XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
12 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Tabulation of Business Segment Information Based on Current Segmentation

Summary financial information by reportable segment is as follows (in thousands):

Year Ended June 30,

2025

2024

2023

Revenue:

 

Chamberlain

$

725,774

$

633,522

$

571,034

Walden

693,430

595,332

533,725

Medical and Veterinary

369,086

355,798

346,067

Total consolidated revenue

$

1,788,290

$

1,584,652

$

1,450,826

Cost of educational services:

Chamberlain

$

321,769

$

277,215

$

248,727

Walden

240,084

221,110

199,625

Medical and Veterinary

209,577

200,223

200,134

Other segment expenses(1):

Chamberlain

$

250,638

$

218,507

$

186,804

Walden

269,765

243,675

223,736

Medical and Veterinary

90,257

84,068

78,597

Adjusted operating income:

Chamberlain

$

153,367

$

137,800

$

135,503

Walden

183,581

130,547

110,364

Medical and Veterinary

69,252

71,507

67,336

Total segment adjusted operating income

406,200

339,854

313,203

Reconciliation to Consolidated Financial Statements:

Home Office expense

 

(36,030)

 

(31,076)

 

(25,633)

Restructuring expense

 

(3,314)

 

(1,870)

 

(18,817)

Business integration expense

 

(34,215)

 

(42,661)

Amortization of acquired intangible assets:

(11,220)

 

(35,644)

 

(61,239)

Litigation reserve

5,550

 

(18,500)

 

(10,000)

Asset impairments

(6,442)

 

 

Strategic advisory costs

(12,000)

 

 

Loss on assets held for sale

(490)

 

(647)

 

Debt modification costs

(712)

 

(848)

 

Gain on sale of assets

 

 

13,317

Total consolidated operating income

341,542

217,054

168,170

Interest expense

 

(52,318)

 

(63,659)

 

(63,100)

Other income, net

 

9,290

 

10,542

 

6,965

Total consolidated income from continuing operations before income taxes

$

298,514

$

163,937

$

112,035

Depreciation:

Chamberlain

$

21,687

$

18,752

$

17,175

Walden

7,421

7,389

9,419

Medical and Veterinary

10,853

11,983

12,438

Home Office

 

741

 

1,552

 

2,344

Total consolidated depreciation

$

40,702

$

39,676

$

41,376

Amortization of acquired intangible assets:

Walden

$

11,220

$

35,644

$

61,239

Total consolidated amortization of acquired intangible assets

$

11,220

$

35,644

$

61,239

(1)Other segment expenses for each reportable segment include student services and administrative related expenses.

Revenues and long-lived assets by geographic area Revenue and long-lived assets by geographic area are as follows (in thousands):

Year Ended June 30,

2025

2024

2023

Revenue by geographic area:

 

Domestic operations

$

1,419,204

$

1,228,854

$

1,104,759

Barbados, St. Kitts, and St. Maarten

 

369,086

 

355,798

 

346,067

Total consolidated revenue

$

1,788,290

$

1,584,652

$

1,450,826

June 30,

2025

2024

Long-lived assets by geographic area:

Domestic operations

$

308,190

$

283,597

Barbados, St. Kitts, and St. Maarten

 

139,135

 

149,507

Total consolidated long-lived assets

$

447,325

$

433,104