XML 37 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans
Note 4 - Loans
Loans held for investment are categorized into the following segments:
Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including commercial, 1-4 family residential, multi-family, and non-farm residential properties where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.
Commercial real estate - owner-occupied: Loans are extended to commercial customers for the purpose of acquiring or refinancing real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.
Commercial real estate - non owner-occupied: Loans are extended to commercial customers for the purpose of acquiring or refinancing commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from third parties or from the sale of the property.
Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and HELOCs. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment are largely dependent on the occupant of the residential property.
Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.
Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.
The following tables present net loan balances by segment for portfolio loans, PCD and loans purchased which are not considered credit deteriorated (“Non-PCD”) as of:
 December 31, 2024
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$568,148 $79,370 $535 $648,053 
Commercial real estate - owner occupied1,177,538 477,459 31,632 1,686,629 
Commercial real estate - non-owner occupied2,243,056 1,156,849 103,903 3,503,808 
Residential real estate1,882,955 719,589 14,241 2,616,785 
Commercial and financial 1,424,689 199,146 27,519 1,651,354 
Consumer155,786 37,282 253 193,321 
    Totals$7,452,172 $2,669,695 $178,083 $10,299,950 
 December 31, 2023
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$519,426 $247,654 $542 $767,622 
Commercial real estate - owner occupied1,079,633 552,627 38,021 1,670,281 
Commercial real estate - non-owner occupied1,844,588 1,323,222 152,080 3,319,890 
Residential real estate1,714,748 710,129 20,815 2,445,692 
Commercial and financial 1,237,090 318,683 52,115 1,607,888 
Consumer175,969 74,854 744 251,567 
    Totals$6,571,454 $3,227,169 $264,317 $10,062,940 
The amortized cost basis of loans included net deferred costs of $43.9 million and $43.1 million at December 31, 2024 and December 31, 2023, respectively. At December 31, 2024, the remaining fair value adjustments on acquired loans were $128.1 million, or 4.3% of the outstanding acquired loan balances, compared to $174.0 million, or 4.8% of the acquired loan balances at December 31, 2023. The discount is accreted into interest income over the remaining lives of the related loans on a level yield basis.

During 2024, $26.8 million in commercial real estate non-owner occupied loans previously held for investment were sold, resulting in a gain of $2.4 million and approximately $20.0 million in consumer loans were sold or transferred to held-for-sale.

Accrued interest receivable is included within Other Assets and was $38.1 million and $39.4 million at December 31, 2024 and 2023, respectively.
Loans to directors and executive officers totaled $1.4 million and $0.3 million at December 31, 2024 and 2023, respectively.
The following table presents the status of net loan balances as of December 31, 2024 and December 31, 2023.
December 31, 2024
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$567,896 $127 $— $— $125 $568,148 
Commercial real estate - owner occupied1,172,287 3,083 — — 2,168 1,177,538 
Commercial real estate - non-owner occupied2,225,216 833 — — 17,007 2,243,056 
Residential real estate1,866,295 5,466 450 — 10,744 1,882,955 
Commercial and financial1,411,623 1,075 106 — 11,885 1,424,689 
Consumer152,129 331 — 3,321 155,786 
Total Portfolio Loans$7,395,446 $10,915 $561 $— $45,250 $7,452,172 
Acquired Non-PCD Loans
Construction and land development$78,728 $$99 $— $535 $79,370 
Commercial real estate - owner occupied473,118 2,414 — — 1,927 477,459 
Commercial real estate - non-owner occupied1,151,541 148 — — 5,160 1,156,849 
Residential real estate706,566 1,064 131 — 11,828 719,589 
Commercial and financial195,853 — — 35 3,258 199,146 
Consumer32,375 11 — 4,895 37,282 
Total Acquired Non-PCD Loans$2,638,181 $3,645 $231 $35 $27,603 $2,669,695 
PCD Loans
Construction and land development$43 $— $— $— $492 $535 
Commercial real estate - owner occupied26,987 — — — 4,645 31,632 
Commercial real estate - non-owner occupied96,188 — — — 7,715 103,903 
Residential real estate12,752 — — 167 1,322 14,241 
Commercial and financial22,153 — — — 5,366 27,519 
Consumer200 — — — 53 253 
Total PCD Loans$158,323 $— $— $167 $19,593 $178,083 
Total Loans$10,191,950 $14,560 $792 $202 $92,446 $10,299,950 
December 31, 2023
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$519,383 $19 $— $— $24 $519,426 
Commercial real estate - owner occupied1,078,732 — — — 901 1,079,633 
Commercial real estate - non-owner occupied1,840,485 685 — — 3,418 1,844,588 
Residential real estate1,701,862 4,373 1,515 169 6,829 1,714,748 
Commercial and financial1,221,941 1,372 145 50 13,582 1,237,090 
Consumer174,798 763 290 — 118 175,969 
Total Portfolio Loans$6,537,201 $7,212 $1,950 $219 $24,872 $6,571,454 
Acquired Non-PCD Loans
Construction and land development$245,674 $891 $289 $— $800 $247,654 
Commercial real estate - owner occupied545,374 1,691 133 — 5,429 552,627 
Commercial real estate - non-owner occupied1,310,100 11,577 — — 1,545 1,323,222 
Residential real estate704,417 2,586 888 153 2,085 710,129 
Commercial and financial315,229 50 36 35 3,333 318,683 
Consumer71,986 568 618 618 1,064 74,854 
Total Acquired Non-PCD Loans$3,192,780 $17,363 $1,964 $806 $14,256 $3,227,169 
PCD Loans
Construction and land development$442 $100 $— $— $— $542 
Commercial real estate - owner occupied34,667 — — — 3,354 38,021 
Commercial real estate - non-owner occupied148,308 — — — 3,772 152,080 
Residential real estate18,923 497 169 154 1,072 20,815 
Commercial and financial34,337 — — — 17,778 52,115 
Consumer651 85 — — 744 
Total PCD Loans$237,328 $682 $177 $154 $25,976 $264,317 
Total Loans$9,967,309 $25,257 $4,091 $1,179 $65,104 $10,062,940 
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is paid down to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized interest income of $1.3 million, $0.5 million, and $1.6 million on nonaccrual loans during the years ended December 31, 2024, 2023, and 2022, respectively.
The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:
December 31, 2024
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual Loans
Construction and land development$492 $660 $1,152 
Commercial real estate - owner occupied2,622 6,118 8,740 
Commercial real estate - non-owner occupied29,449 433 29,882 
Residential real estate6,462 17,432 23,894 
Commercial and financial2,703 17,806 20,509 
Consumer2,416 5,853 8,269 
Totals$44,144 $48,302 $92,446 
December 31, 2023
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual Loans
Construction and land development$— $824 $824 
Commercial real estate - owner occupied4,859 4,825 9,684 
Commercial real estate - non-owner occupied3,938 4,797 8,735 
Residential real estate1,792 8,194 9,986 
Commercial and financial4,868 29,825 34,693 
Consumer— 1,182 1,182 
Totals$15,457 $49,647 $65,104 

Loans by Risk Rating
The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:
Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.
Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.
Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following tables present the risk rating of loans and gross charge-offs by year of origination as of: 
 December 31, 2024
(In thousands)20242023202220212020PriorRevolvingTotal
Construction and Land Development   
Risk Ratings:
Pass$113,993 $160,801 $161,122 $39,276 $8,547 $36,342 $126,659 $646,740 
Special Mention— — — — — 75 — 75 
Substandard— — 183 90 — 965 — 1,238 
Doubtful— — — — — — — — 
Total$113,993 $160,801 $161,305 $39,366 $8,547 $37,382 $126,659 $648,053 
Gross Charge-Offs
$— $— $— $— $— $$— $
Commercial real estate - owner occupied
Risk Ratings:
Pass$184,312 $139,197 $260,266 $257,711 $153,702 $628,391 $20,674 $1,644,253 
Special Mention— — 4,975 2,344 2,418 7,965 17,703 
Substandard89 1,061 2,821 377 5,870 14,106 349 24,673 
Doubtful— — — — — — — — 
Total$184,401 $140,258 $268,062 $260,432 $161,990 $650,462 $21,024 $1,686,629 
Gross Charge-Offs
$— $— $179 $— $— $162 $— $341 
Commercial real estate - non-owner occupied
Risk Ratings:
Pass$495,361 $236,306 $820,739 $581,892 $237,777 $1,012,209 $24,752 $3,409,036 
Special Mention27 — 4,773 1,269 5,265 25,245 — 36,579 
Substandard— — 10,462 10,684 16,437 20,610 — 58,193 
Doubtful— — — — — — — — 
Total$495,388 $236,306 $835,974 $593,845 $259,479 $1,058,064 $24,752 $3,503,808 
Gross Charge-Offs
$— $— $— $— $89 $1,396 $— $1,485 
Residential real estate
Risk Ratings:
Pass$130,178 $173,606 $492,412 $631,313 $153,786 $490,156 $517,136 $2,588,587 
Special Mention— 22 — — — 164 3,434 3,620 
Substandard693 1,019 5,068 1,212 105 7,041 9,440 24,578 
Doubtful— — — — — — — — 
Total$130,871 $174,647 $497,480 $632,525 $153,891 $497,361 $530,010 $2,616,785 
Gross Charge-Offs
$— $— $— $— $40 $62 $32 $134 
 December 31, 2024
(In thousands)20242023202220212020PriorRevolvingTotal
Commercial and financial
Risk Ratings:
Pass$373,569 $180,423 $253,120 $232,427 $82,964 $117,276 $362,701 $1,602,480 
Special Mention— 382 755 2,839 232 1,904 2,163 8,275 
Substandard— 115 8,547 9,810 6,147 10,604 5,376 40,599 
Doubtful— — — — — — — — 
Total$373,569 $180,920 $262,422 $245,076 $89,343 $129,784 $370,240 $1,651,354 
Gross Charge-Offs
$— $— $2,762 $10,669 $— $3,111 $1,074 $17,616 
Consumer
Risk Ratings:
Pass$14,627 $14,049 $26,332 $20,721 $11,682 $30,022 $67,562 $184,995 
Special Mention— — — — 54 60 
Substandard75 25 4,953 40 2,435 737 8,266 
Doubtful— — — — — — — — 
Total$14,702 $14,079 $31,286 $20,761 $14,117 $30,759 $67,617 $193,321 
Gross Charge-Offs
$789 $457 $5,471 $4,828 $255 $221 $267 $12,288 
Consolidated
Total$1,312,924 $907,011 $2,056,529 $1,792,005 $687,367 $2,403,812 $1,140,302 $10,299,950 
Gross Charge-Offs
$789 $457 $8,412 $15,497 $384 $4,953 $1,373 $31,865 

 December 31, 2023
(In thousands)20232022202120202019PriorRevolvingTotal
Construction and Land Development   
Risk Ratings:
Pass$80,750 $295,043 $107,158 $20,199 $21,942 $28,902 $210,716 $764,710 
Special Mention— 1,407 — — — 393 289 2,089 
Substandard— — — — — 499 324 823 
Doubtful— — — — — — — — 
Total$80,750 $296,450 $107,158 $20,199 $21,942 $29,794 $211,329 $767,622 
Gross Charge-Offs$— $— $— $— $— $— $— $— 
Commercial real estate - owner occupied
Risk Ratings:
Pass$145,642 $272,384 $281,870 $165,475 $171,897 $551,177 $36,952 $1,625,397 
Special Mention— 159 1,335 — 524 9,122 11,141 
Substandard— 6,024 1,057 6,991 7,116 12,491 64 33,743 
Doubtful— — — — — — — — 
Total$145,642 $278,567 $284,262 $172,466 $179,537 $572,790 $37,017 $1,670,281 
Gross Charge-Offs$— $— $— $— $— $— $— $— 
 December 31, 2023
(In thousands)20232022202120202019PriorRevolvingTotal
Commercial real estate - non-owner occupied
Risk Ratings:
Pass$234,226 $784,525 $657,499 $288,747 $397,031 $841,062 $25,954 $3,229,044 
Special Mention— 29,381 2,092 2,964 — 12,120 — 46,557 
Substandard— 685 8,723 9,398 10,427 14,806 250 44,289 
Doubtful— — — — — — — — 
Total$234,226 $814,591 $668,314 $301,109 $407,458 $867,988 $26,204 $3,319,890 
Gross Charge-Offs$— $— $11 $— $— $— $109 $120 
Residential real estate
Risk Ratings:
Pass$177,000 $450,366 $649,086 $160,889 $95,288 $413,719 $479,047 $2,425,395 
Special Mention208 — — — 58 482 4,004 4,752 
Substandard95 — 919 123 314 8,960 5,134 15,545 
Doubtful— — — — — — — — 
Total$177,303 $450,366 $650,005 $161,012 $95,660 $423,161 $488,185 $2,445,692 
Gross Charge-Offs$— $— $— $44 $— $159 $153 $356 
Commercial and financial
Risk Ratings:
Pass$315,560 $336,071 $333,113 $127,069 $66,165 $89,002 $269,108 $1,536,088 
Special Mention136 2,167 1,064 1,005 503 1,103 2,191 8,169 
Substandard— 18,558 21,643 1,380 5,889 11,842 3,961 63,273 
Doubtful— — — — — 358 — 358 
Total$315,696 $356,796 $355,820 $129,454 $72,557 $102,305 $275,260 $1,607,888 
Gross Charge-Offs$1,198 $117 $659 $3,007 $582 $12,584 $418 $18,565 
Consumer
Risk Ratings:
Pass$20,557 $66,699 $45,534 $19,747 $20,300 $19,080 $56,473 $248,390 
Special Mention334 279 77 194 65 959 
Substandard66 930 891 103 51 177 — 2,218 
Doubtful— — — — — — — — 
Total$20,628 $67,963 $46,704 $19,927 $20,356 $19,451 $56,538 $251,567 
Gross Charge-Offs$74 $1,910 $2,218 $362 $263 $666 $261 $5,754 
Consolidated
Total$974,245 $2,264,733 $2,112,263 $804,167 $797,510 $2,015,489 $1,094,533 $10,062,940 
Gross Charge-Offs$1,272 $2,027 $2,888 $3,413 $845 $13,409 $941 $24,795 
Troubled Borrower Modifications
The following tables present the amortized cost of TBM loans that were modified during the years ended December 31, 2024 and December 31, 2023.
December 31, 2024
(In thousands)
Rate Reduction or Rate Reduction with Term Extension
Term Extension and/or Payment Delay
Total1
% of Total Class of Loans
Construction and land development$— $115 $115 0.02 %
Commercial real estate - owner occupied2,945 — 2,945 0.17 
Commercial real estate - non-owner occupied174 — 174 — 
Residential real estate112 360 472 0.02 
Commercial and financial2,450 1,820 4,270 0.26 
Consumer2
— 71 71 0.04 
Totals$5,681 $2,366 $8,047 0.08 %
1At December 31, 2024, there were no unfunded lending related commitments associated with TBMs.
2Excludes $0.8 million of consumer TBMs held for sale, with term extensions and/or payment delays.
December 31, 2023
(In thousands)
Term Extension and/or Payment Delay1
% of Total Class of Loans
Residential real estate$818 0.03 %
Commercial and financial12,711 0.79 
Consumer3,988 1.59 
Totals$17,517 0.17 %
1At December 31, 2023, there were no unfunded lending related commitments associated with TBMs.
The following tables present the payment status of TBM loans that were modified in the twelve months prior to December 31, 2024 and in the twelve months prior to December 31, 2023.
December 31, 2024
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Construction and land development$115 $— $— $— $— $115 
Commercial real estate - owner occupied— — — — 2,945 2,945 
Commercial real estate - non-owner occupied— — — — 174 174 
Residential real estate142 — — — 330 472 
Commercial and financial1,878 — — — 2,393 4,271 
Consumer1
— — — — 71 71 
Totals$2,134 $— $— $— $5,913 $8,047 
1Excludes $0.8 million of consumer TBM loans held for sale.

December 31, 2023
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Residential real estate$596 $— $— $— $222 $818 
Commercial and financial244 — — — 12,467 12,711 
Consumer3,166 211 156 143 312 3,988 
Totals$4,006 $211 $156 $143 $13,001 $17,517 
TBM loans that had a payment default during the year ending December 31, 2024 and were modified in the 12 months before default were immaterial as of December 31, 2024.