XML 50 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
INTANGIBLE ASSETS (Tables)
12 Months Ended
Jun. 30, 2012
Intangible Assets

Intangible assets consist of the following (dollars in thousands):

 

     June 30, 2012      
     Gross
Carrying
Amount
     Accumulated
Amortization
    Weighted Avg.
Amortization
Period

Amortizable Intangible Assets:

       

Student Relationships

   $ 80,318       $ (68,116   (1)

Customer Relationships

     3,441        (356   12 years

License and Non-compete Agreements

     3,710        (2,771   (2)

Class Materials

     500        (500   14 years

Curriculum/Software

     5,570        (3,585   5 years

Outplacement Relationships

     3,900        (984   15 years

Trade Names

     6,043        (4,418   (3)

Other

     639        (639   6 years
  

 

 

    

 

 

   

Total

   $ 104,121      $ (81,369  
  

 

 

    

 

 

   

Indefinite-lived Intangible Assets:

       

Trade Names

   $ 38,125       

Trademark

     1,645       

Ross Title IV Eligibility and Accreditations

     14,100       

Intellectual Property

     13,940       

Chamberlain Title IV Eligibility and Accreditations

     1,200       

Carrington Title IV Eligibility and Accreditations

     71,100       

AUC Title IV Eligibility and Accreditations

     100,000       

DeVry Brasil and FBV Accreditations

     22,358       
  

 

 

      

Total

   $ 262,468       
  

 

 

      

 

(1) 

The total weighted average estimated amortization period for Student Relationships is 5 years for DeVry Brasil, 6 years for FBV and 4 years for AUC. All other student relationships are fully amortized as of June 30, 2012.

(2) 

The total weighted average estimated amortization period for License and Non-compete Agreements is 1.5 years for ATC and 5 years for Falcon. All other license and non-compete agreements are fully amortized as of June 30, 2012.

(3) 

The total weighted average estimated amortization period for Trade Names is 2 years for ATC, 8.5 years for DeVry Brasil (Fanor, Ruy Barbosa and AREA1) and 1.5 years for Falcon. All other trade names are fully amortized at June 30, 2012.

 

     As of June 30, 2011  
     Gross
Carrying
Amount
     Accumulated
Amortization
 

Amortizable Intangible Assets:

     

Student Relationships

   $ 65,585      $ (62,169

Customer Relationships

     3,121        (43

Customer Contracts

     7,000        (5,142

License and Non-compete Agreements

     2,875        (2,719

Class Materials

     2,900        (2,060

Curriculum/Software

     4,703        (2,479

Outplacement Relationships

     3,900        (724

Trade Names

     8,718        (6,139

Other

     639        (639
  

 

 

    

 

 

 

Total

   $ 99,441      $ (82,114
  

 

 

    

 

 

 

Indefinite-lived Intangible Assets:

     

Trade Names

   $ 20,372     

Trademark

     1,645     

Ross Title IV Eligibility and Accreditations

     14,100     

Intellectual Property

     13,940     

Chamberlain Title IV Eligibility and Accreditations

     1,200     

Carrington Title IV Eligibility and Accreditations

     112,300     

DeVry Brasil Accreditations

     14,578     
  

 

 

    

Total

   $ 178,135     
  

 

 

    
Estimated Amortization Expense for Amortized Intangible Assets

Estimated amortization expense for amortized intangible assets for the next five fiscal years ending June 30, by reporting unit, is as follows (dollars in thousands):

 

Fiscal Year

   AUC      Becker      DeVry
Brasil
     Carrington      Total  

2013

   $ 4,973       $ 1,041       $ 2,312       $ 420       $ 8,746   

2014

     3,347        916        1,303        295        5,861  

2015

     387        907        625        260        2,179  

2016

     —           874        423        260        1,557  

2017

     —           616        230        260        1,106  
Summary of Goodwill Balances by Reporting Unit

The table below summarizes the goodwill balances by reporting unit as of June 30, 2012 (dollars in thousands):

 

Reporting Unit

   As of June 30,
2012
 

DeVry University

   $ 22,196  

Becker Professional Review

     32,760  

Ross University

     237,173  

Chamberlain College of Nursing

     4,716  

Carrington Colleges Group

     151,878  

American University of the Caribbean

     68,321  

DeVry Brasil

     32,917  
  

 

 

 

Total

   $ 549,961  
  

 

 

 
Summary of Goodwill Balances by Reporting Segment

The table below summarizes goodwill balances by reporting segment as of June 30, 2012 (dollars in thousands):

 

     As of June 30,
2012
 

Reporting Segment:

  

Business, Technology and Management

   $ 22,196  

Medical and Healthcare

     462,088  

International, K-12 and Professional Education

     65,677  
  

 

 

 

Total

   $ 549,961  
  

 

 

 
Changes in Carrying Amount of Goodwill, by Segment

The table below summarizes the changes in the carrying amount of goodwill, by segment, as of June 30, 2012 and 2011 (dollars in thousands):

 

     Business,
Technology and
Management
     Medical
and Healthcare
    International,
K-12 and
Professional
Education
    Total  

Balance as of June 30, 2010

   $ 22,196       $ 427,606      $ 65,062      $ 514,864   

Acquisitions

     —           —          5,010       5,010  

Foreign currency exchange rate changes and other

     —           —          3,746       3,746  
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011

     22,196        427,606       73,818       523,620  

Acquisitions

     —           68,321       17,791       86,112  

Dispositions

     —           —          (413     (413

Impairments

     —           (33,839     (17,075     (50,914

Foreign currency exchange rate changes and other

     —           —          (8,444     (8,444
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

   $ 22,196       $ 462,088      $ 65,677      $ 549,961   
  

 

 

    

 

 

   

 

 

   

 

 

 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Unit

The table below summarizes the indefinite-lived intangible assets balances by reporting unit as of June 30, 2012 (dollars in thousands):

 

Reporting Unit:

      

DeVry University

   $ 1,645  

Becker Professional Review

     27,912  

Ross University

     19,200  

Chamberlain College of Nursing

     1,200  

Carrington Colleges Group

     71,100  

American University of the Caribbean

     117,100  

DeVry Brasil

     24,311  
  

 

 

 

Total

   $ 262,468  
  

 

 

 
Faculdade Boa Viagem
 
Amortizable Intangible Assets Amortized at Annual Rate

This results in the basis being amortized at an annual rate for each of the years of estimated economic life as follows:

 

Fiscal Year

      

2012

     11.94

2013

     33.65

2014

     25.89

2015

     16.70

2016

     9.02

2017

     2.64

2018

     0.16
American University Of Caribbean
 
Amortizable Intangible Assets Amortized at Annual Rate

This results in the basis being amortized at an annual rate for each of the years of estimated economic life as follows:

 

Fiscal Year

      

2012

     38.0

2013

     38.5

2014

     21.6

2015

     1.9
DeVry Brasil
 
Amortizable Intangible Assets Amortized at Annual Rate

This results in the basis being amortized at an annual rate for each of the years of estimated economic life as follows:

 

Fiscal Year

      

2009

     8.3

2010

     30.3

2011

     24.7

2012

     19.8

2013

     13.6

2014

     3.3