EX-1 2 ex991.htm SEACOAST REPORTS SECOND QUARTER EARNINGS INCREASE Converted by FileMerlin

EXHIBIT 99.1



NEWS RELEASE



Dennis S. Hudson, III

President and Chief Executive Officer

Seacoast Banking Corporation of Florida

(772) 288-6086


William R. Hahl

Executive Vice President/

Chief Financial Officer

 (772) 221-2825



Table of Contents

SEACOAST REPORTS SECOND QUARTER EARNINGS INCREASE




STUART, FL., July 26, 2004 – Seacoast Banking Corporation of Florida (NASDAQ-NMS:  SBCF), a bank holding company whose principal subsidiary is First National Bank and Trust Company of the Treasure Coast, today announced 2004 second quarter net income of $3.886 million or $0.25 diluted earnings per share (“DEPS”), up 9.5 percent compared to the $3.550 million or $0.23 DEPS in the year-ago quarter.  For the first six months, net income totaled $7.511 million, or $0.48 DEPS, an increase of 10.9 percent compared to $6.773 million and $0.43 DEPS earned in 2003.  





- continued -





“Over the past year we began implementing an expansion of new offices and personnel.  The improved growth in assets, loans and deposits is beginning to prove our expansion successful. In addition, the change in loan mix, which began over two years ago, from long-term fixed rate residential lending to shorter term higher yield commercial and consumer lending, has combined to produce higher total revenues and reduced exposure to rising interest rates.” said Dennis S. Hudson, III, President and Chief Executive Officer.  “Overshadowing the improvements this quarter, however, are the prospects for future growth and the attractive demographics of our markets, which should bring continued growth in earnings, loans and deposits.  The current and future business conditions in the company’s markets remain exceptional.”

 

Highlights for the quarter include the following:


Assets, loans and deposits at the end of the second quarter increased 8.2 percent, 21.2 percent and 10.5 percent, respectively, over the prior year; assets totaled $1.428 billion, loans totaled $789.3 million and deposits totaled $1.188 billion at June 30, 2004;


Total revenues (net interest income and noninterest income combined) totaled $17.9 million, up 13.5 percent on an annualized basis from the first quarter;


Net interest income gained 12.1 percent on an annualized basis over the first quarter and was up $2.1 million or 19.0 percent over prior year’s second quarter.  For the first six months of 2004, net interest income increased 15.0 percent over the prior year;


Total noninterest income (excluding securities gains and losses) grew an annualized 17.5 percent during the second quarter with improved income from marine finance fees and debit card transaction fees.  Marine loan originations increased $11.7 million or 28.9 percent over the first quarter 2004;

 

Residential loan production was $72 million for the quarter and $124 million for the first six months, compared to $68 million and $153 million for the same periods in 2003, respectively.  Revenues from mortgage banking in 2004 have been in line with expectations, but lower than a year ago, as the majority of mortgage originations have been adjustable rate products which have been retained in the loan portfolio;


Seacoast Marine originated a total of $52 million in loans for the second quarter with total fees of $994,000, up 15.7 percent when compared to $859,000 for the same period in 2003.  


The solid earnings performance over the last year has maintained the Company’s strong capital position with an average equity to asset ratio of 7.81 percent and an increase in book value per share from $6.63 to $6.77.


For the three months ended June 30, 2004, reported return on average assets was 1.11 percent, and return on total average equity was 14.39 percent.  


Nonperforming assets decreased $681,000 from a year ago to $2.6 million or 0.32 percent of loans and other real estate owned outstanding at June 30, 2004. Net charge-offs were $17,000 for the first six months of 2004 compared to $715,000 for same period for 2003.  The allowance for loan losses totaled $6.4 million and represented 0.82 percent of loans, compared to 0.94 percent in the prior year.  The Company’s net charge-offs and nonperforming asset levels have historically been much better than industry averages.  The Company’s historically low charge-offs and exceptional and improving credit measures mitigated the required addition to the allowance for loan losses due to loan growth.  The Company’s current reserve coverage of nonperforming assets is 251 percent compared to 190 percent at June 30, 2003.  Management believes that its credit underwriting systems and processes have remained effective and expects all measures of credit quality to remain strong and stable.  Therefore, the provision charged to operations for the first six months has been minimal, absent a required component for higher historical loan losses.  


Fully taxable net interest income for the second quarter 2004 was $13.3 million, up 19 percent from the same period a year earlier.  The net interest margin for the quarter was 4.00 percent, compared to 3.98 percent last quarter, and 3.63 percent in the second quarter 2003.  The improvement in net interest income and the margin was achieved by a continuation of strong loan and deposit growth and benefited from the planned changes in loan mix.


The expansion into Palm Beach has added to the Company’s overall commercial and commercial real estate lending capabilities over the last twelve months.  Commercial and commercial real estate loans originated exceeded $147 million for the first six months of 2004 compared to $82 million for the same period in 2003. A total of $43 million of fixed rate residential mortgage loans was closed in the first half of 2004 and approximately $41 million was sold in the secondary market.  The growth in shorter duration commercial and consumer loans, combined with the sale of long term fixed rate 1-4 family loans, has improved the mix of the loan portfolio.  At June 30, 2004, the loan portfolio was comprised of:  28 percent residential real estate mortgage loans, 47 percent commercial real estate, 6 percent commercial and industrial loans, and 19 percent consumer loans.

 

The combination of favorable economic conditions and the expansion into Palm Beach County   should have greater impact on loan and deposit growth as the year progresses.  Two additional branch locations are scheduled to open in late 2004 or early 2005.  Average loans increased $31.8 million in the second quarter 2004 or 4.4 percent, compared with an increase of $41.0 million or 5.9 percent during the first quarter of 2004.  Average interest bearing deposit costs declined 7 basis points in the second quarter to 1.24 percent, and average interest bearing deposits increased by $29.6 million or 3.3 percent (13.2 percent annualized).  Average demand deposits rose $56.0 million or 28.5 percent at quarter-end compared to a year ago, and now represent 21.4 percent of total deposits compared to 18.3 percent a year earlier.


Brokerage commissions and fees totaled $671,000 for the second quarter, an improvement over the $586,000 earned in the prior year’s second quarter.  For the first six months of 2004, brokerage commissions and fees totaled $1.4 million, 37.8 percent higher than 2003’s first six months.  Trust revenues were $517,000 for the second quarter, compared to the prior year’s results of $527,000, and stood at $1,055,000 at June 30, 2004, compared to $1,051,000 for the first six months of 2003.


Noninterest expenses totaled $11.6 million, in-line with the first quarter results and the Company’s expectations.  Noninterest expenses increased 6.8 percent for the first six months of 2004 when compared to 2003.  The higher quarterly and six month expenses are associated with additional resources needed as a result of expanded market presence and incentive compensation tied to the Company’s improved performance.  The Company’s overhead ratio for the second quarter was 65.3 percent and 65.9 percent for the first six months.


Seacoast will host a conference call on July 26, 2004 at 9:30 a.m. (Eastern Time) to discuss the earnings results and business trends.  Investors may call in by dialing 888-639-6218 (passcode: 524179; leader:  Dennis S. Hudson, III).  A replay of the call will be available beginning the afternoon of July 26 by dialing 866-219-1444 (domestic), using the passcode 524179.


Seacoast Banking Corporation of Florida has approximately $1.4 billion in assets.  It is one of the largest independent commercial banking organizations in Florida, headquartered on Florida’s Treasure Coast, one of the wealthiest and fastest growing areas in the nation.










This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.


Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.  


You can identify these forward-looking statements through our use of words such as “may", "will", "anticipate", “assume”, "should", “indicate”, "would", "believe", "contemplate", "expect", "estimate", "continue", “point to”, “project”, "could", "intend" or other similar words and expressions of the future.  These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks and sensitivities; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible loan losses, and the risks of mergers and acquisitions, including, without limitation, the related costs, including integrating operations as part of these transactions, and the failure to achieve the expected gains, revenue growth and/or expense savings from such transactions.  


All written or oral forward looking statements attributable to the Company are expressly qualified in their entirety by this Cautionary Notice including, without limitation, those risks and uncertainties, described in the Company's annual report on Form 10-K for the year ended December 31, 2003 under “Special Cautionary Notice Regarding Forward Looking Statements”, and otherwise in the Company's SEC reports and filings.  Such reports are available upon request from Seacoast, or from the Securities and Exchange Commission, including the SEC’s website at http://www.sec.gov.






- continued -





FINANCIAL  HIGHLIGHTS

(Unaudited)

      

SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

 
         
 

Three Months Ended

Six Months Ended

(Dollars in thousands,

June 30,

 

June 30,

   except per share data)

 2004

 

 2003

 

 2004

 

 2003

 

Summary of Earnings

        

Net income

 $    3,886

 

 $    3,550

 

 $    7,511

 

 $    6,773

 

Net interest income  (1)

13,324

 

11,198

 

26,256

 

22,837

 
         

Performance Ratios

        

Return on average assets  (2), (3)

1.11

%

1.09

%

1.09

%

1.06

%

Return on average

        

    shareholders' equity  (2), (3)

14.39

 

14.08

 

13.93

 

13.58

 

Net interest margin  (1), (2)

4.00

 

3.63

 

4.00

 

3.76

 
         

Per Share Data (A)

        

Net income diluted

 $      0.25

 

 $         0.23

 

 $       0.48

 

 $      0.43

 

Net income basic

         0.25

 

         0.23

 

           0.49

 

         0.44

 

Cash dividends declared

0.13

 

0.10

 

0.26

 

0.20

 
         
   

                   June 30,

 

Increase/

   

 2004

 

 2003

 

 (Decrease)

Credit Analysis

        

Net charge-offs year-to-date

  

 $             17

 

 $           715

 

(97.6

)%

Net charge-offs to average loans

  

--

%

0.21

%

 (100.0

)

Loan loss provision year-to-date

  

300

 

--

 

n/m

 

Allowance to loans at end of period

 

0.82

%

0.94

%

(12.8

)

Nonperforming assets

  

 $        2,557

 

 $        3,238

 

(21.0

)

Nonperforming assets to loans and other

        

   real estate owned at end of period

  

0.32

%

0.50

%

(36.0

)

         

Selected Financial Data

        

Total assets

  

 $  1,428,109

 

 $  1,320,151

 

8.2

 

Securities – Trading (at fair value)

  

1,080

 

10,949

 

(90.1

)

Securities – Available for sale (at fair value)

  

477,754

 

463,848

 

3.0

 

Securities – Held for investment (at amortized cost)

  

76,656

 

113,720

 

(32.6

)

Net loans

  

782,901

 

645,380

 

21.3

 

Deposits

  

1,188,165

 

1,075,252

 

10.5

 

Shareholders' equity  

  

104,713

 

101,570

 

3.1

 

Book value per share (A)

  

6.77

 

6.63

 

2.1

 

Tangible book value per share (A)

  

6.59

 

6.43

 

2.5

 

Average shareholders' equity

        

    to average assets

  

7.81

%

7.77

%

0.5

 
         
         

(A)  Reflects 10% stock dividend paid as a stock split effective August 1, 2003.


(1)  Calculated on a fully taxable equivalent basis using amortized cost.

(2)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income.


n/m = not meaningful






CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


  

Three Months Ended

 Six Months Ended

  

June 30,

June 30,

(Dollars in thousands, except per share data)

2004

 

2003

 

2004

 

2003

         

Interest on securities:

        

   Taxable

$

4,742

$

 3,716

$

 9,256

$

7,749

   Nontaxable

 

28

 

40

 

56

 

81

Interest and fees on loans

11,829

 

11,702

 

23,532

 

23,684

Interest on federal funds sold

27

 

 20

 

63

 

41

    Total Interest Income

16,626

 

15,478

 

32,907

 

31,555

 

        

Interest on deposits

 

907

 

864

 

1,675

 

1,767

Interest on time certificates

1,957

 

2,596

 

4,100

 

5,297

Interest on borrowed money

470

 

857

 

942

 

1,730

    Total Interest Expense

3,334

 

4,317

 

6,717

 

8,794

         

    Net Interest Income

13,292

 

11,161

 

26,190

 

22,761

Provision for loan losses

150

 

0

 

300

 

0

    Net Interest Income After Provision for Loan Losses

13,142

 

11,161

 

25,890

 

22,761

         

Noninterest income:

        

     Service charges on deposit accounts

1,094

 

1,202

 

2,201

 

2,419

     Trust income

 

517

 

527

 

1,055

 

1,051

     Mortgage banking fees

472

 

1,223

 

954

 

2,861

     Brokerage commissions and fees

671

 

586

 

1,386

 

1,006

     Marine finance fees

994

 

859

 

1,757

 

1,666

     Debit card income

351

 

320

 

649

 

609

     Other deposit based EFT fees

117

 

105

 

245

 

221

     Other income

 

314

 

368

 

623

 

728

  

4,530

 

5,190

 

8,870

 

10,561

     Securities gains (losses)

(46

)

(11

)

10

 

(1,168)

        Total Noninterest Income

4,484

 

5,179

 

8,880

 

9,393

         

Noninterest expenses:

        

     Salaries and wages

 

4,609

 

4,273

 

9,108

 

8,432

     Employee benefits

 

1,216

 

1,212

 

2,663

 

2,428

     Outsourced data processing

 

1,484

 

1,315

 

2,885

 

2,601

     Occupancy expense

 

1,046

 

976

 

2,122

 

1,970

     Furniture and equipment expense

497

 

427

 

980

 

926

     Marketing expense

 

603

 

518

 

1,253

 

1,068

     Legal and professional fees

372

 

370

 

662

 

778

     FDIC assessments

 

43

 

41

 

84

 

82

     Amortization of intangibles

 

0

 

63

 

0

 

126

     Other expense

 

1,750

 

1,610

 

3,390

 

3,269

        Total Noninterest Expenses

11,620

 

10,805

 

23,147

 

21,680

         

        Income Before Income Taxes

6,006

 

5,535

 

11,623

 

10,474

Provision for income taxes

2,120

 

1,985

 

4,112

 

3,701

         

        Net Income

$

 3,886

$

 3,550

$

7,511

$

6,773

         

Per share common stock (A):

        

Net income diluted

$

0.25

$

0.23

$

0.48

$

0.43

Net income basic

 

0.25

 

0.23

 

0.49

 

0.44

Cash dividends declared

 

0.13

 

0.10

 

0.26

 

0.20

         

Average diluted shares outstanding

15,737,475

 

15,640,582

 

15,789,999

 

15,657,015

Average basic shares outstanding

15,331,382

 

15,325,412

 

15,381,266

 

15,320,819

         


(A)  Reflects 10% stock dividend paid as a stock split effective August 1, 2003.





CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


       
  

June 30,

 

December 31,

 

June 30,

(Dollars in thousands)

 

2004

 

2003

 

2003

       

Assets

      

   Cash and due from banks

$

 48,633

$

 44,928

$

 37,522

       

   Federal funds sold and interest bearing deposits

 

257

 

255

 

254

       

   Securities:

 

 

 

 

  

Trading (at fair value)

 

1,080

 

--

 

10,949

Available for sale (at fair value)

 

477,754

 

484,223

 

463,848

Held for sale (at amortized cost)

 

76,656

 

80,866

 

113,720

           Total Securities

 

555,490

 

565,089

 

588,517

       

   Loans sold and available for sale

 

3,901

 

5,403

 

13,675

       

   Loans

 

789,344

 

708,792

 

651,491

   Less: Allowance for loan losses

 

(6,443

)

(6,160

)

(6,111)

           Net Loans

 

782,901

 

702,632

 

645,380

       

   Bank premises and equipment

 

18,119

 

16,847

 

16,748

   Other real estate owned

 

1,913

 

1,954

 

50

   Other assets

 

16,895

 

16,715

 

18,005

 

$

 1,428,109

$

 1,353,823

$

 1,320,151

       

Liabilities and Shareholders’ Equity

      

Liabilities

      

   Deposits

      

        Demand deposits (noninterest bearing)

$

251,775

$

233,087

$

 204,599

        Savings deposits

 

587,539

 

527,400

 

497,930

        Other time deposits

 

245,515

 

262,904

 

278,281

        Time certificates of $100,000 or more

 

 103,336

 

 106,251

 

94,442

            Total Deposits

 

1,188,165

 

1,129,642

 

1,075,252

       

   Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days

 

78,829

 

74,158

 

71,919

   Other borrowings

 

39,781

 

40,000

 

65,000

   Other liabilities

 

16,621

 

5,939

 

6,410

  

1,323,396

 

1,249,739

 

1,218,581

       

Shareholders' Equity

      

   Preferred stock

 

--

 

--

 

--

   Common stock

 

1,710

 

1,710

 

1,710

   Additional paid in capital

 

26,911

 

26,911

 

26,839

   Retained earnings

 

98,826

 

95,336

 

92,489

   Restricted stock awards

 

(2,478

)

(1,947

)

--

   Treasury stock

 

(16,258

)

(15,350

)

(17,800)

  

108,711

 

106,660

 

103,238

   Other comprehensive income (loss)

 

(3,998

)

(2,576)

 

(1,668)

             Total Shareholders’ Equity

 

104,713

 

104,084

 

101,570

 

$

 1,428,109

$

 1,353,823

$

 1,320,151

       

Common Shares Outstanding

 

15,463,808

 

15,503,626

 

15,328,669

       


Note:  The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date.













CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited)

     

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 
           
 

Quarters

   
 

2004

 

2003

 

Last 12

(Dollars in thousands, except per share data)

Second

First

Fourth

Third

 

Months

           

Operating Ratios

          

   Return on average assets (2),(3)

1.11

%

1.05

%

1.14

%

1.04

%

1.09

%

   Return on average shareholders' equity (2),(3)

14.39

 

13.31

 

14.46

 

13.27

 

13.97

 

   Net interest margin (1),(2)

4.00

 

3.98

 

3.82

 

3.44

 

3.83

 

   Average equity to average assets

7.71

 

7.91

 

7.87

 

7.84

 

7.83

 
           

Credit Analysis

          

   Net charge-offs

$

 (18

)

$

 35

$

 (20

)

$

(29

)

$

 (32

)

   Net charge-offs to average loans

(0.01

)%

0.02

%

(0.01

)%

(0.02

)%

--

%

   Loan loss provision

$

 150

$

 150  

$

 --

$

 --

$

 300

 

   Allowance to loans at end of period

0.82

%

0.85

%

0.87

%

0.92

%

  

   Nonperforming assets

$

2,557

$

2,325

$

 3,045

$

 3,225

   

   Nonperforming assets to loans and other real estate owned at end of period

0.32

%

0.31

%

0.43

%

0.48

%

  

    Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period

0.08

 

0.09

 

0.16

 

0.18

   
           

Per Share Common Stock (A)

          

   Net income diluted

$

    0.25

$

 0.23

$

 0.24

$

 0.22

$

 0.94

 

   Net income basic

     0.25

 

     0.23

 

     0.25

 

      0.22

 

     0.95

 

   Cash dividends declared

0.13

 

0.13

 

0.13

 

0.13

 

0.52

 

   Book value per share

 6.77

 

 6.90

 

 6.71

 

6.75

   
           

(A) Reflects 10% stock dividend paid as a stock split effective August 1, 2003.

 

(1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of ratios which may be expected for the entire year.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses), because the unrealized gains (losses) are not included in net income.















CONSOLIDATED QUARTERLY FINANCIAL DATA   (Unaudited) (continued)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES



(Dollars in thousands)

SECURITIES

  

June 30,

2004

 

December 31,

2003

 

June 30,

2003

        

Mortgage-backed

 

$

1,080

$

--

$

10,949

    Securities Trading

  

1,080

 

--

 

10,949

        

U.S. Treasury and U. S. Government Agencies

  

20,527

 

1,002

 

6,585

Mortgage-backed

  

451,601

 

477,018

 

451,109

Other securities

  

5,626

 

6,203

 

6,154

    Securities Available for Sale

  

477,754

 

484,223

 

463,848

        

U.S. Treasury and U. S. Government Agencies

  

4,998

 

4,998

 

4,997

Mortgage-backed

  

69,427

 

73,585

 

105,598

Obligations of states and political subdivisions

  

2,231

 

2,283

 

3,125

    Securities Held for Investment

  

76,656

 

80,866

 

113,720

        Total Securities

 

$

555,490

$

565,089

$

588,517

        
        
        

LOANS

  

June 30,

2004

December 31,

2003

 

June 30,

2003

        

Real estate construction

 

$

147,780

$

107,315

$

83,871

Real estate mortgage

  

516,025

 

470,391

 

444,492

Installment loans to individuals

  

78,529

 

84,512

 

79,295

Commercial and financial

  

46,751

 

46,310

 

43,034

Other loans

  

259

 

264

 

799

        Total Loans

 

$

789,344

$

708,792

$

651,491

        



















- ## -





AVERAGE BALANCES, YIELDS AND RATES  (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 


  

2004

 

2003

  

Second Quarter

First Quarter

 

Second Quarter

  

Average

Yield/

 

Average

Yield/

 

Average

Yield/

 

(Dollars in thousands)

 

Balance

Rate

 

Balance

Rate

 

Balance

Rate

 
           

Assets

          

Earning assets:

          

    Securities:

          

Taxable

$

562,030

3.37

%

$    546,639

3.30

%

$    555,142

2.68

%

Nontaxable

 

2,181

7.89

 

2,182

7.88

 

2,980

8.05

 

       Total Securities

 

564,211

3.39

 

548,821

3.32

 

558,122

2.71

 
           

    Federal funds sold and other

          

         short-term investments

 

11,219

0.97

 

15,150

0.96

 

6,769

1.19

 
           

    Loans, net

 

762,092

6.23

 

730,308

6.37

 

671,740

7.00

 

          

          

        Total Earning Assets

 

1,337,522

5.00

 

1,294,279

5.02

 

1,236,631

5.03

 
           

Allowance for loan losses

 

(6,339

)

 

(6,200

)

 

(6,542

)

 

Cash and due from banks

 

38,348

  

36,985

  

47,638

  

Premises and equipment

 

17,365

  

16,969

  

16,339

  

Other assets

 

14,360

  

14,324

  

11,687

  
           
 

$

1,401,256

  

$ 1,356,357

  

$ 1,305,753

  
           

Liabilities and Shareholders' Equity

          

Interest-bearing liabilities:

          

      NOW (including Super NOW)

$

78,409

0.46

%

$      74,402

0.46

%

$      66,854

0.58

%

      Savings deposits

 

162,803

0.51

 

159,594

0.51

 

150,818

0.55

 

      Money market accounts

 

326,922

0.75

 

293,111

0.66

 

283,526

0.79

 

      Time deposits

 

357,155

2.20

 

368,584

2.34

 

375,143

2.78

 

      Federal funds purchased and securities sold under agreements to repurchase

 

69,184

0.84

 

79,989

0.85

 

62,430

0.83

 

      Other borrowings

 

39,926

3.27

 

39,962

3.04

 

65,000

4.49

 
           

       Total Interest-Bearing Liabilities

 

1,034,399

1.30

 

1,015,642

1.34

 

1,003,771

1.73

 
           

Demand deposits (noninterest-bearing)

 

252,435

  

228,526

  

196,451

  

Other liabilities

 

6,346

  

4,839

  

4,406

  

       Total Liabilities

 

1,293,180

  

1,249,007

  

1,204,628

  
           

Shareholders' equity

 

108,076

  

107,350

  

101,125

  
           
 

$

 1,401,256

  

$ 1,356,357

  

$ 1,305,753

  
           

Interest expense as a % of earning assets  

  

1.00

%

 

1.05

%

 

1.40

%

Net interest income as a % of earning assets  

  

4.00

  

3.98

  

3.63

 
           


(1)

 On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.  Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.





- ## -