XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill

The table below summarizes goodwill balances by reporting unit (in thousands):

March 31, 

June 30, 

March 31, 

Reporting Unit

2022

2021

2021

Chamberlain

$

4,716

$

4,716

$

4,716

Walden

651,052

AUC

 

68,321

 

68,321

 

68,321

RUSM and RUSVM

 

237,173

 

237,173

 

237,173

Total

$

961,262

$

310,210

$

310,210

The table below summarizes goodwill balances by reportable segment (in thousands):

March 31, 

June 30, 

March 31, 

Reportable Segment

2022

2021

2021

Chamberlain

$

4,716

$

4,716

$

4,716

Walden

651,052

Medical and Veterinary

305,494

305,494

305,494

Total

$

961,262

$

310,210

$

310,210

The table below summarizes the changes in goodwill balances by reportable segment (in thousands):

Medical and 

Chamberlain

Walden

Veterinary

Total

June 30, 2020

$

4,716

$

$

305,494

$

310,210

March 31, 2021

4,716

305,494

310,210

June 30, 2021

4,716

305,494

310,210

Acquisition

 

 

651,052

 

 

651,052

March 31, 2022

$

4,716

$

651,052

$

305,494

$

961,262

Summary of Amortizable Intangible Assets

Amortizable intangible assets consisted of the following (in thousands):

March 31, 2022

Gross Carrying

Accumulated

Weighted-Average

Amortizable intangible assets

Amount

Amortization

Amortization Period

Student relationships

$

161,900

$

(66,955)

 

3 Years

Curriculum

 

56,091

 

(7,012)

 

5 Years

Total

$

217,991

$

(73,967)

 

Summary of Indefinite-Lived Intangible Assets

Indefinite-lived intangible assets consisted of the following (in thousands):

March 31, 

June 30, 

March 31, 

Indefinite-lived intangible assets

2022

2021

2021

Walden trade name

$

119,560

$

$

AUC trade name

17,100

17,100

17,100

Ross trade name

5,100

5,100

5,100

Chamberlain Title IV eligibility and accreditations

 

1,200

 

1,200

 

1,200

Walden Title IV eligibility and accreditations

495,800

AUC Title IV eligibility and accreditations

 

100,000

 

100,000

 

100,000

Ross Title IV eligibility and accreditations

 

14,100

 

14,100

 

14,100

Total

$

752,860

$

137,500

$

137,500

The table below summarizes the indefinite-lived intangible asset balances by reportable segment (in thousands):

March 31, 

June 30, 

March 31, 

Reportable Segment

2022

2021

2021

Chamberlain

$

1,200

$

1,200

$

1,200

Walden

615,360

Medical and Veterinary

136,300

136,300

136,300

Total

$

752,860

$

137,500

$

137,500

Estimated Amortization Expense for Amortized Intangible Assets Estimated intangible asset amortization expense, by reporting unit, is as follows (in thousands):

Fiscal Year

Walden

2022 (remaining)

$

23,307

2023

 

61,239

2024

 

35,644

2025

 

11,220

2026

 

11,220

Thereafter

 

1,394

Total

$

144,024