Business Combinations (Tables)

3 Months Ended

Mar. 31, 2020

Business Combinations [Abstract]

Schedule of Purchase Price Calculation

(In thousands, except per share data)	March 13, 2020
Number of FBPB common shares outstanding	5,213
Per share exchange ratio	0.2000
Number of shares of common stock issued	1,043
Multiplied by common stock price per share on March 13, 2020	$	20.17
Value of common stock issued	21,031
Cash paid for FBPB vested stock options	866
Total purchase price	$	21,897

Schedule of Business Acquisitions

The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.

(In thousands)	Initially Measured March 13, 2020
Assets:
Cash	$	34,749
Investment securities	447
Loans	146,839
Bank premises and equipment	6,086
Core deposit intangibles	819
Goodwill	6,799
Other assets	1,285
Total assets	$	197,024
Liabilities:
Deposits	$	173,741
Other liabilities	1,386
Total liabilities	$	175,127

Schedule of Fair Value of Acquired Loans, Unpaid Principal Balance, Purchase Price and Allowance for Credit Losses

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.

	March 13, 2020
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,493	$	9,012
Commercial real estate - owner occupied	46,221		45,171
Commercial real estate - non owner occupied	36,268		35,153
Residential real estate	47,569		47,031
Commercial and financial	9,659		9,388
Consumer	1,132		1,084
Total acquired loans	$	150,342	$	146,839

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:

(In thousands)	March 13, 2020
Book balance of loans at acquisition	$	43,682
Allowance for credit losses at acquisition	(516		)
Non-credit related discount	(128		)
Total PCD loans acquired	$	43,038

Schedule of Pro-Forma Data

Pro-forma data for the three months ended March 31, 2020 presents information as if the acquisition of FBPB occurred at the beginning of 2019, as follows:

	Three Months Ended March 31,
(In thousands, except per share amounts)	2020		2019
Net interest income	$	64,614	$	62,538
Net income	1,172		22,299
EPS - basic	$	0.02	$	0.43
EPS - diluted	0.02		0.42