EX-99.1 2 ex991newsrelease.htm NEWS RELEASE Converted by FileMerlin

EXHIBIT 99.1



NEWS RELEASE



Dennis S. Hudson, III

President and Chief Executive Officer

Seacoast Banking Corporation of Florida

(772) 288-6086


William R. Hahl

Executive Vice President/

Chief Financial Officer

 (772) 221-2825



Table of Contents

SEACOAST REPORTS 13.6% EARNINGS INCREASE

FOR THE THIRD QUARTER



STUART, FL., October 18, 2004 – Seacoast Banking Corporation of Florida (NASDAQ-NMS:  SBCF), a bank holding company whose principal subsidiary is First National Bank and Trust Company of the Treasure Coast, today reported net income of $3,880,000, or $0.25 diluted earnings per share (“DEPS”), up 13.6 percent compared to the prior year’s net income for the same quarter of $3,415,000, or $0.22 DEPS.


“Third quarter results reflect improving performance in key businesses and our success in growing high quality, high value, long term customer relationships in markets many consider to be the most attractive in the state of Florida,” commented Dennis S. Hudson, III, President and Chief Executive Officer.  “Our focus remains on strategies that reward shareholders and improve earnings over the long term.”




- continued -





Mr. Hudson noted that “the Company is being recognized as the commercial bank best able to provide products and services that meet individual needs of south Florida businesses.”  The Company’s commercial lenders have originated $280 million of new loans so far in 2004 which has increased loans outstanding by $150.4 million or 21.2 percent compared to year end December 31, 2003. The progress reflects the Company’s successful transformation into higher levels of commercial real estate loans while improving upon its dominating franchise in its attractive and high growth markets.   In addition, extraordinary opportunities caused by large competitors’ acquisitions have resulted in vastly improved loan and core deposit growth.


Highlights for the period include:


A 13.6 percent increase in net income for the third quarter of 2004, compared to the prior year, with a 13.6 percent increase in diluted earnings per share;

Demand deposit and low-cost savings deposit growth over the last twelve months of 18.6 percent and 13.6 percent, respectively;

Loan growth of 8.8 percent for the third quarter 2004 and 29.4 percent over the last twelve months; and

A net interest margin of 3.97 percent for the third quarter 2004, compared to 3.31 percent a year earlier, and up 13 basis points over the second quarter 2004.


Net income for the nine months ended September 30, 2004, increased $1.2 million or 11.8 percent to $11.4 million or $0.72 DEPS, compared to $10.2 million and DEPS of $0.65 for the same period last year.


The return on average equity was 14.13 percent in the September 2004 quarter and 14.05 percent for the nine months then ended.  The return on average assets for the most recent quarter was 1.09 percent compared to 1.04 percent one year ago.


Net interest income (taxable equivalent basis) for the three and nine months periods ended September 30, 2004 grew by 29.5 percent and 19.4 percent, respectively when compared to the same periods in 2003.  The net interest margin was 3.97 percent in the current quarter, up 13 basis points on a linked quarter basis and 3.90 percent for the nine month period.  The positive trend in the net interest margin has been achieved in conjunction with the reporting of better loan and deposit growth while maintaining low-cost deposit balances, especially savings and demand deposits.  Interest bearing deposit costs averaged 1.29 percent in the current quarter and 1.28 percent for the first nine months.


At September 30, 2004, total deposits increased by $100 million or 9.2 percent over the last twelve months.  Demand deposits now represent 21.2 percent of total deposits, up from 19.5 percent a year earlier.  Higher cost certificates of deposit as a percent of total deposits declined to 29.5 percent compared to 33.1 percent at September 30, 2003.


Quarterly loan growth was $70 million, an annualized growth rate of 35.4 percent.  Commercial and commercial real estate loan growth was $60 million in the quarter, an annualized loan growth of 56.8 percent.  Loan demand and originations in both the Company’s existing and new markets has been exceptional so far this year. The positive loan growth trend should continue for the remainder of 2004 due to commercial real estate loan originations that are expected to be funded and a strong loan pipeline.


At quarter end, nonperforming assets were $389,000, a decline of $2.2 million from the second quarter, due to the sale of an OREO property at a gain.  The allowance for loan losses at September 30, 2004 was $6.5 million, up $337,000 over year end December 31, 2003.  The allowance is considered adequate to cover the risks associated with the loan portfolio.  Nonperforming loans to total loans were six basis points and year-to-date net charge-offs were four basis points, both consistent with prior periods and reflective of the Company’s consistent and  exceptional credit quality.


Noninterest income, excluding securities gains and losses declined $240,000 in the current quarter compared to the three months ended June 30, 2004.  Declines in revenues from Seacoast Marine Finance and from investment management services were partially offset by increased fees from deposit service charges from customers and higher mortgage banking revenues.  Both lines of businesses were disrupted for approximately two weeks plus in September by two hurricanes that directly hit the Company’s markets and resulted in fewer opportunities to transact business.   Residential production remains strong in the Company’s markets. The Company has generated more adjustable rate mortgages this year and it has elected to retain these credits in its loan portfolio, therefore reducing the mortgage banking fees generated from sales.  Compared to the third quarter 2003 mortgage banking revenues were $575,000 lower for the three months ended September 30, 2004.  Year to date residential mortgage originations totaled $182 million compared to $209 million for the first nine months of 2003.  This business was also negatively impacted in September by the two hurricanes.


Noninterest expenses increased 12.7 percent for the three month period ended September 30, 2004 over the comparable period in 2003 due to expenses associated with the hurricanes, additional resources needed as a result of market expansion, and increased incentive compensation tied to the Company’s improved performance.  “We are very proud of the commitment and dedication exhibited by our staff during the aftermath of the destruction inflicted by two very powerful hurricanes,” said Hudson.  “In appreciation of their efforts, we paid $500 to our non-officer employees to assist them in dealing with their individual losses.”  These payments and other known losses from these storms added approximately $250,000 to noninterest expenses this quarter and should have no further earnings consequences.


The Company expects to continue to expand its commercial banking business in 2004 and 2005 through market extension in the high growth contiguous counties of Palm Beach and Brevard.  Three new commercial bankers familiar with these markets have joined the Company and should have immediate positive impacts.  All of these new employees and support staff joined the Company throughout the third quarter 2004.  One new office was opened in Brevard County during the quarter.  Two offices were opened in Palm Beach County in 2003 and three additional offices are under construction with two to open in early 2005 and the other in late 2005 or early 2006.


Seacoast management will host a conference call on October 19 at 11:00 a.m. (Eastern Time) to discuss the earnings results and business trends.  Investors may call in (toll-free) by dialing 866-244-4518 (passcode: 570459; leader: Dennis Hudson, III).  Charts will be used during the conference call and may be accessed at Seacoast’s website at www.seacoastbanking.net under “Presentations”.  A replay of the call will be available beginning the afternoon of October 19 by dialing 866-219-1444 (domestic), using the passcode 570459.    


Seacoast, with approximately $1.4 billion of assets, is one of the largest independent commercial banking organizations in Florida.  Seacoast is headquartered on Florida’s Treasure Coast, which is one of the wealthiest and fastest growing areas in the nation.











This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.


Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.  


You can identify these forward-looking statements through our use of words such as “may", "will", "anticipate", “assume”, "should", “indicate”, "would", "believe", "contemplate", "expect", "estimate", "continue", “point to”, “project”, "could", "intend" or other similar words and expressions of the future.  These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks and sensitivities; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible loan losses, and the risks of mergers and acquisitions, including, without limitation, the related costs, including integrating operations as part of these transactions, and the failure to achieve the expected gains, revenue growth and/or expense savings from such transactions.  


All written or oral forward looking statements attributable to the Company are expressly qualified in their entirety by this Cautionary Notice including, without limitation, those risks and uncertainties, described in the Company's annual report on Form 10-K for the year ended December 31, 2003 under “Special Cautionary Notice Regarding Forward Looking Statements”, and otherwise in the Company's SEC reports and filings.  Such reports are available upon request from Seacoast, or from the Securities and Exchange Commission, including the SEC’s website at http://www.sec.gov.






- continued -





FINANCIAL HIGHLIGHTS

(Unaudited)

      

SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

 
         
 

Three Months Ended

Nine Months Ended

(Dollars in thousands,

September 30,

 

September 30,

   except per share data)

 2004

 

 2003

 

 2004

 

 2003

 

Summary of Earnings

        

Net income

 $    3,880

$

 3,415

$

 11,391

$

 10,188

 

Net interest income  (1)

13,498

 

10,425

 

38,749

 

32,452

 
         

Performance Ratios

        

Return on average assets  (2), (3)

1.09

%

1.04

%

1.09

%

1.05

%

Return on average shareholders' equity  (2), (3)

14.13

 

13.27

 

14.05

 

13.48

 

Net interest margin  (1), (2)

3.97

 

3.31

 

3.90

 

3.52

 
         

Per Share Data

        

Net income diluted

 $      0.25

$

 0.22

$

 0.72

$

 0.65

 

Net income basic

         0.25

 

         0.22

 

0.74

 

0.66

 

Cash dividends declared

0.14

 

0.13

 

0.40

 

0.33

 
         
   

                   September 30,

 

Increase/

   

 2004

 

 2003

 

 (Decrease)

Credit Analysis

        

Net charge-offs year-to-date

 

$

 213

$

 686

 

(69.0

)%

Net charge-offs to average loans

  

0.04

%

0.14

%

 (71.4

)

Loan loss provision year-to-date

  

550

 

--

 

n/m

 

Allowance to loans at end of period

  

0.76

%

0.92

%

(17.4

)

Nonperforming assets

 

$

 389

$

3,225

 

(87.9

)

Nonperforming assets to loans and other real estate owned at end of period

  

0.05

%

0.48

%

(89.6

)

         

Selected Financial Data

        

Total assets

 

$

  1,397,965

$

1,319,431

 

6.0

 

Securities – Trading (at fair value)

  

--

 

6,531

 

(100.0

)

Securities – Available for sale (at fair value)

  

398,152

 

471,995

 

(15.6

)

Securities – Held for investment (at amortized cost)

  

69,845

 

100,201

 

(30.3

)

Net loans

  

852,676

 

657,951

 

29.6

 

Deposits

  

1,180,784

 

1,080,992

 

9.2

 

Shareholders' equity  

  

107,636

 

103,476

 

4.0

 

Book value per share

  

6.97

 

6.75

 

3.3

 

Tangible book value per share

  

6.79

 

6.56

 

3.5

 

Average shareholders' equity to average assets

  

7.78

%

7.80

%

(0.3

)

         
         

 (1)  Calculated on a fully taxable equivalent basis using amortized cost.

(2)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income.


n/m = not meaningful






CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


  

Three Months Ended

 Nine Months Ended

  

September 30,

September 30,

(Dollars in thousands, except per share data)

2004

 

2003

 

2004

 

2003

         

Interest on securities:

        

   Taxable

$

4,530

$

 3,681

$

 13,786

$

11,430

   Nontaxable

 

29

 

38

 

85

 

119

Interest and fees on loans

12,480

 

10,592

 

35,007

 

33,466

Interest on federal funds sold

3

 

 18

 

66

 

59

    Total Interest Income

17,042

 

14,329

 

48,944

 

45,074

 

        

Interest on deposits

 

1,094

 

759

 

2,769

 

2,526

Interest on time certificates

1,944

 

2,380

 

6,044

 

7,677

Interest on borrowed money

542

 

801

 

1,484

 

2,531

    Total Interest Expense

3,580

 

3,940

 

10,297

 

12,734

         

    Net Interest Income

13,462

 

10,389

 

38,647

 

32,340

Provision for loan losses

250

 

0

 

550

 

0

    Net Interest Income After Provision for Loan Losses

13,212

 

10,389

 

38,097

 

32,340

         

Noninterest income:

        

     Service charges on deposit accounts

1,201

 

1,279

 

3,402

 

3,698

     Trust income

 

556

 

494

 

1,611

 

1,545

     Mortgage banking fees

523

 

1,098

 

1,477

 

3,959

     Brokerage commissions and fees

523

 

364

 

1,909

 

1,370

     Marine finance fees

640

 

903

 

2,397

 

2,569

     Debit card income

348

 

301

 

997

 

910

     Other deposit based EFT fees

108

 

106

 

353

 

327

     Merchant income

 

503

 

405

 

1,508

 

1,215

     Other income

 

428

 

347

 

1,051

 

1,075

  

4,830

 

5,297

 

14,705

 

16,668

     Securities gains (losses)

16

 

(4

)

26

 

(1,172)

        Total Noninterest Income

4,846

 

5,293

 

14,731

 

15,496

         

Noninterest expenses:

        

     Salaries and wages

 

5,004

 

4,214

 

14,112

 

12,646

     Employee benefits

 

1,288

 

1,123

 

3,951

 

3,551

     Outsourced data processing

 

1,451

 

1,367

 

4,336

 

3,968

     Occupancy expense

 

1,093

 

977

 

3,215

 

2,947

     Furniture and equipment expense

500

 

451

 

1,480

 

1,377

     Marketing expense

 

582

 

492

 

1,835

 

1,560

     Legal and professional fees

375

 

339

 

1,037

 

1,117

     FDIC assessments

 

42

 

44

 

126

 

126

     Amortization of intangibles

 

0

 

24

 

0

 

150

     Other expense

 

1,692

 

1,637

 

5,082

 

4,906

        Total Noninterest Expenses

12,027

 

10,668

 

35,174

 

32,348

         

        Income Before Income Taxes

6,031

 

5,014

 

17,654

 

15,488

Provision for income taxes

2,151

 

1,599

 

6,263

 

5,300

         

        Net Income

$

 3,880

$

 3,415

$

11,391

$

10,188

         

Per share common stock:

        

Net income diluted

$

0.25

$

0.22

$

0.72

$

0.65

Net income basic

 

0.25

 

0.22

 

0.74

 

0.66

Cash dividends declared

 

0.14

 

0.13

 

0.40

 

0.33

         

Average diluted shares outstanding

15,704,794

 

15,620,117

 

15,761,390

 

15,644,580

Average basic shares outstanding

15,299,443

 

15,326,353

 

15,353,792

 

15,322,684

         




CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


       
  

September 30,

 

December 31,

 

September 30,

(Dollars in thousands)

 

2004

 

2003

 

2003

       

Assets

      

   Cash and due from banks

$

 37,274

$

 44,928

$

 40,919

       

   Federal funds sold and interest bearing deposits

 

258

 

255

 

255

       

   Securities:

 

 

 

 

  

Trading (at fair value)

 

--

 

--

 

6,531

Available for sale (at fair value)

 

398,152

 

484,223

 

471,995

Held for sale (at amortized cost)

 

69,845

 

80,866

 

100,201

          Total Securities

 

467,997

 

565,089

 

578,727

       

   Loans available for sale

 

3,335

 

5,403

 

6,162

       

   Loans

 

859,173

 

708,792

 

664,091

   Less: Allowance for loan losses

 

(6,497

)

(6,160

)

(6,140)

          Net Loans

 

852,676

 

702,632

 

657,951

       

   Bank premises and equipment

 

18,589

 

16,847

 

16,777

   Other real estate owned

 

--

 

1,954

 

2,029

   Other assets

 

16,009

 

16,715

 

16,611

 

$

 1,396,138

$

 1,353,823

$

 1,319,431

       

Liabilities and Shareholders’ Equity

      

Liabilities

      

   Deposits

      

        Demand deposits (noninterest bearing)

$

248,355

$

233,087

$

 210,771

        Savings deposits

 

582,255

 

527,400

 

512,433

        Other time deposits

 

241,993

 

262,904

 

268,824

        Time certificates of $100,000 or more

 

 106,354

 

 106,251

 

88,964

          Total Deposits

 

1,178,957

 

1,129,642

 

1,080,992

       

   Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days

 

61,829

 

74,158

 

63,746

   Other borrowings

 

40,047

 

40,000

 

65,000

   Other liabilities

 

7,669

 

5,939

 

6,217

  

1,288,502

 

1,249,739

 

1,215,955

       

Shareholders' Equity

      

   Preferred stock

 

--

 

--

 

--

   Common stock

 

1,710

 

1,710

 

1,710

   Additional paid in capital

 

26,911

 

26,911

 

26,839

   Retained earnings

 

100,127

 

95,336

 

93,901

   Restricted stock awards

 

(2,478

)

(1,947

)

--

   Treasury stock

 

(16,686

)

(15,350

)

(17,841)

  

109,584

 

106,660

 

104,609

   Accumulated comprehensive loss

 

(1,948

)

(2,576)

 

(1,133)

          Total Shareholders’ Equity

 

107,636

 

104,084

 

103,476

 

$

 1,396,138

$

 1,353,823

$

 1,319,431

       

Common Shares Outstanding

 

15,441,560

 

15,503,626

 

15,325,274

       


Note:  The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date.













CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited)

     

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 
           
 

Quarters

   
 

2004

  

2003

 

Last 12

(Dollars in thousands, except per share data)

Third

Second

First

 

Fourth

 

Months

           

Operating Ratios

          

   Return on average assets (2),(3)

1.09

%

1.11

 %

1.05

%

1.14

%

1.11

%

   Return on average shareholders' equity (2),(3)

14.13

 

14.39

 

13.31

 

14.46

 

14.18

 

   Net interest margin (1),(2)

3.97

 

3.84

 

3.84

 

3.70

 

3.85

 

   Average equity to average assets

7.71

 

7.71

 

7.91

 

7.87

 

7.80

 
           

Credit Analysis

          

   Net charge-offs (recoveries)

$

 196

 

$

 (18

)

$

 35

 

$

(20

)

$

 193

 

   Net charge-offs (recoveries) to average loans

0.09

%

(0.01

)%

0.02

%

(0.01

)%

0.03

%

   Loan loss provision

$

 250

$

 150  

$

 150

$

 --

$

 550

 

   Allowance to loans at end of period

0.76

%

0.82

 %

0.85

%

0.87

%

  

   Nonperforming assets

$

389

$

2,557

$

 2,325

$

 3,045

   

   Nonperforming assets to loans and other real estate owned at end of period

0.05

%

0.32

 %

0.31

%

0.43

%

  

    Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period

0.06

 

0.08

 

0.09

 

0.16

   
           

Per Share Common Stock

          

   Net income diluted

$

    0.25

$

 0.25

$

 0.23

$

 0.24

$

 0.97

 

   Net income basic

     0.25

 

0.25

 

0.23

 

0.25

 

  0.98

 

   Cash dividends declared

0.14

 

0.13

 

0.13

 

0.13

 

0.53

 

   Book value per share

 6.97

 

 6.77

 

 6.90

 

6.71

   
           


 (1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of ratios which may be expected for the entire year.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses), because the unrealized gains (losses) are not included in net income.















CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited) (continued)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


(Dollars in thousands)

SECURITIES

  

September 30,

2004

 

December 31,

2003

 

September 30,

2003

        

Mortgage-backed

 

$

--

$

--

$

6,531

    Securities Trading

  

--

 

--

 

6,531

        

U.S. Treasury and U. S. Government Agencies

  

20,795

 

1,002

 

1,599

Mortgage-backed

  

371,523

 

477,018

 

464,220

Other securities

  

5,834

 

6,203

 

6,176

    Securities Available for Sale

  

398,152

 

484,223

 

471,995

        

U.S. Treasury and U. S. Government Agencies

  

4,999

 

4,998

 

4,998

Mortgage-backed

  

62,616

 

73,585

 

92,254

Obligations of states and political subdivisions

  

2,230

 

2,283

 

2,949

    Securities Held for Investment

  

69,845

 

80,866

 

100,201

        Total Securities

 

$

467,997

$

565,089

$

578,727

        
        
        

LOANS

  

September 30,

2004

December 31,

2003

 

September 30,

2003

        

Real estate construction

 

$

171,351

$

107,315

$

93,516

Real estate mortgage

  

550,171

 

470,391

 

449,528

Installment loans to individuals

  

81,768

 

84,512

 

78,933

Commercial and financial

  

55,614

 

46,310

 

41,934

Other loans

  

269

 

264

 

180

        Total Loans

 

$

859,173

$

708,792

$

664,091

        













AVERAGE BALANCES, YIELDS AND RATES  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 


  

2004

 

2003

  

Third Quarter

Second Quarter

 

Third Quarter

  

Average

Yield/

 

Average

Yield/

 

Average

Yield/

 

(Dollars in thousands)

 

Balance

Rate

 

Balance

Rate

 

Balance

Rate

 
           

Assets

          

Earning assets:

          

    Securities:

          

Taxable

$

518,637

3.49

%

$

562,030

3.37

%

$

575,915

2.56

%

Nontaxable

 

2,180

8.07

 

2,181

7.89

 

2,924

7.93

 

      Total Securities

 

520,817

3.51

 

564,211

3.39

 

578,839

2.58

 
           

    Federal funds sold and other short-term investments

 

1,166

1.02

 

11,219

0.97

 

7,265

0.98

 
           

    Loans, net

 

827,880

5.99

 

762,092

5.97

 

662,425

6.35

 

          

          

      Total Earning Assets

 

1,349,863

5.02

 

1,337,522

4.85

 

1,248,529

4.56

 
           

Allowance for loan losses

 

(6,420

)

 

(6,339

)

 

(6,123

)

 

Cash and due from banks

 

34,787

  

38,348

  

31,240

  

Premises and equipment

 

18,408

  

17,365

  

16,858

  

Other assets

 

13,473

  

14,360

  

11,472

  
           
 

$

1,410,111

 

$

1,401,256

 

$

1,301,976

  
           

Liabilities and Shareholders' Equity

          

Interest-bearing liabilities:

          

      NOW (including Super NOW)

$

70,026

0.47

%

$

78,409

0.46

%

$

61,928

0.47

%

      Savings deposits

 

159,258

0.51

 

162,803

0.51

 

154,759

0.51

 

      Money market accounts

 

358,530

0.90

 

326,922

0.75

 

290,248

0.67

 

      Time deposits

 

347,337

2.23

 

357,155

2.20

 

365,558

2.58

 

      Federal funds purchased and securities sold under agreements to repurchase

 

68,020

1.15

 

69,184

0.84

 

50,596

0.60

 

      Other borrowings

 

39,784

3.45

 

39,926

3.27

 

65,000

4.43

 
           

      Total Interest-Bearing Liabilities

 

1,042,955

1.37

 

1,034,399

1.30

 

988,089

1.58

 
           

Demand deposits (noninterest-bearing)

 

250,871

  

252,435

  

205,740

  

Other liabilities

 

7,536

  

6,346

  

6,069

  

      Total Liabilities

 

1,301,362

  

1,293,180

  

1,199,898

  
           

Shareholders' equity

 

108,749

  

108,076

  

102,078

  
           
 

$

 1,410,111

 

$

1,401,256

 

$

1,301,976

  
           

Interest expense as a % of earning assets  

  

1.06

%

 

1.00

%

 

1.25

%

Net interest income as a % of earning assets  

  

3.97

  

3.84

  

3.31

 
           


(1)

 On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.  Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.