XML 52 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
IMPAIRED LOANS AND VALUATION ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Mar. 31, 2014
IMPAIRED LOANS AND VALUATION ALLOWANCE FOR LOAN LOSSES [Abstract]  
IMPAIRED LOANS AND VALUATION ALLOWANCE FOR LOAN LOSSES

NOTE F - IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES

 

During the three months ending March 31, 2014 and 2013, newly identified troubled debt restructurings ("TDRs") totaled $0.4 million and $4.4 million, respectively. Loans that are modified, but where full collection under the modified terms is doubtful are classified as nonaccrual loans from the date of modification.

 

The Company's TDR concessions granted generally do not include forgiveness of principal balances. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.

 

When a loan is modified as a TDR, there is not a direct, material impact on the loans within the Consolidated Balance Sheet, as principal balances are generally not forgiven. Most loans prior to modification were classified as an impaired loan and the allowance for loan losses is determined in accordance with Company policy.

 

No accruing loans that were restructured within the twelve months preceding March 31, 2014 defaulted during the three months ended March 31, 2014. The Company considers a loan to have defaulted when it becomes 60 days or more delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned. A defaulted TDR is generally placed on nonaccrual and specific allowance for loan loss is assigned in accordance with the Company's policy.

 

As of March 31, 2014 and December 31, 2013, the Company's recorded investment in impaired loans and the related valuation allowance were as follows:

 

    March 31, 2014  
          Unpaid     Related  
    Recorded     Principal     Valuation  
(Dollars in thousands)   Investment     Balance     Allowance  
Impaired Loans with No Related Allowance Recorded:                        
Construction and land development   $ 1,949     $ 2,082     $ 0  
Commercial real estate     758       861       0  
Residential real estate     13,083       18,096       0  
Commercial and financial     0       0       0  
Consumer     312       353       0  
Impaired Loans with an Allowance Recorded:                        
Construction and land development     1,527       2,044       136  
Commercial real estate     10,386       11,822       507  
Residential real estate     22,044       23,445       3,649  
Commercial and financial     163       163       11  
Consumer     535       583       104  
Total:                        
Construction and land development     3,476       4,126       136  
Commercial real estate     11,144       12,683       507  
Residential real estate     35,127       41,541       3,649  
Commercial and financial     163       163       11  
Consumer     847       936       104  
    $ 50,757     $ 59,449     $ 4,407  

 

    December 31, 2013  
          Unpaid     Related  
    Recorded     Principal     Valuation  
(Dollars in thousands)   Investment     Balance     Allowance  
Impaired Loans with No Related Allowance Recorded:                        
Construction and land development   $ 2,561     $ 3,180     $ 0  
Commercial real estate     4,481       6,577       0  
Residential real estate     12,366       17,372       0  
Commercial and financial     153       153       0  
Consumer     425       569       0  
Impaired Loans with an Allowance Recorded:                        
Construction and land development     1,120       1,197       149  
Commercial real estate     7,937       8,046       638  
Residential real estate     23,365       24,766       4,528  
Commercial and financial     13       13       13  
Consumer     548       573       118  
Total:                        
Construction and land development     3,681       4,377       149  
Commercial real estate     12,418       14,623       638  
Residential real estate     35,731       42,138       4,528  
Commercial and financial     166       166       13  
Consumer     973       1,142       118  
    $ 52,969     $ 62,446     $ 5,446  

 

For the three months ended March 31, 2014 and 2013, the Company's average recorded investments in impaired loans and related interest income were as follows:

 

    Three Months Ended     Three Months Ended  
    March 31, 2014     March 31, 2013  
    Average     Interest     Average     Interest  
    Recorded     Income     Recorded     Income  
(Dollars in thousands)   Investment     Recognized     Investment     Recognized  
Impaired Loans with No Related Allowance Recorded:                                
Construction & land development   $ 2,357     $ 27     $ 1,675     $ 25  
Commercial real estate     3,240       21       10,806       2  
Residential real estate     12,605       127       15,338       2  
Commercial and financial     102       0       0       0  
Consumer     387       5       178       0  
Impaired Loans with an Allowance Recorded:                                
Construction & land development     1,256       13       2,196       6  
Commercial real estate     8,753       151       26,154       299  
Residential real estate     22,925       213       23,854       140  
Commercial and financial     63       2       0       0  
Consumer     544       9       526       6  
Total:                                
Construction & land development     3,613       40       3,871       31  
Commercial real estate     11,993       172       36,960       301  
Residential real estate     35,530       340       39,192       142  
Commercial and financial     165       2       0       0  
Consumer     931       14       704       6  
    $ 52,232     $ 568     $ 80,727     $ 480  

 

Impaired loans also include loans that have been modified in troubled debt restructurings where concessions to borrowers who experienced financial difficulties have been granted. At March 31, 2014 and December 31, 2013, accruing TDRs totaled $24.5 million and $25.1 million, respectively.

 

Interest payments received on impaired loans are recorded as interest income unless collection of the remaining recorded investment is doubtful at which time payments received are recorded as reductions to principal. For the three months ended March 31, 2014 and 2013, the Company recorded $568,000 and $480,000, respectively, in interest income on impaired loans.

 

For impaired loans whose impairment is measured based on the present value of expected future cash flows, a total of $65,000 and $240,000, respectively, was included in interest income for the three months ended March 31, 2014 and 2013, and represents the change in present value attributable to the passage of time.

 

Activity in the allowance for loan losses for the three-month periods ended March 31, 2014 and 2013 is summarized as follows:

 

    Allowance for Loan Losses for the Three Months Ended March 31, 2014  
          Provision                 Net        
    Beginning     for Loan     Charge-           Charge-     Ending  
(Dollars in thousands)   Balance     Losses     Offs     Recoveries     Offs     Balance  
Construction & land development   $ 808     $ (36 )   $ (3 )   $ 27     $ 24     $ 796  
Commercial real estate     6,160       441       (84 )     236       152       6,753  
Residential real estate     11,659       (1,378 )     (112 )     189       77       10,358  
Commercial and financial     710       220       (108 )     31       (77 )     853  
Consumer     731       18       (57 )     20       (37 )     712  
    $ 20,068     $ (735 )   $ (364 )   $ 503     $ 139     $ 19,472  

 

    Allowance for Loan Losses for the Three Months Ended March 31, 2013  
          Provision                 Net        
    Beginning     for Loan     Charge-           Charge-     Ending  
(Dollars in thousands)   Balance     Losses     Offs     Recoveries     Offs     Balance  
Construction & land development   $ 1,134     $ 193     $ (334 )   $ 115     $ (219 )   $ 1,108  
Commercial real estate     8,849       49       (529 )     79       (450 )     8,448  
Residential real estate     11,090       481       (946 )     97       (849 )     10,722  
Commercial and financial     468       70       (60 )     80       20       558  
Consumer     563       160       (27 )     8       (19 )     704  
    $ 22,104     $ 953     $ (1,896 )   $ 379     $ (1,517 )   $ 21,540  

 

The allowance for loan losses is composed of specific allowances for certain impaired loans and general allowances grouped into loan pools based on similar characteristics. The Company's loan portfolio and related allowance at March 31, 2014 and 2013 is shown in the following tables:

 

    At March 31, 2014  
    Individually Evaluated for     Collectively Evaluated for              
    Impairment     Impairment     Total  
    Carrying     Associated     Carrying     Associated     Carrying     Associated  
(Dollars in thousands)   Value     Allowance     Value     Allowance     Value     Allowance  
Construction & land development   $ 3,476     $ 136     $ 63,721     $ 660     $ 67,197     $ 796  
Commercial real estate     11,144       507       517,300       6,246       528,444       6,753  
Residential real estate     35,127       3,649       557,456       6,709       592,583       10,358  
Commercial and financial     163       11       79,238       842       79,401       853  
Consumer     847       104       43,984       608       44,831       712  
    $ 50,757     $ 4,407     $ 1,261,699     $ 15,065     $ 1,312,456     $ 19,472  

 

    At March 31, 2013  
    Individually Evaluated for     Collectively Evaluated for              
    Impairment     Impairment     Total  
    Carrying     Associated     Carrying     Associated     Carrying     Associated  
(Dollars in thousands)   Value     Allowance     Value     Allowance     Value     Allowance  
Construction & land development   $ 3,561     $ 183     $ 59,290     $ 925     $ 62,851     $ 1,108  
Commercial real estate     33,908       1,938       444,335       6,510       478,243       8,448  
Residential real estate     38,137       4,410       536,386       6,312       574,523       10,722  
Commercial and financial     0       0       64,752       558       64,752       558  
Consumer     772       182       42,669       522       43,441       704  
    $ 76,378     $ 6,713     $ 1,147,432     $ 14,827     $ 1,223,810     $ 21,540