XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill

Goodwill balances by reporting unit were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

March 31, 

​

June 30, 

​

​

2024

​

2023

Chamberlain

​

$

4,716

​

$

4,716

Walden

​

​

651,052

​

​

651,052

AUC

​

 

68,321

​

 

68,321

RUSM

​

 

180,089

​

 

180,089

RUSVM

​

 

57,084

​

 

57,084

Total

​

$

961,262

​

$

961,262

​

Goodwill balances by reportable segment were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

March 31, 

​

June 30, 

​

​

2024

​

2023

Chamberlain

​

$

4,716

​

$

4,716

Walden

​

​

651,052

​

​

651,052

Medical and Veterinary

​

​

305,494

​

​

305,494

Total

​

$

961,262

​

$

961,262

​

Summary of Amortizable Intangible Assets

Amortizable intangible assets consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

June 30, 2023

​

​

​

​

Gross Carrying

​

Accumulated

​

Gross Carrying

​

Accumulated

​

Weighted-Average

​

​

Amount

​

Amortization

​

Amount

​

Amortization

​

Amortization Period

Student relationships

​

$

161,900

​

$

(157,357)

 

$

161,900

​

$

(137,476)

 

3 Years

Curriculum

​

 

56,091

​

 

(29,452)

 

 

56,091

​

 

(21,037)

 

5 Years

Total

​

$

217,991

​

$

(186,809)

 

$

217,991

​

$

(158,513)

 

​

Summary of Indefinite-Lived Intangible Assets

Indefinite-lived intangible assets consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

March 31, 

​

June 30, 

​

​

2024

​

2023

Walden trade name

​

$

119,560

​

$

119,560

AUC trade name

​

​

17,100

​

​

17,100

RUSM trade name

​

​

3,500

​

​

3,500

RUSVM trade name

​

​

1,600

​

​

1,600

Chamberlain Title IV eligibility and accreditations

​

 

1,200

​

 

1,200

Walden Title IV eligibility and accreditations

​

​

495,800

​

​

495,800

AUC Title IV eligibility and accreditations

​

 

100,000

​

 

100,000

RUSM Title IV eligibility and accreditations

​

​

11,600

​

​

11,600

RUSVM Title IV eligibility and accreditations

​

 

2,500

​

 

2,500

Total

​

$

752,860

​

$

752,860

​

Indefinite-lived intangible asset balances by reportable segment were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

March 31, 

​

June 30, 

​

​

2024

​

2023

Chamberlain

​

$

1,200

​

$

1,200

Walden

​

​

615,360

​

​

615,360

Medical and Veterinary

​

​

136,300

​

​

136,300

Total

​

$

752,860

​

$

752,860

Estimated Amortization Expense for Amortized Intangible Assets Future intangible asset amortization expense, by reporting unit, is expected to be as follows (in thousands):

​

​

​

​

​

Fiscal Year

​

Walden

2024 (remaining)

​

$

7,348

2025

​

 

11,220

2026

​

 

11,220

2027

​

 

1,394

Total

​

$

31,182