XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Allowance for Credit Losses
Activity in the allowance for credit losses is summarized as follows:
 Three Months Ended June 30, 2022
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$2,268 $230 $— $54 $— $2,552 
Commercial real estate - owner-occupied9,294 (1,918)— — — 7,376 
Commercial real estate - non owner-occupied43,922 2,528 — — 46,459 
Residential real estate14,075 648 — 112 (14)14,821 
Commercial and financial17,727 (500)(253)171 (1)17,144 
Consumer2,552 (166)(199)230 — 2,417 
Paycheck Protection Program— — — — — — 
Totals$89,838 $822 $(452)$576 $(15)$90,769 

 Three Months Ended June 30, 2021
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,428 $(469)$— $96 $(2)$4,053 
Commercial real estate - owner occupied9,792 (1,116)— — — 8,676 
Commercial real estate - non-owner occupied36,229 (1,423)— — 34,807 
Residential real estate14,353 (2,407)(21)621 (3)12,543 
Commercial and financial18,916 399 (1,564)265 — 18,016 
Consumer2,925 161 (199)146 (1)3,032 
Paycheck Protection Program— — — — — — 
Totals$86,643 $(4,855)$(1,784)$1,129 $(6)$81,127 
Six Months Ended June 30, 2022
(In thousands)Beginning
Balance
Initial Allowance on PCD Loans Acquired During the PeriodProvision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$2,751 $— $(263)$— $64 $— $2,552 
Commercial real estate - owner-occupied8,579 — (1,203)— — — 7,376 
Commercial real estate - non owner-occupied36,617 31 9,802 — — 46,459 
Residential real estate12,811 17 1,708 (1)303 (17)14,821 
Commercial and financial19,744 (2,128)(822)348 (1)17,144 
Consumer2,813 — (538)(294)438 (2)2,417 
Paycheck Protection Program— — — — — — 
Totals$83,315 $51 $7,378 $(1,117)$1,162 $(20)$90,769 
Six Months Ended June 30, 2021
(In thousands)Beginning BalanceProvision for Credit LossesCharge- OffsRecoveriesTDR Allowance AdjustmentsEnding Balance
Construction and land development$4,920 $(979)$— $114 $(2)$4,053 
Commercial real estate - owner occupied9,868 (1,192)— — — 8,676 
Commercial real estate - non-owner occupied38,266 (3,461)— — 34,807 
Residential real estate17,500 (5,779)(21)850 (7)12,543 
Commercial and financial18,690 1,174 (2,320)472 — 18,016 
Consumer3,489 (333)(384)262 (2)3,032 
Paycheck Protection Program— — — — — — 
Totals$92,733 $(10,570)$(2,725)$1,700 $(11)$81,127 
Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance
The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at June 30, 2022 and December 31, 2021 is shown in the following tables:
 June 30, 2022
 Individually Evaluated Collectively EvaluatedTotal
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$16 $— $350,009 $2,552 $350,025 $2,552 
Commercial real estate - owner occupied2,714 48 1,251,629 7,328 1,254,343 7,376 
Commercial real estate - non owner-occupied7,331 741 1,965,209 45,718 1,972,540 46,459 
Residential real estate12,971 297 1,634,494 14,524 1,647,465 14,821 
Commercial and financial8,969 2,185 1,115,802 14,959 1,124,771 17,144 
Consumer548 474 174,653 1,943 175,201 2,417 
Paycheck Protection Program— — 17,203 — 17,203 — 
Totals$32,549 $3,745 $6,508,999 $87,024 $6,541,548 $90,769 

 December 31, 2021
 Individually Evaluated Collectively Evaluated
 Total
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$271 $92 $230,553 $2,659 $230,824 $2,751 
Commercial real estate - owner occupied5,131 419 1,192,643 8,160 1,197,774 8,579 
Commercial real estate - non owner-occupied5,905 27 1,730,534 36,590 1,736,439 36,617 
Residential real estate16,345 646 1,409,009 12,165 1,425,354 12,811 
Commercial and financial11,470 2,885 1,057,886 16,859 1,069,356 19,744 
Consumer741 685 173,434 2,128 174,175 2,813 
Paycheck Protection Program— — 91,107 — 91,107 — 
Totals$39,863 $4,754 $5,885,166 $78,561 $5,925,029 $83,315