XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2025
Income Tax Disclosure [Abstract]  
Income before Income Tax

Income from continuing operations before income taxes, classified by source of income, was as follows (in thousands):

Year Ended June 30,

2025

2024

2023

Domestic

$

221,225

$

89,752

$

51,422

Foreign

 

77,289

 

74,185

 

60,613

Total

$

298,514

$

163,937

$

112,035

Income Tax Provisions (Benefits)

The components of the provision for income taxes were as follows (in thousands):

Year Ended June 30,

 

2025

2024

2023

Current tax provision (benefit):

 

U.S. federal

$

40,742

$

11,243

$

13,761

State and local

 

7,070

 

3,489

 

824

Foreign

 

(388)

 

419

 

614

Total current

 

47,424

 

15,151

 

15,199

Deferred tax provision (benefit):

U.S. federal

 

9,296

 

4,870

 

(1,099)

State and local

 

6,786

 

2,745

 

(4,347)

Foreign

 

2,331

 

3,458

 

530

Total deferred

 

18,413

 

11,073

 

(4,916)

Provision for income taxes

$

65,837

$

26,224

$

10,283

Income Tax Provisions Computed using Statutory U.S. Federal Rate

The effective tax rate differs from the statutory tax rates as follows (in thousands):

Year Ended June 30,

 

2025

2024

2023

 

Income tax at statutory rate

$

62,688

21.0

%

$

34,427

21.0

%

$

23,527

21.0

%

Lower rates on foreign operations

 

(10,999)

 

(3.7)

%

 

(11,419)

 

(7.0)

%

 

(11,668)

 

(10.4)

%

State income taxes

 

10,263

 

3.4

%

 

4,767

 

2.9

%

 

2,656

 

2.4

%

Research and development tax credits

(1,908)

(0.6)

%

(1,589)

(1.0)

%

(1,862)

 

(1.7)

%

Change in valuation allowance

%

(621)

(0.4)

%

(9,769)

 

(8.7)

%

Reduction in state loss carryforwards

%

%

2,340

 

2.1

%

Permanent (taxable) non-deductible items

 

(2,286)

 

(0.8)

%

 

(904)

 

(0.6)

%

 

785

 

0.7

%

Limitations on executive compensation

 

5,812

 

1.9

%

 

2,987

 

1.8

%

 

908

 

0.8

%

Foreign tax provisions under GILTI

6,110

2.0

%

 

4,908

3.0

%

 

3,569

3.2

%

Change in unrecognized tax benefits

(490)

(0.2)

%

 

(6,849)

(4.2)

%

 

791

0.7

%

Other

 

(3,353)

 

(1.1)

%

 

517

 

0.3

%

 

(994)

 

(0.9)

%

Provision for income taxes

$

65,837

 

22.1

%

$

26,224

 

16.0

%

$

10,283

 

9.2

%

Deferred Tax Assets (Liabilities) The components of the deferred income tax assets and liabilities were as follows (in thousands):

June 30,

2025

2024

Employee benefits

$

16,428

$

15,866

Stock-based compensation

 

8,990

 

7,664

Receivable reserve

 

10,756

 

9,028

Capitalized research and experimental costs

 

17,738

 

9,322

Operating lease liabilities

50,201

42,526

Other reserves

 

7,399

 

12,439

Loss and credit carryforwards, net

 

10,303

 

15,426

Gross deferred tax assets

 

121,815

 

112,271

Depreciation

 

(8,054)

 

(8,298)

Deferred taxes on unremitted foreign earnings

(307)

(210)

Amortization of intangible assets

 

(72,487)

 

(50,035)

Operating lease assets

(39,867)

(34,166)

Gross deferred tax liability

 

(120,715)

 

(92,709)

Net deferred tax asset

$

1,100

$

19,562

Net Operating Loss and Credit Carryforwards

Adtalem has the following tax net operating loss (tax effected), interest (tax effected), and credit carryforwards as of June 30, 2025 (in thousands):

June 30,

Years of Expiration

2025

Beginning

Ending

U.S. credit carryforwards

$

672

2027

2030

State net operating loss carryforwards

 

7,089

 

2026

 

2043

State interest expense carryforwards

439

no expiration

Foreign net operating loss carryforwards

 

2,103

 

2032

 

2033

Total loss and credit carryforwards, net

$

10,303

 

Changes in Valuation Allowance

The changes in our valuation allowances were as follows (in thousands):

Year Ended June 30,

2025

2024

2023

Balance at beginning of period

$

$

621

$

10,390

Charged to costs and expenses

 

 

 

(2,677)

Deductions

 

 

(621)

 

(7,092)

Balance at end of period

$

$

$

621

Changes in Unrecognized Tax Benefits

The changes in our unrecognized tax benefits were as follows (in thousands):

Year Ended June 30,

2025

2024

2023

Balance at beginning of period

$

6,723

$

13,128

$

11,645

Increases from positions taken during prior periods

 

235

 

953

 

1,299

Decreases from positions taken during prior periods

 

 

(1,248)

 

Increases from positions taken during the current period

 

656

 

554

 

665

Reductions due to lapse of statute

 

(764)

 

(6,664)

 

(481)

Balance at end of period

$

6,850

$

6,723

$

13,128