XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Allowance for Credit Losses
Activity in the allowance for credit losses is summarized as follows:
 Three Months Ended September 30, 2021
(In thousands)Beginning
Balance
Initial Allowance on PCD Loans Acquired During the PeriodProvision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,053 $— $(1,459)$— $10 $(1)$2,603 
Commercial real estate - owner-occupied8,676 — (24)— — — 8,652 
Commercial real estate - non owner-occupied34,807 1,327 5,278 (1,327)— — 40,085 
Residential real estate12,543 — 1,456 (27)158 (3)14,127 
Commercial and financial18,016 1,719 (2)(535)326 — 19,524 
Consumer3,032 — (158)(163)126 (5)2,832 
Paycheck Protection Program— — — — — — — 
Totals$81,127 $3,046 $5,091 $(2,052)$620 $(9)$87,823 
 Three Months Ended September 30, 2020
(In thousands)Beginning
Balance
Initial Allowance on PCD Loans Acquired During the Period
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$7,161 $39 $475 $— $26 $— $7,701 
Commercial real estate - owner occupied5,562 954 689 — 26 (12)7,219 
Commercial real estate - non-owner occupied38,992 2,096 (7,050)(25)— 34,018 
Residential real estate20,453 27 (3,196)(19)65 (5)17,325 
Commercial and financial15,514 2,632 8,081 (1,776)203 — 24,654 
Consumer3,568 15 (244)(355)114 (2)3,096 
Paycheck Protection Program— — — — — — — 
Totals$91,250 $5,763 $(1,245)$(2,175)$439 $(19)$94,013 
Nine Months Ended September 30, 2021
(In thousands)Beginning
Balance
Initial Allowance on PCD Loans Acquired During the PeriodProvision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,920 $— $(2,438)$— $124 $(3)$2,603 
Commercial real estate - owner-occupied9,868 — (1,216)— — — 8,652 
Commercial real estate - non owner-occupied38,266 1,327 1,817 (1,327)— 40,085 
Residential real estate17,500 — (4,323)(48)1,008 (10)14,127 
Commercial and financial18,690 1,719 1,172 (2,855)798 — 19,524 
Consumer3,489 — (491)(547)388 (7)2,832 
Paycheck Protection Program— — — — — — 
Totals$92,733 $3,046 $(5,479)$(4,777)$2,320 $(20)$87,823 
Nine Months Ended September 30, 2020
(In thousands)Beginning BalanceImpact of Adoption of ASC 326Initial Allowance on PCD Loans Acquired During the PeriodProvision for Credit LossesCharge- OffsRecoveriesTDR Allowance AdjustmentsEnding Balance
Construction and land development$1,842 $1,479 $87 $4,202 $— $92 $(1)$7,701 
Commercial real estate - owner occupied5,361 80 1,161 655 (45)44 (37)7,219 
Commercial real estate - non-owner occupied7,863 9,341 2,236 14,578 (37)37 — 34,018 
Residential real estate7,667 5,787 124 3,638 (150)283 (24)17,325 
Commercial and financial9,716 3,677 2,643 12,144 (4,642)1,116 — 24,654 
Consumer2,705 862 28 662 (1,442)284 (3)3,096 
Paycheck Protection Program— — — — — — — — 
Totals$35,154 $21,226 $6,279 $35,879 $(6,316)$1,856 $(65)$94,013 
Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance
The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at September 30, 2021 and December 31, 2020 is shown in the following tables:
 September 30, 2021
 Individually Evaluated Collectively EvaluatedTotal
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$80 $$227,379 $2,600 $227,459 $2,603 
Commercial real estate - owner occupied5,689 420 1,195,647 8,232 1,201,336 8,652 
Commercial real estate - non owner-occupied5,190 95 1,668,397 39,990 1,673,587 40,085 
Residential real estate18,654 513 1,448,675 13,614 1,467,329 14,127 
Commercial and financial15,478 3,350 967,074 16,174 982,552 19,524 
Consumer746 565 162,273 2,267 163,019 2,832 
Paycheck Protection Program— — 190,602 — 190,602 — 
Totals$45,837 $4,946 $5,860,047 $82,877 $5,905,884 $87,823 

 December 31, 2020
 Individually Evaluated Collectively Evaluated
 Total
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$276 $13 $244,832 $4,907 $245,108 $4,920 
Commercial real estate - owner occupied10,243 402 1,131,067 9,466 1,141,310 9,868 
Commercial real estate - non owner-occupied8,083 1,640 1,387,771 36,626 1,395,854 38,266 
Residential real estate16,506 2,064 1,326,122 15,436 1,342,628 17,500 
Commercial and financial13,281 3,498 841,472 15,192 854,753 18,690 
Consumer807 91 187,928 3,398 188,735 3,489 
Paycheck Protection Program— — 566,961 — 566,961 — 
Totals$49,196 $7,708 $5,686,153 $85,025 $5,735,349 $92,733