EX-99.1 2 exhibit991to8k.htm Converted by FileMerlin


EXHIBIT 99.1

To 8-K dated July 29, 2008


NEWS RELEASE


SEACOAST BANKING CORPORATION OF FLORIDA


Dennis S. Hudson, III

Chairman and Chief Executive Officer

Seacoast Banking Corporation of Florida

(772) 288-6086


William R. Hahl

Executive Vice President and

Chief Financial Officer

 (772) 221-2825




SEACOAST REPORTS STRONG CAPITAL POSITION AND SECOND QUARTER RESULTS





STUART, FL., July 24, 2008 – Seacoast Banking Corporation of Florida (NASDAQ-NMS:  SBCF) (the “Company”) today reported that the Company’s net loss for the quarter ended June 30, 2008 totaled $21.3 million, or $1.12 per share, compared with net income of $4,808,000 or $0.25 per diluted share one year earlier.  The total loss for the first six months of 2008 totals $19.6 million or $1.03 per share, compared with net income of $7,577,000 or $0.39 in the first six months of 2007.


 The Company’s capital position remains strong with a total risk-based capital ratio of approximately 11.52 percent at June 30, 2008.  This ratio is expected to increase due to an anticipated decline in risk-based asset levels in 2008, as a result of previously discussed declines in anticipated new loan production.  


Earnings for the quarter were impacted by higher credit costs as the Company substantially reduced the carrying value of certain residential development and land loans and significantly increased its reserve for loan losses.  In light of current conditions, asset quality remains strong in the Company’s other loan portfolios.  The significant actions taken at quarter end will strengthen the Company’s ability to reduce the level of non performing assets in the future.  Earnings are expected to return to profitability in the coming quarter and for the second half of the year.


In recent years, the Company raised an aggregate of $52 million in new capital through three offerings of trust preferred securities, including one which was completed in mid 2007.  This new capital was raised at favorable rates and the proceeds were contributed to the Company’s banking subsidiary, Seacoast National Bank, which continues to maintain strong capital levels.  Although there is presently no plan to raise additional capital, the Company filed a shelf registration statement during this quarter relating to a variety of debt and equity instruments to provide future flexibility in raising capital in order to take advantage of opportunities that become available or should the need arise.  


Liquidity remains strong with a total of $480 million in funding available from a variety of sources at quarter end.  The Company does not rely on wholesale funding and maintains a diverse retail deposit base in its markets.  The Company’s deposit base comprises 90% of total funding sources for the Company.


“While there was a significant improvement during the quarter in the volume of residential real estate transactions in our markets, which is encouraging, much of the improvement came from distress sales which continue to weigh on valuations.  We believe these recent transactions may have negatively impacted values associated with land parcels that secure many of our non-performing assets which are now moving closer to liquidation.  As a result we substantially reduced the carrying value of a number of larger residential land exposures including several that were added as nonperforming assets at quarter-end.  Furthermore, we significantly increased our reserve for loan losses as a result of the weaker market conditions,” said Dennis S. Hudson, III, Chairman and Chief Executive Officer.  “We were among the first to recognize the housing deterioration in Florida that began in mid 2006 with an initial reserve build that occurred in the final quarter of that year.  Since that time, we have committed significant resources to aggressively manage and quantify our exposure, which has provided us with a realistic and timely understanding of evolving market conditions.  We now believe we are entering the home stretch, and we will hopefully be among the first banks to show improvement.”


The Company has no exposure to loans or investments with sub-prime collateral, nor has it ever originated or purchased Alt A loans or option ARM loans which have recently been a cause for concern in the industry.  The Company’s residential and consumer loan portfolios should continue to perform well in light of current market conditions.  


The Company anticipates that it will pay a de minimis cash dividend to shareholders in the third quarter which will further strengthen its capital position during this period of economic uncertainty.  Going forward, the cash dividend will not be increased until earnings improve.  Should credit costs begin to moderate as currently anticipated, and should financial share price valuations remain depressed, the Company may consider share repurchases at a later date as an alternative to increasing the cash dividend and as a way to increase shareholder value.  


Excluding the impact of credit costs, core earnings (net income before the provision for loan losses and after taxes) for the second quarter of 2008 totaled $4.6 million, or approximately $0.24 per share, compared with $5.1 million or $0.27 per share for the first quarter of 2008. The Company’s net interest margin remained stable at 3.69 percent, compared with 3.74 percent in the first quarter of 2008.


 “Our core earnings (before credit costs) remained stable despite very challenging market conditions.  These results reflect our relationship-based growth strategy that has for many years produced what has become one of the most valuable core deposit franchises in the state of Florida.  This strategy continues to serve us well in the current environment, as it has allowed us to avoid the impacts of costly wholesale funding and maintain a strong liquidity position,” said Mr. Hudson.  “The fundamentals of our business model remain very much in place and should continue to produce solid underlying earnings support as we proceed through the current credit cycle.  We will continue to evaluate our cost structure in light of market conditions in order to maintain stable core earnings”.


Other results for second quarter 2008:

Capital ratios remained strong with Tier 1 capital of 10.27 percent, total risk based capital at 11.52 percent, and average equity to average assets at 9.17 percent.

Loan loss reserve increased to a strong 1.75 percent from 1.22 percent the prior quarter and 0.84 percent in the prior year.

Net interest income remained stable at $20.2 million for the second quarter, and the net interest margin was nearly unchanged at 3.69 percent.

Net noninterest expense (noninterest expense minus noninterest income) grew by $876,000 linked quarter, primarily as a result of one-time benefits recorded in the first quarter 2008 related to redemption of VISA, Inc. shares and an increased FDIC premium expense in the second quarter.

Retail interest bearing savings and transaction deposits increased $22.3 million, up 16.0 percent annualized from the first quarter 2008.

Average deposits on the Treasure Coast increased 5.8 percent, while total average deposits grew over $50 million or 2.7 percent compared to second quarter a year ago.

Average cost of interest bearing liabilities totaled 2.68 percent, down 58 basis points from the first quarter of 2008.  


Nonperforming assets increased by $15 million compared to the end of the first quarter of 2008.  The majority of the increase in nonperforming assets is land and acquisition and development loans related to residential real estate.  The Company does not anticipate that the levels of nonperforming assets will increase substantially in the coming quarter.  The carrying value of nonperforming loans reflects management’s evaluation of the current conditions affecting real estate values and market conditions at the end of the second quarter 2008.


The Company increased loan loss reserves as a result of the continued weakness in loans related to residential development and, during the second quarter of 2008, provided $8.7 million in excess of net charge-offs to the allowance for loan losses, which now totals 1.75 percent of total loans outstanding.  Net loan charge-offs totaled $33.5 million in the second quarter and $37.9 million year-to-date.


The net interest margin for the second quarter of 2008 of 3.69 percent was 5 basis points lower compared to the first quarter of 2008, and down 40 basis points year-over-year.  Net interest income declined by approximately $300,000, totaling $20.2 million for the second quarter when compared to the first quarter of 2008, and was lower by $1.2 million compared to the second quarter of 2007.  The stable net interest margin was achieved in spite of the negative impacts from nonperforming assets, and benefited from lower cost of interest bearing liabilities and improving deposit mix.  The margin was also affected by lower loan demand, with average total loans for the second quarter 2008 down $43.6 million linked-quarter and $60.0 million versus fourth quarter 2007.   


Noninterest expenses were up $556,000 in the second quarter of 2008 compared to the first quarter as a result of higher FDIC insurance premiums, as the Company’s credit for prior premiums has all been fully applied to this year’s assessments.  Also in the first quarter, the Company reversed an accrual for VISA litigation settlement claims resulting in lower expenses.  Without the impact of these items, total overhead expenditures were nearly unchanged quarter-to-quarter.  Salaries wages and benefit expenses were lower by $818,000 on reduced headcount and lower accruals for incentive payments due to lower revenues generated from wealth management and weak commercial lending production.  These savings were offset by increased marketing costs to support the Company’s retail core deposit growth activities and a full quarter’s cost for new branches opened during the first half of the year.  Year-to-date expenses are $680,000, or 1.8 percent lower than the same period in 2007.  Management believes that total noninterest expenses for 2008 will not vary significantly from the prior year.


Consistent with the first quarter’s results for 2008, loan growth in the second quarter was much slower than in the prior year with total loans outstanding decreasing year-over-year by $4.3 million, or 0.2 percent, compared with an increase of $165.3 million, or 9.5 percent for the year ended December 31, 2007.  Loan growth is expected to continue to be weak for the remainder of the year and the first half of 2009.  Total deposits year-over-year increased by $23.2 million, or 1.2 percent.  


Average deposits for the second quarter of 2008 increased $9.2 million linked-quarter, compared to a $12.3 million increase in the first quarter of 2008.  Deposit growth in the second quarter, which historically experiences a seasonal decline, was stronger than expected due to retail deposit growth.  The Company instituted a focused retail deposit growth strategy earlier in the year, which has improved the promoted retail customer deposit account growth with these deposits increasing by $75 million in the second quarter 2008.  Since the promotion began in February 2008, the Company believes it has increased its market share during this period of off-season slow growth. In addition, the Company’s customer base includes local municipalities and governmental agencies that maintain significantly higher balances from November through April each year.  This factor caused ending deposit balances on a linked-quarter basis to decline by $55.3 million.  


Total noninterest income, excluding securities gains and losses, was lower in the second quarter compared to the first quarter, primarily as the result of income received from the redemption of Visa, Inc shares totaling $305,000.  Year-over-year noninterest income for the six months ended June 30, 2008, excluding securities gains and losses, decreased $928,000, with $662,000 of this difference caused by lower securities brokerage revenue and the remainder due to lower consumer fees from merchant income and mortgage banking fees, all as a result of the real estate driven economic recession. Marine finance fees improved in both the second quarter and on a year-to-date basis.  While overall transaction levels are lower, the Company has gained market share as a result of tighter credit limiting the ability of some competitors to handle transactions.  Mortgage banking fees were nearly unchanged from the first quarter, in spite of the uncertainties of the mortgage markets and tighter credit standards.  While recent conditions have improved modestly, market conditions remain unfavorable for increased revenue generation this year as a result of lower transaction volume.  


The Company will host a conference call on Friday, July 25, 2008 at 10:00 a.m. (Eastern Time) to discuss its earnings results and business trends.  Investors may call in (toll-free) by dialing (800) 640-9765 (access code: 22174773; leader: Dennis S. Hudson).  Charts will be used during the conference call and may be accessed at the Company’s website at www.seacoastbanking.net by selecting Presentations under the heading Investor Services.  A replay of the conference call will be available beginning the afternoon of July 25 by dialing (877) 213-9653 (domestic), using the passcode 22174773.


Alternatively, individuals may listen to the live webcast of the presentation by visiting the Company’s website at www.seacoastbanking.net.  The link to the live audio webcast is located in the subsection Presentations under the heading Investor Relations.  Beginning the afternoon of July 25, 2008, an archived version of the webcast can be accessed from this same subsection of the website.  This webcast will be archived and available for one year.  


Seacoast Banking Corporation of Florida has approximately $2.3 billion in assets.  It is one of the largest independent commercial banking organizations in Florida, headquartered on Florida’s Treasure Coast, one of the wealthiest and fastest growing areas in the nation.




- continued -







Cautionary Notice Regarding Forward-Looking Statements


This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, as well as statements with respect to Seacoast’s objectives, expectations and intentions and other statements that are not historical facts.  Actual results may differ from those set forth in the forward-looking statements.


Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.  


You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “support”, “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “further”, “point to,” “project,” “could,” “intend” or other similar words and expressions of the future.  These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.  The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.


All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2007 under “Special Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings.  Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov.





- continued -












- continued -

















FINANCIAL HIGHLIGHTS

(Unaudited)

      

SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

 
         
 

Three Months Ended

Six Months Ended

(Dollars in thousands,

June 30,

 

June 30,

   except per share data)

 2008

 

 2007

 

 2008

 

 2007

 
         

Summary of Earnings

        

Net income (loss)

$      (21,316)

 

$      4,808

 

$  (19,553)

 

$   7,577

 

Net income (loss), excluding securities        restructuring losses (5)

(21,316)

 

4,808

 

(19,553)

 

10,874

 

Net interest income  (1)

20,234

 

21,468

 

40,796

 

42,900

 
         

Performance Ratios

        

Return on average assets-GAAP basis (2), (3)

(3.65)

%

0.85

%

(1.67)

%

0.66

%

Return on average tangible assets (2), (3), (4), (5)

(3.70)

 

0.91

 

(1.68)

 

1.00

 

Return on average shareholders’ equity -

        

GAAP basis (2), (3)

(39.79)

 

8.81

 

(18.22)

 

7.00

 

Return on average tangible shareholders’ equity (2), (3), (4), (5)

(53.27)

 

12.43

 

(24.13)

 

14.12

 

Net interest margin  (1), (2)

3.69

 

4.09

 

3.71

 

4.01

 
         

Per Share Data

        

Net income (loss) diluted-GAAP basis

$       (1.12)

 

$       0.25

 

$      (1.03)

 

$      0.39

 

Net income (loss) basic-GAAP basis

(1.12)

 

0.25

 

(1.03)

 

0.40

 

Net income (loss) diluted-excluding securities  restructuring losses (5)

(1.12)

 

0.25

 

(1.03)

 

0.57

 

Net income (loss) basic-excluding securities restructuring losses (5)

(1.12)

 

0.25

 

(1.03)

 

0.57

 

Cash dividends declared

0.16

 

0.16

 

0.32

 

0.32

 


   

                   June 30,

 

Increase/

   

 2008

 

 2007

 

 (Decrease)

Credit Analysis

        

Net charge-offs year-to-date

 

$

37,942

        $

268

 

14,057.5

%

Net charge-offs to average loans

  

4.07

%

0.03

%

13,466.7

 

Loan loss provision year-to-date

 

$

47,737

$

557

 

8,470.4

 

Allowance to loans at end of period

 

1.75

%

0.84

%

108.3  

 

Nonperforming assets

 

$

80,771

$

15,495

 

421.3

 

Nonperforming assets to loans and other

        

   real estate owned at end of period

  

4.45

%

0.85

%

423.5

 
         

Selected Financial Data

        

Total assets

 

$

2,296,999

$

2,260,173

 

1.6

 

Securities – Trading (at fair value)

  

0

 

26,690

 

(100.0

)

Securities – Available for sale (at fair value)

  

255,798

 

183,132

 

39.7

 

Securities – Held for investment (at amortized cost)

  

29,913

 

33,863

 

(11.7

)

Net loans

  

1,777,090

 

1,797,883

 

(1.2)

 

Deposits

  

1,890,401

 

1,867,191

 

1.2

 

Shareholders’ equity  

  

190,182

 

217,071

 

(12.4

)

Book value per share

  

9.90

 

11.32

 

(12.5

)

Tangible book value per share

  

 6.97

 

 8.35

 

(16.5

)

Average shareholders' equity

        

   to average assets

  

9.17

%

9.38

%

(2.2

)

         

Average Balances (Year-to-Date)

        

Total assets

 

$

2,353,639

$

2,328,427

 

1.1

 

Less: Intangible assets

  

56,133

 

57,268

 

(2.0

)

Total average tangible assets

 

$

2,297,506

$

2,271,159

 

1.2

 
         

Total equity

 

$

215,865

$

218,430

 

(1.2

)

Less: Intangible assets

  

56,133

 

57,268

 

(2.0

)

Total average tangible equity

 

$

159,732

$

161,162

 

(0.9

)

         
         

(1)

Calculated on a fully taxable equivalent basis using amortized cost.

(2)

These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)

The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) on available for sale securities are not included in net income (loss).

(4)

The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth.

(5)

Excluding securities restructuring losses of $5,118 (or $3,297, net of taxes) recorded in the first quarter 2007.

n/m = not meaningful







CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

       
  

June 30,

 

December 31,

 

June 30,

(Dollars in thousands)

 

2008

 

2007

 

2007

       

Assets

      

   Cash and due from banks

$

45,495

$

50,490

$

66,067

       

   Federal funds sold and other investments

 

24,792

 

47,985

 

15,190

 Total Cash and Cash Equivalents

 

70,287

 

98,475

 

81,257

       

   Securities:

 

 

 

 

 

 

Trading (at fair value)

 

0

 

13,913

 

26,690

Available for sale (at fair value)

 

255,798

 

254,916

 

183,132

Held for investment (at amortized cost)

 

29,913

 

31,900

 

33,863

          Total Securities

 

285,711

 

300,729

 

243,685

       

   Loans available for sale

 

3,643

 

3,660

 

4,204

       

   Loans, net of unearned income

 

1,808,787

 

1,898,389

 

1,813,087

   Less: Allowance for loan losses

 

(31,697)

 

(21,902)

 

(15,204)

          Net Loans

 

1,777,090

 

1,876,487

 

1,797,883

       

   Bank premises and equipment, net

 

42,888

 

40,926

 

38,688

   Other real estate owned

 

4,547

 

735

 

288

   Goodwill and other intangible assets

 

55,823

 

56,452

 

57,019

   Other assets

 

57,010

 

42,410

 

37,149

 

$

2,296,999

$

2,419,874

$

2,260,173

       

Liabilities and Shareholders’ Equity

      

Liabilities

      

   Deposits

      

        Demand deposits (noninterest bearing)

$

313,577

$

327,646

$

352,702

        Savings deposits

 

938,645

 

1,056,025

 

885,851

        Other time deposits

 

345,268

 

332,838

 

345,047

        Time certificates of $100,000 or more

 

283,911

 

270,824

 

283,591

          Total Deposits

 

1,890,401

 

1,987,333

 

1,867,191

       

   Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days

 

86,830

 

88,100

 

96,927

   Borrowed funds

 

65,083

 

65,030

 

14,521

   Subordinated debt

 

53,610

 

53,610

 

53,610

   Other liabilities

 

10,893

 

11,420

 

10,853

  

2,106,817

 

2,205,493

 

2,043,102

       

Shareholders' Equity

      

   Preferred stock

 

0

 

0

 

0

   Common stock

 

1,928

 

1,920

 

1,914

   Additional paid in capital

 

92,120

 

90,924

 

90,748

   Retained earnings

 

96,741

 

122,396

 

126,293

   Treasury stock

 

(964)

 

(1,193)

 

(34)

  

189,825

 

214,047

 

218,921

   Accumulated other comprehensive loss, net

 

357

 

334

 

(1,850)

          Total Shareholders’ Equity

 

190,182

 

214,381

 

217,071

 

$

2,296,999

$

2,419,874

$

2,260,173

       

Common Share Outstanding               

 

19,219,113

 

19,110,089

 

19,172,239

       






CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


  

Three Months Ended

 Six Months Ended

  

June 30,

June 30,

(Dollars in thousands, except per share data)

2008

 

2007

 

2008

 

2007

         

Interest on securities:

        

   Taxable

$

3,531

$

3,566

$

7,117

$

 8,305

   Nontaxable

 

90

 

93

 

 180

 

186

Interest and fees on loans

28,197

 

32,930

 

59,379

 

65,480

Interest on federal funds sold and other investments

455

 

662

 

752

 

913

    Total Interest Income

32,273

 

37,251

 

67,428

 

74,884

 

        

Interest on deposits

 

4,278

 

5,937

 

10,083

 

11,499

Interest on time certificates

6,356

 

7,511

 

13,129

 

14,279

Interest on borrowed money

1,477

 

2,399

 

3,569

 

6,334

    Total Interest Expense

12,111

 

15,847

 

26,781

 

32,112

         

    Net Interest Income

20,162

 

21,404

 

40,647

 

42,772

Provision for loan losses

42,237

 

1,107

 

47,737

 

557

    Net Interest Income (Loss) After Provision for Loan Losses

(22,075)

 

20,297

 

(7,090)

 

42,215

         

Noninterest income:

        

     Service charges on deposit accounts

1,812

 

1,928

 

3,662

 

3,661

     Trust income

 

591

 

663

 

1,173

 

1,290

     Mortgage banking fees

350

 

416

 

718

 

871

     Brokerage commissions and fees

515

 

989

 

1,198

 

1,743

     Marine finance fees

930

 

856

 

1,615

 

1,582

     Debit card income

648

 

597

 

1,259

 

1,165

     Other deposit based EFT fees

86

 

116

 

194

 

247

     Merchant income

667

 

721

 

1,402

 

1,477

     Other income

 

243

 

430

 

783

 

896

  

5,842

 

6,716

 

12,004

 

12,932

     Securities restructuring losses    

 

0

 

0

 

0

 

(5,118)

     Securities gains, net

355

 

26

 

355

 

24

        Total Noninterest Income

6,197

 

6,742

 

12,359

 

7,838

         

Noninterest expenses:

        

     Salaries and wages

 

7,428

 

8,453

 

15,363

 

16,349

     Employee benefits

 

1,714

 

2,032

 

3,739

 

3,719

     Outsourced data processing costs

 

1,983

 

1,956

 

3,997

 

3,901

     Telephone / data lines

 

489

 

494

 

927

 

977

     Occupancy

 

2,081

 

1,919

 

3,924

 

3,793

     Furniture and equipment

747

 

699

 

1,435

 

1,351

     Marketing

 

871

 

793

 

1,469

 

1,493

     Legal and professional fees

932

 

843

 

1,858

 

1,675

     FDIC assessments

 

392

 

56

 

451

 

114

     Amortization of intangibles

 

314

 

314

 

629

 

629

     Other

 

2,289

 

2,342

 

4,132

 

4,603

        Total Noninterest Expenses

19,240

 

19,901

 

37,924

 

38,604

         

        Income (Loss) Before Income Taxes

(35,118)

 

7,138

 

(32,655)

 

11,449

Provision (benefit) for income taxes

(13,802)

 

2,330

 

(13,102)

 

3,872

         

        Net Income (Loss)

$

(21,316)

$

4,808

$

(19,553)

$

7,577

         

Per share common stock:

        

Net income (loss) diluted

$

(1.12)

$

0.25

$

(1.03)

$

0.39

Net income (loss) basic

 

(1.12)

 

0.25

 

(1.03)

 

0.40

Cash dividends declared

 

0.16

 

0.16

 

0.32

 

0.32

         

Average diluted shares outstanding

18,986,163

 

19,221,438

 

18,957,269

 

19,188,343

Average basic shares outstanding

18,986,163

 

18,955,848

 

18,957,269

 

18,957,989

         












CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited)

     

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 
           
 

Quarters

   
 

2008

 

2007

  

Last 12

(Dollars in thousands, except per share data)

Second

First

 

Fourth

Third

 

Months

           

Net income (loss)

$

(21,316)

$

1,763

$

1,903

$

285

$

(17,365)

 
           

Operating Ratios

          

  Return on average assets-GAAP basis

(2), (3)

(3.65)

%

0.30

%

0.32

%

0.05

%

(0.74

)%

  Return on average tangible assets (2), (3), (4)

(3.70)

 

0.34

 

0.36

 

0.09

 

(0.73

)

           

  Return on average shareholders' equity-GAAP basis  (2), (3)

(39.79)

 

3.28

 

3.48

 

0.51

 

(7.98

)

  Return on average tangible shareholders’ equity (2), (3), (4)

(53.27)

 

4.95

 

5.21

 

1.18

 

(10.28

)

           

   Net interest margin  (1), (2)

3.69

 

3.74

 

3.71

 

3.94

 

3.77

 

   Average equity to average assets

9.17

 

9.17

 

9.20

 

9.69

 

9.31

 
           

Credit Analysis

          

Net charge-offs

$

33,541

 

$

4,401

 

$

4,451

$

1,039

 

$

43,432

 

Net charge-offs to average loans

7.28

%

0.93

%

0.92

%

0.22

%

2.31

%

Loan loss provision

$

42,237

$

5,500

 

$

3,813

$

8,375

$

59,925

 

Allowance to loans at end of period

1.75

%

1.22

%

1.15

%

1.19

%

  

Nonperforming assets

$

80,771

$

65,670

$

65,569

$

45,894

   

Nonperforming assets to loans and other real estate owned at end of period

4.45

%

3.50

%

3.61

%

2.42

%

  

Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period

4.23

 

3.46

 

3.57

 

2.44

   
           

Per Share Common Stock

          

Net income (loss) diluted-GAAP basis

$

(1.12)

$

0.09

$

0.10

$

0.01

$

(0.92

)

Net income (loss) basic-GAAP basis

 

(1.12)

 

0.09

 

0.10

 

0.02

 

(0.91

)

            

Cash dividends declared

0.16

 

0.16

 

0.16

 

0.16

 

0.64

 

Book value per share

9.90

 

11.25

 

11.22

 

11.20

   
           

Average Balances

          

Total assets

$

2,349,749

$

2,357,528

$

2,361,086

$

2,279,036

   

Less:  Intangible assets

55,976

 

56,291

 

56,605

 

56,884

   

Total average tangible assets

$

2,293,773

$

2,301,237

$

2,304,481

$

2,222,152

   
           

Total equity

$

215,448

$

216,283

$

217,172

$

220,868

   

Less:  Intangible assets

55,976

 

56,291

 

56,605

 

56,884

   

Total average tangible equity

$

159,472

$

159,992

$

160,567

$

163,984

   
           


(1)

Calculated on a fully taxable equivalent basis using amortized cost.

(2)

These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)

The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) on available for sale securities are not included in net income (loss).

(4)

The Company believes that return on average assets and equity excluding the impacts of noncash amortization

       expense on intangible assets is a better measurement of the Company’s trend in earnings growth










CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited) (continued)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


(Dollars in thousands)

SECURITIES

  

June 30,

2008

 

December 31,

2007

 

June 30,

2007

        

U.S. Treasury and U. S. Government Agencies

 

$

0

$

13,913

$

26,690

    Securities – Trading

  

0

 

13,913

 

26,690

        

U.S. Treasury and U. S. Government Agencies

  

22,452

 

30,405

 

35,044

Mortgage-backed

  

227,977

 

218,937

 

143,325

Obligations of states and political subdivisions

  

2,033

 

2,057

 

2,071

Other securities

  

3,336

 

3,517

 

2,692

    Securities – Available for Sale

  

255,798

 

254,916

 

183,132

        

Mortgage-backed

  

23,772

 

25,755

 

27,693

Obligations of states and political subdivisions

  

6,141

 

6,145

 

6,170

    Securities – Held for Investment

  

29,913

 

31,900

 

33,863

        Total Securities

 

$

285,711

$

300,729

$

243,685

        
        
        

LOANS

  

June 30,

2008

December 31,

2007

 

June 30,

2007

        

Construction and land development

 

$

540,283

$

609,567

$

601,552

Real estate mortgage

  

1,097,232

 

1,074,814

 

991,320

Installment loans to individuals

  

76,098

 

86,362

 

79,616

Commercial and financial

  

94,812

 

126,695

 

139,014

Other loans

  

362

 

951

 

1,585

        Total Loans

 

$

1,808,787

$

1,898,389

$

1,813,087

        



















AVERAGE BALANCES, YIELDS AND RATES  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 


  

2008

 

2007

  

Second Quarter

First Quarter

 

Second Quarter

  

Average

Yield/

 

Average

Yield/

 

Average

Yield/

 

(Dollars in thousands)

 

Balance

Rate

 

Balance

Rate

 

Balance

Rate

 
           

Assets

          

Earning assets:

          

    Securities:

          

Taxable

$

280,623

5.03

%

$

280,487

5.11

%

$

267,308

5.34

%

Nontaxable

 

8,164

6.57

 

8,166

6.51

 

8,323

6.58

 

      Total Securities

 

288,787

5.08

 

288,653

5.15

 

275,631

5.37

 
           

    Federal funds sold and other investments

 

64,558

2.83

 

26,311

4.54

 

48,140

5.52

 
           

    Loans, net

 

1,854,015

6.12

 

1,897,625

6.62

 

1,783,156

7.41

 

          

          

      Total Earning Assets

 

2,207,360

5.89

 

2,212,589

6.40

 

2,106,927

7.10

 
           

Allowance for loan losses

 

(22,992

)

 

(22,563

)

 

(14,358

)

 

Cash and due from banks

 

46,057

  

46,614

  

70,274

  

Premises and equipment

 

42,885

  

42,029

  

38,445

  

Other assets

 

76,439

  

78,859

  

76,390

  
           
 

$

2,349,749

 

$

2,357,528

 

$

2,227,678

  
           

Liabilities and Shareholders' Equity

          

Interest-bearing liabilities:

          

      NOW

$

70,135

1.47

%

$

65,752

2.41

%

$

170,588

2.61

%

      Savings deposits

 

106,277

0.72

 

104,591

0.70

 

121,159

0.71

 

      Money market accounts

 

788,389

1.95

 

818,920

2.57

 

591,403

3.13

 

      Time deposits

 

641,092

3.99

 

600,704

4.53

 

617,905

4.88

 

      Federal funds purchased and other  short-term borrowings

 

90,136

1.47

 

103,541

2.45

 

110,123

4.40

 

      Other borrowings

 

118,816

3.89

 

118,839

4.94

 

67,816

7.04

 
           

      Total Interest-Bearing Liabilities

 

1,814,845

2.68

 

1,812,347

3.26

 

1,678,994

3.79

 
           

Demand deposits (noninterest-bearing)

 

316,614

  

323,363

  

370,953

  

Other liabilities

 

2,842

  

5,535

  

8,711

  

      Total Liabilities

 

2,134,301

  

2,141,245

  

2,058,658

  
           

Shareholders' equity

 

215,448

  

216,283

  

219,020

  
           
 

$

2,349,749

 

$

2,357,528

 

$

2,277,678

  
           

Interest expense as a % of earning assets  

  

2.21

%

 

2.67

%

 

3.02

%

Net interest income as a % of earning assets  

  

3.69

  

3.74

  

4.09

 
           


(1)

 On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.  Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.