XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Schedule of Allowance for Loan Losses
Activity in the allowance for credit losses is summarized as follows:
 Three Months Ended June 30, 2021
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,428 $(469)$— $96 $(2)$4,053 
Commercial real estate - owner-occupied9,792 (1,116)— — — 8,676 
Commercial real estate - non owner-occupied36,229 (1,423)— — 34,807 
Residential real estate14,353 (2,407)(21)621 (3)12,543 
Commercial and financial18,916 399 (1,564)265 — 18,016 
Consumer2,925 161 (199)146 (1)3,032 
Paycheck Protection Program— — — — — — 
Totals$86,643 $(4,855)$(1,784)$1,129 $(6)$81,127 
 Three Months Ended June 30, 2020
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,646 $2,478 $— $37 $— $7,161 
Commercial real estate - owner occupied5,327 229 — 18 (12)5,562 
Commercial real estate - non-owner occupied35,643 3,345 — — 38,992 
Residential real estate19,899 574 (113)101 (8)20,453 
Commercial and financial15,470 1,319 (1,768)493 — 15,514 
Consumer4,426 (334)(614)91 (1)3,568 
Paycheck Protection Program— — — — — — 
Totals$85,411 $7,611 $(2,495)$744 $(21)$91,250 
Six Months Ended June 30, 2021
(In thousands)Beginning
Balance
Provision
for Credit
Losses
Charge-
Offs
RecoveriesTDR
Allowance
Adjustments
Ending
Balance
Construction and land development$4,920 $(979)$— $114 $(2)$4,053 
Commercial real estate - owner-occupied9,868 (1,192)— — — 8,676 
Commercial real estate - non owner-occupied38,266 (3,461)— — 34,807 
Residential real estate17,500 (5,779)(21)850 (7)12,543 
Commercial and financial18,690 1,174 (2,320)472 — 18,016 
Consumer3,489 (333)(384)262 (2)3,032 
Paycheck Protection Program— — — — — — 
Totals$92,733 $(10,570)$(2,725)$1,700 $(11)$81,127 
Six Months Ended June 30, 2020
(In thousands)Beginning BalanceImpact of Adoption of ASC 326Initial Allowance on PCD Loans Acquired During the PeriodProvision for Credit LossesCharge- OffsRecoveriesTDR Allowance AdjustmentsEnding Balance
Construction and land development$1,842 $1,479 $48 $3,727 $— $66 $(1)$7,161 
Commercial real estate - owner occupied5,361 80 207 (34)(45)18 (25)5,562 
Commercial real estate - non-owner occupied7,863 9,341 140 21,628 (12)32 — 38,992 
Residential real estate7,667 5,787 97 6,834 (131)218 (19)20,453 
Commercial and financial9,716 3,677 11 4,063 (2,866)913 — 15,514 
Consumer2,705 862 13 906 (1,087)170 (1)3,568 
Paycheck Protection Program— — — — — — — — 
Totals$35,154 $21,226 $516 $37,124 $(4,141)$1,417 $(46)$91,250 
Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance
The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at June 30, 2021 and December 31, 2020 is shown in the following tables:
 June 30, 2021
 Individually Evaluated Collectively EvaluatedTotal
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$129 $$234,218 $4,050 $234,347 $4,053 
Commercial real estate - owner occupied7,209 503 1,120,431 8,173 1,127,640 8,676 
Commercial real estate - non owner-occupied7,217 1,708 1,405,222 33,099 1,412,439 34,807 
Residential real estate18,651 504 1,207,885 12,039 1,226,536 12,543 
Commercial and financial12,632 2,142 887,574 15,874 900,206 18,016 
Consumer352 122 171,417 2,910 171,769 3,032 
Paycheck Protection Program— — 364,112 — 364,112 — 
Totals$46,190 $4,982 $5,390,859 $76,145 $5,437,049 $81,127 

 December 31, 2020
 Individually Evaluated Collectively Evaluated
 Total
(In thousands)Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Recorded
Investment
Associated
Allowance
Construction and land development$276 $13 $244,832 $4,907 $245,108 $4,920 
Commercial real estate - owner occupied10,243 402 1,131,067 9,466 1,141,310 9,868 
Commercial real estate - non owner-occupied8,083 1,640 1,387,771 36,626 1,395,854 38,266 
Residential real estate16,506 2,064 1,326,122 15,436 1,342,628 17,500 
Commercial and financial13,281 3,498 841,472 15,192 854,753 18,690 
Consumer807 91 187,928 3,398 188,735 3,489 
Paycheck Protection Program— — 566,961 — 566,961 — 
Totals$49,196 $7,708 $5,686,153 $85,025 $5,735,349 $92,733