XML 31 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Loans Loans
Loans held for investment are categorized into the following segments:
Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property, non-farm residential property, and various commercial purpose properties where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.
Commercial real estate - owner-occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.
Commercial real estate - non owner-occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property.
Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment may be from the occupant of the residential property or from cash flows on rental income from the successful operation of the property.
Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.
Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.
Paycheck Protection Program (“PPP”): Loans originated under a temporary program established by the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), and extended by the Economic Aid Act. Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S. government.
The following tables present net loan balances by segment as of:
 December 31, 2021
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$199,341 $31,438 $45 $230,824 
Commercial real estate - owner occupied983,517 186,812 27,445 1,197,774 
Commercial real estate - non-owner occupied1,278,180 382,554 75,705 1,736,439 
Residential real estate1,261,306 156,957 7,091 1,425,354 
Commercial and financial 968,318 84,395 16,643 1,069,356 
Consumer169,507 4,658 10 174,175 
Paycheck Protection Program
69,503 21,604 — 91,107 
    Totals$4,929,672 $868,418 $126,939 $5,925,029 
 December 31, 2020
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$216,420 $26,250 $2,438 $245,108 
Commercial real estate - owner occupied854,769 247,090 39,451 1,141,310 
Commercial real estate - non-owner occupied1,043,459 323,273 29,122 1,395,854 
Residential real estate1,155,914 176,105 10,609 1,342,628 
Commercial and financial 743,846 94,627 16,280 854,753 
Consumer181,797 6,660 278 188,735 
Paycheck Protection Program515,532 51,429 — 566,961 
    Totals$4,711,737 $925,434 $98,178 $5,735,349 
The amortized cost basis of loans at December 31, 2021 included net deferred costs of $31.0 million on non-PPP portfolio loans and net deferred fees of $2.4 million on PPP loans. At December 31, 2020, the amortized cost basis included net deferred costs of $22.6 million on non-PPP portfolio loans and net deferred fees of $9.5 million on PPP loans. At December 31, 2021, the remaining fair value adjustments on acquired loans were $23.1 million, or 2.3% of the outstanding acquired loan balances, compared to $30.2 million, or 2.9% of the acquired loan balances at December 31, 2020. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.
Accrued interest receivable is included within Other Assets and was $14.7 million and $25.8 million at December 31, 2021 and December 31, 2020, respectively.
Loans to directors and executive officers totaled $0.6 million and $1.1 million at December 31, 2021 and 2020, respectively. Two new loans were originated to directors or officers in 2021.
The following table presents the status of net loan balances as of December 31, 2021 and December 31, 2020. Loans on short-term payment deferral at the reporting date are reported as current. 
December 31, 2021
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$199,087 $— $— $— $254 $199,341 
Commercial real estate - owner occupied982,804 — — — 713 983,517 
Commercial real estate - non-owner occupied1,276,582 — — — 1,598 1,278,180 
Residential real estate1,248,160 3,457 143 — 9,546 1,261,306 
Commercial and financial963,828 851 41 — 3,598 968,318 
Consumer168,791 565 23 15 113 169,507 
 Paycheck Protection Program1
69,434 — — 69 — 69,503 
Total Portfolio Loans4,908,686 4,873 207 84 15,822 4,929,672 
Acquired Non-PCD Loans
Construction and land development31,438 — — — — 31,438 
Commercial real estate - owner occupied186,652 — 160 — — 186,812 
Commercial real estate - non-owner occupied381,510 — — — 1,044 382,554 
Residential real estate154,981 182 — — 1,794 156,957 
Commercial and financial84,180 — 40 — 175 84,395 
Consumer4,082 135 — — 441 4,658 
 Paycheck Protection Program1
21,567 — — 37 — 21,604 
Total Acquired Non-PCD Loans864,410 317 200 37 3,454 868,418 
PCD Loans
Construction and land development40 — — — 45 
Commercial real estate - owner occupied24,192 — — — 3,253 27,445 
Commercial real estate - non-owner occupied72,442 — — — 3,263 75,705 
Residential real estate5,386 — — — 1,705 7,091 
Commercial and financial13,547 — — — 3,096 16,643 
Consumer10 — — — — 10 
Total PCD Loans115,617 — — — 11,322 126,939 
Total Loans$5,888,713 $5,190 $407 $121 $30,598 $5,925,029 
1Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA. Repayment of principal and interest is fully guaranteed by the U.S. government.
December 31, 2020
(In thousands)CurrentAccruing
30-59 Days Past Due
Accruing
60-89 Days Past Due
Accruing
Greater
Than 90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$216,262 $— $— $— $158 $216,420 
Commercial real estate - owner occupied851,222 1,076 — — 2,471 854,769 
Commercial real estate - non-owner occupied1,041,306 — — — 2,153 1,043,459 
Residential real estate1,142,893 3,002 1,427 61 8,531 1,155,914 
Commercial and financial737,362 135 1,967 — 4,382 743,846 
Consumer180,879 203 138 575 181,797 
Paycheck Protection Program515,532 — — — — 515,532 
Total Portfolio Loans4,685,456 4,416 3,532 63 18,270 4,711,737 
Acquired Non-PCD Loans
Construction and land development26,250 — — — — 26,250 
Commercial real estate - owner occupied244,486 — — — 2,604 247,090 
Commercial real estate - non-owner occupied322,264 — — — 1,009 323,273 
Residential real estate171,507 1,605 104 — 2,889 176,105 
Commercial and financial93,223 216 — — 1,188 94,627 
Consumer6,640 20 — — — 6,660 
Paycheck Protection Program51,429 — — — — 51,429 
Total Acquired Non-PCD Loans915,799 1,841 104 — 7,690 925,434 
PCD Loans
Construction and land development2,429 — — — 2,438 
Commercial real estate - owner occupied36,345 — — — 3,106 39,451 
Commercial real estate - non-owner occupied24,200 — — — 4,922 29,122 
Residential real estate9,537 — — — 1,072 10,609 
Commercial and financial15,121 125 — — 1,034 16,280 
Consumer271 — — — 278 
Total PCD Loans87,903 125 — — 10,150 98,178 
Total Loans$5,689,158 $6,382 $3,636 $63 $36,110 $5,735,349 
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized $1.2 million, $0.9 million, and $1.3 million in interest income on nonaccrual loans during the years ended December 31, 2021, 2020, and 2019, respectively. The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:
December 31, 2021
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$37 $222 $259 $92 
Commercial real estate - owner-occupied2,976 990 3,966 419 
Commercial real estate - non-owner occupied4,490 1,415 5,905 27 
Residential real estate12,358 687 13,045 357 
Commercial and financial2,676 4,193 6,869 2,384 
Consumer29 525 554 525 
Totals$22,566 $8,032 $30,598 $3,804 
December 31, 2020
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$148 $19 $167 $
Commercial real estate - owner-occupied7,893 288 8,181 287 
Commercial real estate - non-owner occupied5,666 2,418 8,084 1,640 
Residential real estate9,520 2,972 12,492 1,587 
Commercial and financial3,175 3,429 6,604 2,235 
Consumer222 360 582 75 
Totals$26,624 $9,486 $36,110 $5,832 
Collateral-Dependent Loans
Loans are considered collateral-dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. The following table presents collateral-dependent loans as of:
(In thousands)December 31, 2021December 31, 2020
Construction and land development$271 $189 
Commercial real estate - owner-occupied4,706 11,992 
Commercial real estate - non-owner occupied4,923 7,285 
Residential real estate16,334 16,652 
Commercial and financial8,741 11,198 
Consumer741 586 
Totals$35,716 $47,902 
Loans by Risk Rating
The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:
Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.
Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. 
Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Substandard Impaired: Loans typically placed on nonaccrual and considered to be collateral-dependent or accruing TDRs.
Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Some portion of the principal balance of loans classified as doubtful are likely to be charged off.
The following tables present the risk rating of loans by year of origination as of: 
 December 31, 2021
(In thousands)20212020201920182017PriorRevolvingTotal
Construction and Land Development   
Risk Ratings:
Pass$94,318 $23,860 $38,058 $25,507 $3,995 $15,466 $29,349 $230,553 
Special Mention— — — — — — — — 
Substandard— — — — — — — — 
Substandard Impaired— — — 222 — 49 — 271 
Doubtful— — — — — — — — 
Total94,318 23,860 38,058 25,729 3,995 15,515 29,349 230,824 
Commercial real estate - owner occupied
Risk Ratings:
Pass205,404 154,432 179,786 132,353 125,763 363,986 10,005 1,171,729 
Special Mention— 6,527 5,370 649 218 3,250 — 16,014 
Substandard— — — — 3,290 1,610 — 4,900 
Substandard Impaired— — 2,742 310 596 1,483 — 5,131 
Doubtful— — — — — — — — 
Total205,404 160,959 187,898 133,312 129,867 370,329 10,005 1,197,774 
Commercial real estate - non-owner occupied
Risk Ratings:
Pass395,308 207,824 298,021 186,339 110,990 460,435 6,477 1,665,394 
Special Mention— — 844 — 289 13,850 — 14,983 
Substandard— 4,776 3,009 23,206 1,900 17,266 — 50,157 
Substandard Impaired— 1,044 1,849 — 326 2,686 — 5,905 
Doubtful— — — — — — — — 
Total395,308 213,644 303,723 209,545 113,505 494,237 6,477 1,736,439 
Residential real estate
Risk Ratings:
Pass394,547 114,364 90,566 119,836 118,556 213,950 354,439 1,406,258 
Special Mention— — — 70 — 1,243 532 1,845 
Substandard— 340 — — 58 422 86 906 
Substandard Impaired— 149 724 39 4,415 8,507 2,511 16,345 
Doubtful— — — — — — — — 
Total394,547 114,853 91,290 119,945 123,029 224,122 357,568 1,425,354 
Commercial and financial
Risk Ratings:
Pass340,826 180,677 97,072 68,232 39,331 56,053 246,568 1,028,759 
Special Mention530 15,587 — 237 251 84 876 17,565 
Substandard— 371 2,605 3,594 1,436 3,217 339 11,562 
Substandard Impaired— 196 4,561 3,694 1,371 1,520 128 11,470 
Doubtful— — — — — — — — 
Total341,356 196,831 104,238 75,757 42,389 60,874 247,911 1,069,356 
 December 31, 2021
(In thousands)20212020201920182017PriorRevolvingTotal
Consumer
Risk Ratings:
Pass45,063 31,342 26,194 17,300 9,979 16,019 25,418 171,315 
Special Mention— 24 431 37 167 1,199 1,861 
Substandard— — 18 — 17 — 223 258 
Substandard Impaired— — 92 23 74 118 434 741 
Doubtful— — — — — — — — 
Total45,063 31,366 26,735 17,360 10,237 16,140 27,274 174,175 
Paycheck Protection Program
Risk Ratings:
Pass87,036 4,071 — — — — — 91,107 
Total87,036 4,071 — — — — — 91,107 
Consolidated
Risk Ratings:
Pass1,562,502 716,570 729,697 549,567 408,614 1,125,909 672,256 5,765,115 
Special Mention530 22,138 6,645 993 925 18,430 2,607 52,268 
Substandard— 5,487 5,632 26,800 6,701 22,515 648 67,783 
Substandard Impaired— 1,389 9,968 4,288 6,782 14,363 3,073 39,863 
Doubtful— — — — — — — — 
Total$1,563,032 $745,584 $751,942 $581,648 $423,022 $1,181,217 $678,584 $5,925,029 

 December 31, 2020
(In thousands)20202019201820172016PriorRevolvingTotal
Construction and Land Development   
Risk Ratings:
Pass$62,107 $52,384 $46,067 $15,873 $7,335 $17,873 $35,324 $236,963 
Special Mention206 245 5,918 — — 1,449 — 7,818 
Substandard— — — — — 51 — 51 
Substandard Impaired— — — 37 — 239 — 276 
Doubtful— — — — — — — — 
Total62,313 52,629 51,985 15,910 7,335 19,612 35,324 245,108 
Commercial real estate - owner occupied
Risk Ratings:
Pass155,953 198,559 156,276 138,341 148,389 287,772 14,255 1,099,545 
Special Mention5,773 1,858 3,305 — 4,471 4,050 19,459 
Substandard— — 4,709 1,955 5,508 — 12,172 
Substandard Impaired— 3,151 747 1,362 — 4,874 — 10,134 
Doubtful— — — — — — — — 
Total161,726 203,568 160,328 144,412 154,815 302,204 14,257 1,141,310 
Commercial real estate - non-owner occupied
Risk Ratings:
Pass159,299 313,287 201,112 123,357 175,623 356,943 8,596 1,338,217 
Special Mention— 431 9,487 7,580 10,240 114 — 27,852 
Substandard— — 9,709 — 8,311 3,682 — 21,702 
Substandard Impaired— 2,418 — — 125 5,540 — 8,083 
Doubtful— — — — — — — — 
Total159,299 316,136 220,308 130,937 194,299 366,279 8,596 1,395,854 
Residential real estate
Risk Ratings:
Pass96,819 144,329 204,077 205,046 160,612 159,742 350,502 1,321,127 
Special Mention— — 33 720 — 966 479 2,198 
Substandard350 — — 896 — 1,452 100 2,798 
Substandard Impaired109 726 1,520 1,762 715 9,671 2,002 16,505 
Doubtful— — — — — — — — 
Total97,278 145,055 205,630 208,424 161,327 171,831 353,083 1,342,628 
Commercial and financial
Risk Ratings:
Pass214,774 146,511 103,769 60,782 39,692 53,758 204,304 823,590 
Special Mention71 946 965 5,612 67 635 209 8,505 
Substandard154 41 3,016 1,609 553 3,239 764 9,376 
Substandard Impaired317 4,595 3,199 2,292 2,074 704 81 13,262 
Doubtful1
— — — — — — 20 20 
Total215,316 152,093 110,949 70,295 42,386 58,336 205,378 854,753 
Consumer
Risk Ratings:
Pass46,476 43,143 30,433 18,937 21,880 9,488 15,089 185,446 
Special Mention58 27 14 41 42 21 1,854 2,057 
Substandard— — — 42 151 228 425 
Substandard Impaired50 193 24 329 183 21 807 
Doubtful— — — — — — — — 
Total46,541 43,220 30,640 19,044 22,255 9,843 17,192 188,735 
Paycheck Protection Program
Risk Ratings:
Pass566,961 — — — — — — 566,961 
Total566,961 — — — — — — 566,961 
Consolidated
Risk Ratings:
Pass1,302,389 898,213 741,734 562,336 553,531 885,576 628,070 5,571,849 
Special Mention6,108 3,507 19,722 13,953 14,820 7,235 2,544 67,889 
Substandard504 41 12,725 7,256 10,823 14,083 1,092 46,524 
Substandard Impaired433 10,940 5,659 5,477 3,243 21,211 2,104 49,067 
Doubtful1
— — — — — — 20 20 
Total$1,309,434 $912,701 $779,840 $589,022 $582,417 $928,105 $633,830 $5,735,349 
1Loans classified as doubtful were fully reserved as of December 31, 2020.
Loans Modified in Connection with COVID-19 Pandemic
The CARES Act, which was signed into law on March 27, 2020 and amended by the Consolidated Appropriations Act on December 27, 2020, encouraged financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option was available for modifications that were deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification was
executed between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency. Federal banking regulators issued similar guidance that also allowed lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification. Seacoast provided financially impacted borrowers with loan accommodations, primarily consisting of payment deferrals of up to six months. At its peak on June 30, 2020, loans on deferral represented $1.1 billion, or 21% of total non-PPP loans. In the second half of 2020, the large majority of these borrowers successfully resumed making contractual payments, and the level of loans with accommodations decreased to $74.1 million, or 1% of total non-PPP loans at December 31, 2020, and to $1.2 million, or 0.02% of total non-PPP loans as of December 31, 2021.
Troubled Debt Restructured Loans
The Company’s TDR concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.
The following table presents loans that were modified in a troubled debt restructuring during the years ended:
(In thousands)Number of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
At December 31, 2021:
Construction and land development— $— $— 
Commercial real estate - owner-occupied— — — 
Commercial real estate - non owner-occupied— — — 
Residential real estate261 261 
Commercial and financial457 457 
Consumer84 84 
Totals12 $802 $802 
At December 31, 2020:
Construction and land development— $— $— 
Commercial real estate - owner-occupied— — — 
Commercial real estate - non owner-occupied
Residential real estate150 150 
Commercial and financial437 437 
Consumer112 112 
Totals10 $699 $699 
At December 31, 2019:
Construction and land development$— $— 
Commercial real estate 22,166 2,166 
Commercial real estate - non owner-occupied— — 
Residential real estate31,193 1,193 
Commercial and financial31,326 1,326 
Consumer119 19 
Totals9$4,704 $4,704 
The TDRs described above resulted in a specific allowance for credit losses of $0.2 million as of December 31, 2021, and $0.2 million in specific allowance for credit losses as of December 31, 2020. During the year ended December 31, 2021 there
were three defaults totaling $0.2 million on loans that had been modified in TDRs within the preceding twelve months. During the year ended December 31, 2020, there were no defaults on loans that had been modified in TDRs within the preceding twelve months. The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, is charged off or has been transferred to other real estate owned. For loans measured based on the present value of expected future cash flows, $16 thousand, $0.1 million, and $0.1 million for the years ended December 31, 2021, 2020, and 2019, respectively, was included in interest income and represents the change in present value attributable to the passage of time.