XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans Loans
Loans held for investment are categorized into the following segments:
Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.
Commercial real estate - owner-occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.
Commercial real estate - non owner-occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property.
Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment may be from the occupant of the residential property or from cash flows on rental income from the successful operation of the property.
Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.
Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.
Paycheck Protection Program ("PPP"): Loans originated under a temporary program established by the CARES Act. Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S. government.
The following tables present net loan balances by segment as of:
 September 30, 2020
(In thousands)Portfolio LoansAcquired Non-PCD LoansPCD LoansTotal
Construction and land development$246,312 $30,720 $3,578 $280,610 
Commercial real estate - owner-occupied817,547 267,223 40,690 1,125,460 
Commercial real estate - non owner-occupied1,014,993 348,085 31,386 1,394,464 
Residential real estate1,182,558 201,221 9,617 1,393,396 
Commercial and financial711,358 105,327 16,398 833,083 
Consumer184,608 7,306 302 192,216 
Paycheck Protection Program584,577 54,223 — 638,800 
Totals$4,741,953 $1,014,105 $101,971 $5,858,029 
 December 31, 2019
(In thousands)Portfolio LoansPULsPCI LoansTotal
Construction and land development$281,335 $43,618 $160 $325,113 
Commercial real estate1
1,834,811 533,943 10,217 2,378,971 
Residential real estate1,304,305 201,848 1,710 1,507,863 
Commercial and financial697,301 80,372 579 778,252 
Consumer200,166 8,039 — 208,205 
Totals$4,317,918 $867,820 $12,666 $5,198,404 
1Commercial real estate includes owner-occupied balances of $1.0 billion for December 31, 2019.
The amortized cost basis of loans at September 30, 2020 included net deferred costs of $21.8 million on non-PPP portfolio loans and net deferred fees of $13.1 million on PPP loans. At December 31, 2019, the amortized cost basis included net deferred costs of $19.9 million. In the first quarter of 2020, the Company completed the acquisition of First Bank of the Palm Beaches, adding PCD loans of $43.0 million and Non-PCD loans of $103.8 million. In the third quarter of 2020, the Company completed the acquisition of Fourth Street Banking Company and its wholly-owned subsidiary, Freedom Bank, adding PCD loans of $49.4 million and Non-PCD loans of $254.1 million. See additional discussion in Note L - Business Combinations. At September 30, 2020, the remaining fair value adjustments on acquired loans was $34.6 million, or 3.0% of the outstanding acquired loan balances. At December 31, 2019, the remaining fair value adjustments for acquired loans was $34.9 million, or 3.8% of the acquired loan balances. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.
Accrued interest receivable is included within Other Assets and was $31.3 million and $14.9 million at September 30, 2020 and December 31, 2019, respectively. The balance at September 30, 2020 includes $15.4 million associated with loans on short-term payment deferral, against which the Company has established a valuation allowance of $0.4 million.
The following tables present the status of net loan balances as of September 30, 2020 and December 31, 2019. Loans on short-term payment deferral at the reporting date are reflected as current.
 September 30, 2020
(In thousands)CurrentAccruing
30-59 Days
Past Due
Accruing
60-89 Days
Past Due
Accruing
Greater
Than
90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$246,255 $— $37 $— $20 $246,312 
Commercial real estate - owner-occupied813,825 850 450 — 2,422 817,547 
Commercial real estate - non owner-occupied1,012,815 — — — 2,178 1,014,993 
Residential real estate1,169,466 2,388 250 — 10,454 1,182,558 
Commercial and financial704,308 995 148 10 5,897 711,358 
Consumer183,944 294 — 361 184,608 
Paycheck Protection Program
584,577 — — — — 584,577 
Total Portfolio Loans4,715,190 4,527 894 10 21,332 4,741,953 
Acquired Non-PCD Loans
Construction and land development30,146 — — — 574 30,720 
Commercial real estate - owner-occupied266,656 — — — 567 267,223 
Commercial real estate - non owner-occupied346,769 278 — — 1,038 348,085 
Residential real estate193,421 1,156 1,057 — 5,587 201,221 
Commercial and financial104,263 — 221 — 843 105,327 
Consumer7,306 — — — — 7,306 
Paycheck Protection Program
54,223 — — — — 54,223 
 Total Acquired Non-PCD Loans1,002,784 1,434 1,278 — 8,609 1,014,105 
PCD Loans
Construction and land development3,568 — — — 10 3,578 
Commercial real estate - owner-occupied39,064 — 1,113 — 513 40,690 
Commercial real estate - non owner-occupied26,380 — — — 5,006 31,386 
Residential real estate8,495 — — — 1,122 9,617 
Commercial and financial15,774 327 — — 297 16,398 
Consumer261 33 — — 302 
Total PCD Loans93,542 360 1,113 — 6,956 101,971 
Total Loans$5,811,516 $6,321 $3,285 $10 $36,897 $5,858,029 
 
 December 31, 2019
(In thousands)CurrentAccruing
30-59 Days
Past Due
Accruing
60-89 Days
Past Due
Accruing
Greater
Than
90 Days
NonaccrualTotal
Portfolio Loans      
Construction and land development$276,984 $— $— $— $4,351 $281,335 
Commercial real estate1,828,629 1,606 220 — 4,356 1,834,811 
Residential real estate1,294,778 1,564 18 — 7,945 1,304,305 
Commercial and financial690,412 2,553 — 108 4,228 697,301 
Consumer199,424 317 315 — 110 200,166 
 Total Portfolio Loans4,290,227 6,040 553 108 20,990 4,317,918 
Purchased Unimpaired Loans
Construction and land development43,044 — — — 574 43,618 
Commercial real estate531,325 942 431 — 1,245 533,943 
Residential real estate201,159 277 — — 412 201,848 
Commercial and financial78,705 — — — 1,667 80,372 
Consumer8,039 — — — — 8,039 
 Total PULs862,272 1,219 431 — 3,898 867,820 
Purchased Credit Impaired Loans
Construction and land development148 — — — 12 160 
Commercial real estate9,298 — — — 919 10,217 
Residential real estate587 — — — 1,123 1,710 
Commercial and financial566 — — — 13 579 
Consumer— — — — — — 
 Total PCI Loans10,599 — — — 2,067 12,666 
Total Loans$5,163,098 $7,259 $984 $108 $26,955 $5,198,404 
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cost-recovery method. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized $0.1 million in interest income on nonaccrual loans during each of the three months ended September 30, 2020 and 2019, respectively. The Company recognized $0.5 million and $1.2 million in interest income on nonaccrual loans during the nine months ended September 30, 2020 and 2019, respectively. The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:
September 30, 2020
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$585 $19 $604 $
Commercial real estate - owner-occupied2,669 833 3,502 672 
Commercial real estate - non owner-occupied4,821 3,401 8,222 1,829 
Residential real estate14,963 2,200 17,163 1,456 
Commercial and financial2,989 4,048 7,037 2,816 
Consumer29 340 369 55 
Totals $26,056 $10,841 $36,897 $6,837 
December 31, 2019
(In thousands)Nonaccrual Loans With No Related AllowanceNonaccrual Loans With an AllowanceTotal Nonaccrual LoansAllowance for Credit Losses
Construction and land development$4,913 $23 $4,936 $12 
Commercial real estate6,200 320 6,520 149 
Residential real estate8,700 780 9,480 564 
Commercial and financial3,449 2,460 5,909 1,622 
Consumer39 71 110 37 
Totals$23,301 $3,654 $26,955 $2,384 
Collateral Dependent Loans

Loans are considered collateral dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. The following table presents collateral dependent loans as of:
(In thousands)September 30, 2020December 31, 2019
Construction and land development$630 $4,926 
Commercial real estate - owner-occupied7,379 2,571 
Commercial real estate - non owner-occupied7,626 3,152 
Residential real estate 22,352 11,550 
Commercial and financial11,563 4,338 
Consumer416 141 
Totals $49,966 $26,678 

Loans by Risk Rating

The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:

Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.
Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.
Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Substandard Impaired: Loans typically placed on nonaccrual and considered to be collateral dependent or accruing TDRs.
Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are likely to be charged off.
The following tables present the risk rating of loans by year of origination:
September 30, 2020
(In thousands)20202019201820172016PriorRevolvingTotal
Construction and Land Development
Risk Ratings:
Pass$48,020 $78,737 $59,752 $17,830 $9,586 $18,206 $31,633 $263,764 
Special Mention398 503 1,378 12,311 — 1,478 — 16,068 
Substandard— — — — — 55 — 55 
Substandard Impaired — — — — 574 149 — 723 
Doubtful— — — — — — — — 
Total48,418 79,240 61,130 30,141 10,160 19,888 31,633 280,610 
Commercial real estate - owner-occupied
Risk Ratings:
Pass93,407 202,179 164,622 151,893 156,433 313,205 14,792 1,096,531 
Special Mention196 1,596 389 1,010 4,471 3,338 — 11,000 
Substandard— — 204 4,742 1,970 5,531 — 12,447 
Substandard Impaired — 337 878 1,056 — 2,890 — 5,161 
Doubtful1
— — — — 321 — — 321 
Total93,603 204,112 166,093 158,701 163,195 324,964 14,792 1,125,460 
Commercial real estate - non owner-occupied
Risk Ratings:
Pass98,658 322,048 200,813 131,590 186,063 372,215 5,317 1,316,704 
Special Mention— 103 28,710 1,674 14,266 114 — 44,867 
Substandard— — 9,694 — 8,319 5,072 1,350 24,435 
Substandard Impaired — 2,418 — — 126 5,914 — 8,458 
Doubtful— — — — — — — — 
Total98,658 324,569 239,217 133,264 208,774 383,315 6,667 1,394,464 
Residential real estate
Risk Ratings:
Pass53,171 151,107 233,660 235,119 178,988 180,156 334,622 1,366,823 
Special Mention— — 98 — — 562 391 1,051 
Substandard— — — — — 1,677 1,443 3,120 
Substandard Impaired 112 681 1,334 4,162 2,528 10,790 2,768 22,375 
Doubtful1
— — — — — 27 — 27 
Total53,283 151,788 235,092 239,281 181,516 193,212 339,224 1,393,396 
Commercial and financial
Risk Ratings:
Pass162,696 158,468 111,812 70,868 44,846 59,387 194,344 802,421 
Special Mention— 234 14 5,732 81 1,773 304 8,138 
Substandard153 145 3,306 198 407 2,270 2,261 8,740 
Substandard Impaired 319 4,440 2,742 1,667 2,340 1,079 1,197 13,784 
Doubtful— — — — — — — — 
Total163,168 163,287 117,874 78,465 47,674 64,509 198,106 833,083 
September 30, 2020
(In thousands)20202019201820172016PriorRevolvingTotal
Consumer
Risk Ratings:
Pass36,295 48,610 34,541 21,993 24,259 10,996 12,381 189,075 
Special Mention— 70 30 72 65 1,856 2,100 
Substandard— — — 27 22 38 339 426 
Substandard Impaired 48 51 10 — 316 190 — 615 
Doubtful— — — — — — — — 
Total36,343 48,731 34,581 22,092 24,662 11,231 14,576 192,216 
Paycheck Protection Program
Risk Ratings:
Pass638,800 — — — — — — 638,800 
Total638,800 — — — — — — 638,800 
Consolidated
Risk Ratings:
Pass1,131,047 961,149 805,200 629,293 600,175 954,165 593,089 5,674,118 
Special Mention594 2,506 30,619 20,799 18,883 7,272 2,551 83,224 
Substandard153 145 13,204 4,967 10,718 14,643 5,393 49,223 
Substandard Impaired 479 7,927 4,964 6,885 5,884 21,012 3,965 51,116 
Doubtful1
— — — — 321 27 — 348 
Total$1,132,273 $971,727 $853,987 $661,944 $635,981 $997,119 $604,998 $5,858,029 
1Loans classified as doubtful are fully reserved as of September 30, 2020.
The following table presents the risk rating of loans as of:
 December 31, 2019
(In thousands)PassSpecial
Mention
Substandard
Doubtful1
Total
Construction and land development$317,765 $2,235 $5,113 $— $325,113 
Commercial real estate2,331,725 26,827 20,098 321 2,378,971 
Residential real estate1,482,278 7,364 18,221 — 1,507,863 
Commercial and financial755,957 11,925 9,496 874 778,252 
Consumer203,966 3,209 1,030 — 208,205 
 Totals$5,091,691 $51,560 $53,958 $1,195 $5,198,404 
1Loans classified as doubtful are fully reserved as of December 31, 2019.
Troubled Debt Restructured Loans
 
The Company’s TDR concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.
Loans Modified in Connection with COVID-19 Pandemic
The CARES Act, which was signed into law on March 27, 2020, encourages financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications that are deemed to be COVID-related, where the borrower was not more than 30 days past due on
December 31, 2019, and the modification is executed between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification. Seacoast began offering short-term payment deferrals of up to six months to eligible borrowers in March 2020 and, at September 30, 2020, had $702.7 million of loans on payment deferral, none of which have been classified as TDRs.

The following table presents loans on payment deferral, excluding PPP loans, as of September 30, 2020:
(In thousands)Loans Outstanding% on Payment Deferral
Construction and land development$9,359 3%
Commercial real estate - owner-occupied204,710 18
Commercial real estate - non owner-occupied344,573 25
Residential real estate75,885 5
Commercial and financial61,308 7
Consumer6,815 4
Totals$702,650 13%
The following table presents loans that were modified in a troubled debt restructuring during the three and nine months ended:
Three Months Ended September 30,
20202019
(In thousands)Number of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
Construction and land development— $— $— — $— $— 
Commercial real estate - owner-occupied— — — — — — 
Commercial real estate - non owner-occupied— — — — — — 
Residential real estate— — — 519 519 
Commercial and financial— — — 1,120 1,120 
Consumer41 41 — — — 
Totals$41 $41 $1,639 $1,639 
Nine Months Ended September 30,
20202019
(In thousands)Number of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
Construction and land development— $— $— — $— $— 
Commercial real estate - owner-occupied— — — 2,166 2,166 
Commercial real estate - non owner-occupied— — — — — — 
Residential real estate 45 45 519 519 
Commercial and financial437 437 1,299 1,299 
Consumer88 88 19 19 
 Totals $570 $570 $4,003 $4,003 

The TDRs described above resulted in a specific allowance for credit losses of $0.2 million as of September 30, 2020, and no specific allowance for credit losses as of September 30, 2019. During the nine months ended September 30, 2020, there were four defaults totaling $1.4 million on loans that had been modified in TDRs within the preceding twelve months. During the nine months ended September 30, 2019, there were three defaults totaling $2.1 million of loans to a single borrower that had been modified to a TDR within the preceding twelve months. The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, is charged off or has been transferred to other real estate owned. For loans measured based on the present value of expected future cash flows, $19,000 and $40,000 for the three months ended September 30, 2020, and 2019, respectively, and $65,000 and $102,000 for the nine months ended September 30, 2020, and 2019, respectively, was included in interest income and represents the change in present value attributable to the passage of time.