
 
826
 
 
923
 
 
117
 
 
 
$
49,902
 
$
57,553
 
$
4,693
 
  
 
 
December 31, 2013
 
 
 
 
 
 
Unpaid
 
Related
 
 
 
Recorded
 
Principal
 
Valuation
 
(Dollars in thousands)
 
Investment
 
Balance
 
Allowance
 
Impaired Loans with No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,561
 
$
3,180
 
$
0
 
Commercial real estate
 
 
4,481
 
 
6,577
 
 
0
 
Residential real estate
 
 
12,366
 
 
17,372
 
 
0
 
Commercial and financial
 
 
153
 
 
153
 
 
0
 
Consumer
 
 
425
 
 
569
 
 
0
 
Impaired Loans with an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
1,120
 
 
1,197
 
 
149
 
Commercial real estate
 
 
7,937
 
 
8,046
 
 
638
 
Residential real estate
 
 
23,365
 
 
24,766
 
 
4,528
 
Commercial and financial
 
 
13
 
 
13
 
 
13
 
Consumer
 
 
548
 
 
573
 
 
118
 
Total:
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
3,681
 
 
4,377
 
 
149
 
Commercial real estate
 
 
12,418
 
 
14,623
 
 
638
 
Residential real estate
 
 
35,731
 
 
42,138
 
 
4,528
 
Commercial and financial
 
 
166
 
 
166
 
 
13
 
Consumer
 
 
973
 
 
1,142
 
 
118
 
 
 
$
52,969
 
$
62,446
 
$
5,446
 
 
For the six months ended June 30, 2014 and 2013, the Company’s average recorded investments in impaired loans and related interest income were as follows:
 
 
 
Six Months Ended
 
Six Months Ended
 
 
 
June 30, 2014
 
June 30, 2013
 
 
 
Average
 
Interest
 
Average
 
Interest
 
 
 
Recorded
 
Income
 
Recorded
 
Income
 
(Dollars in thousands)
 
Investment
 
Recognized
 
Investment
 
Recognized
 
Impaired Loans with No Related Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction & land development
 
$
2,196
 
$
51
 
$
2,216
 
$
50
 
Commercial real estate
 
 
2,394
 
 
7
 
 
9,194
 
 
18
 
Residential real estate
 
 
12,333
 
 
7
 
 
15,084
 
 
10
 
Commercial and financial
 
 
76
 
 
5
 
 
0
 
 
0
 
Consumer
 
 
345
 
 
0
 
 
142
 
 
1
 
Impaired Loans with an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction & land development
 
 
1,311
 
 
12
 
 
1,547
 
 
19
 
Commercial real estate
 
 
9,853
 
 
361
 
 
24,115
 
 
274
 
Residential real estate
 
 
22,215
 
 
251
 
 
23,418
 
 
286
 
Commercial and financial
 
 
88
 
 
0
 
 
0
 
 
0
 
Consumer
 
 
541
 
 
10
 
 
586
 
 
11
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction & land development
 
 
3,507
 
 
63
 
 
3,763
 
 
69
 
Commercial real estate
 
 
12,247
 
 
368
 
 
33,309
 
 
292
 
Residential real estate
 
 
34,548
 
 
258
 
 
38,502
 
 
296
 
Commercial and financial
 
 
164
 
 
5
 
 
0
 
 
0
 
Consumer
 
 
886
 
 
10
 
 
728
 
 
12
 
 
 
$
51,352
 
$
704
 
$
76,302
 
$
669
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Activity in the allowance for loan losses for the three and six-month periods ended June 30, 2014 is summarized as follows:
 
 
 
Allowance for Loan Losses for the Three Months Ended June 30, 2014
 
 
 
 
 
 
Provision
 
 
 
 
 
 
 
Net
 
 
 
 
 
 
Beginning
 
for Loan
 
Charge-
 
 
 
 
(Charge-offs)
 
Ending
 
(Dollars in thousands)
 
Balance
 
Losses
 
Offs
 
Recoveries
 
/Recoveries
 
Balance
 
Construction & land development
 
$
796
 
$
240
 
$
(196)
 
$
27
 
$
(169)
 
$
867
 
Commercial real estate
 
 
6,753
 
 
(1,528)
 
 
(50)
 
 
18
 
 
(32)
 
 
5,193
 
Residential real estate
 
 
10,358
 
 
(32)
 
 
(95)
 
 
400
 
 
305
 
 
10,631
 
Commercial and financial
 
 
853
 
 
(167)
 
 
0
 
 
23
 
 
23
 
 
709
 
Consumer
 
 
712
 
 
43
 
 
(40)
 
 
25
 
 
(15)
 
 
740
 
 
 
$
19,472
 
$
(1,444)
 
$
(381)
 
$
493
 
$
112
 
$
18,140
 
 
 
 
Allowance for Loan Losses for the Six Months Ended June 30, 2014
 
 
 
 
 
 
Provision
 
 
 
 
 
 
 
Net
 
 
 
 
 
 
Beginning
 
for Loan
 
Charge-
 
 
 
 
(Charge-offs)
 
Ending
 
(Dollars in thousands)
 
Balance
 
Losses
 
Offs
 
Recoveries
 
/Recoveries
 
Balance
 
Construction & land development
 
$
808
 
$
204
 
$
(199)
 
$
54
 
$
(145)
 
$
867
 
Commercial real estate
 
 
6,160
 
 
(1,087)
 
 
(134)
 
 
254
 
 
120
 
 
5,193
 
Residential real estate
 
 
11,659
 
 
(1,410)
 
 
(207)
 
 
589
 
 
382
 
 
10,631
 
Commercial and financial
 
 
710
 
 
53
 
 
(108)
 
 
54
 
 
(54)
 
 
709
 
Consumer
 
 
731
 
 
61
 
 
(97)
 
 
45
 
 
(52)
 
 
740
 
 
 
$
20,068
 
$
(2,179)
 
$
(745)
 
$
996
 
$
251
 
$
18,140
 
 
Activity in the allowance for loan losses for the three and six-month periods ended June 30, 2013 is summarized as follows:
 
 
 
Allowance for Loan Losses for the Three Months Ended June 30, 2013
 
 
 
 
 
 
Provision
 
 
 
 
 
 
 
Net
 
 
 
 
 
 
Beginning
 
for Loan
 
Charge-
 
 
 
 
(Charge-offs)
 
Ending
 
(Dollars in thousands)
 
Balance
 
Losses
 
Offs
 
Recoveries
 
/Recoveries
 
Balance
 
Construction & land development
 
$
1,108
 
$
(26)
 
$
(223)
 
$
18
 
$
(205)
 
$
877
 
Commercial real estate
 
 
8,448
 
 
(427)
 
 
(1,517)
 
 
221
 
 
(1,296)
 
 
6,725
 
Residential real estate
 
 
10,722
 
 
1,107
 
 
(826)
 
 
150
 
 
(676)
 
 
11,153
 
Commercial and financial
 
 
558
 
 
(193)
 
 
0
 
 
198
 
 
198
 
 
563
 
Consumer
 
 
704
 
 
104
 
 
(52)
 
 
4
 
 
(48)
 
 
760
 
 
 
$
21,540
 
$
565
 
$
(2,618)
 
$
591
 
$
(2,027)
 
$
20,078
 
 
 
 
Allowance for Loan Losses for the Six Months Ended June 30, 2013
 
 
 
 
 
 
Provision
 
 
 
 
 
 
 
Net
 
 
 
 
 
 
Beginning
 
for Loan
 
Charge-
 
 
 
 
(Charge-offs)
 
Ending
 
(Dollars in thousands)
 
Balance
 
Losses
 
Offs
 
Recoveries
 
/Recoveries
 
Balance
 
Construction & land development
 
$
1,134
 
$
167
 
$
(557)
 
$
133
 
$
(424)
 
$
877
 
Commercial real estate
 
 
8,849
 
 
(378)
 
 
(2,046)
 
 
300
 
 
(1,746)
 
 
6,725
 
Residential real estate
 
 
11,090
 
 
1,588
 
 
(1,772)
 
 
247
 
 
(1,525)
 
 
11,153
 
Commercial and financial
 
 
468
 
 
(123)
 
 
(60)
 
 
278
 
 
218
 
 
563
 
Consumer
 
 
563
 
 
264
 
 
(79)
 
 
12
 
 
(67)
 
 
760
 
 
 
$
22,104
 
$
1,518
 
$
(4,514)
 
$
970
 
$
(3,544)
 
$
20,078
 
Loan Portfolio And Related Allowance [Table Text Block]
The Company’s loan portfolio and related allowance at June 30, 2014 and 2013 is shown in the following tables:
 
 
 
At June 30, 2014
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
Carrying
 
Associated
 
Carrying
 
Associated
 
Carrying
 
Associated
 
(Dollars in thousands)
 
Value
 
Allowance
 
Value
 
Allowance
 
Value
 
Allowance
 
Construction & land development
 
$
3,256
 
$
311
 
$
54,137
 
$
556
 
$
57,393
 
$
867
 
Commercial real estate
 
 
15,210
 
 
815
 
 
523,007
 
 
4,378
 
 
538,217
 
 
5,193
 
Residential real estate
 
 
30,450
 
 
3,440
 
 
576,346
 
 
7,191
 
 
606,796
 
 
10,631
 
Commercial and financial
 
 
160
 
 
10
 
 
87,125
 
 
699
 
 
87,285
 
 
709
 
Consumer
 
 
826
 
 
117
 
 
44,675
 
 
623
 
 
45,501
 
 
740
 
 
 
$
49,902
 
$
4,693
 
$
1,285,290
 
$
13,447
 
$
1,335,192
 
$
18,140
 
 
 
 
At June 30, 2013
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
Carrying
 
Associated
 
Carrying
 
Associated
 
Carrying
 
Associated
 
(Dollars in thousands)
 
Value
 
Allowance
 
Value
 
Allowance
 
Value
 
Allowance
 
Construction & land development
 
$
3,848
 
$
175
 
$
57,268
 
$
702
 
$
61,116
 
$
877
 
Commercial real estate
 
 
21,156
 
 
1,054
 
 
492,442
 
 
5,671
 
 
513,598
 
 
6,725
 
Residential real estate
 
 
37,162
 
 
4,006
 
 
544,216
 
 
7,147
 
 
581,378
 
 
11,153
 
Commercial and financial
 
 
0
 
 
0
 
 
65,224
 
 
563
 
 
65,224
 
 
563
 
Consumer
 
 
712
 
 
124
 
 
43,865
 
 
636
 
 
44,577
 
 
760
 
 
 
$
62,878
 
$
5,359
 
$
1,203,015
 
$
14,719
 
$
1,265,893
 
$
20,078