XML 38 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
INTANGIBLE ASSETS (Tables)
6 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets consist of the following (in thousands):
 
 
 
December 31, 2016
 
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted Average
Amortization
Period
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
12,657
 
$
(8,324)
 
5 Years
 
Customer Relationships
 
 
42,900
 
 
(2,547)
 
10 Years
 
Non-compete Agreements
 
 
1,640
 
 
(1,226)
 
3 Years
 
Curriculum/Software
 
 
8,143
 
 
(2,206)
 
4 Years
 
Franchise Contracts
 
 
10,783
 
 
(1,148)
 
18 Years
 
Clinical Agreements
 
 
399
 
 
(93)
 
15 Years
 
Trade Names
 
 
1,163
 
 
(901)
 
10 Years
 
Proprietary Technology
 
 
500
 
 
(63)
 
4 Years
 
Total
 
$
78,185
 
$
(16,508)
 
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
Trade Names
 
$
110,048
 
 
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
20,200
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
98,718
 
 
 
 
 
 
Total
 
$
359,851
 
 
 
 
 
 
  
 
 
June 30, 2016
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
Student Relationships
 
$
14,530
 
$
(7,150)
 
Customer Relationships
 
 
400
 
 
(170)
 
Non-compete Agreements
 
 
940
 
 
(799)
 
Curriculum/Software
 
 
4,038
 
 
(1,914)
 
Franchise Contracts
 
 
10,968
 
 
(863)
 
Clinical Agreements
 
 
406
 
 
(81)
 
Trade Names
 
 
1,183
 
 
(858)
 
Total
 
$
32,465
 
$
(11,835)
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
Trade Names
 
$
70,731
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
20,200
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
DeVry Brasil Accreditation
 
 
100,410
 
 
 
 
Total
 
$
322,226
 
 
 
 
 
 
 
December 31, 2015
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
Student Relationships
 
$
11,739
 
$
(4,128)
 
Customer Relationships
 
 
400
 
 
(150)
 
Test Prep Relationships
 
 
808
 
 
(741)
 
Non-compete Agreements
 
 
940
 
 
(705)
 
Curriculum/Software
 
 
3,692
 
 
(1,587)
 
Outplacement Relationships
 
 
3,900
 
 
(1,894)
 
Franchise Contracts
 
 
8,861
 
 
(451)
 
Clinical Agreements
 
 
328
 
 
(55)
 
Trade Names
 
 
957
 
 
(645)
 
Total
 
$
31,625
 
$
(10,356)
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
Trade Names
 
$
63,667
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
60,700
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
DeVry Brasil Accreditation
 
 
81,380
 
 
 
 
Total
 
$
336,632
 
 
 
 
Estimated Amortization Expense for Amortized Intangible Assets
Estimated amortization expense for amortizable intangible assets for the next five fiscal years ending June 30 and in the aggregate, by reporting unit, is as follows (in thousands):
 
 
Fiscal Year
 
DeVry Brasil
 
Becker
 
Total
 
2017
 
$
3,635
 
$
7,482
 
$
11,117
 
2018
 
 
2,912
 
 
6,501
 
 
9,413
 
2019
 
 
2,093
 
 
6,422
 
 
8,515
 
2020
 
 
1,474
 
 
4,671
 
 
6,145
 
2021
 
 
923
 
 
4,440
 
 
5,363
 
Thereafter
 
 
7,125
 
 
19,686
 
 
26,811
 
Changes in Carrying Amount of Goodwill, by Segment
The table below summarizes goodwill balances by reporting unit (in thousands):
 
 
 
December 31,
 
June 30
 
December 31,
 
Reporting Unit
 
2016
 
2016
 
2015
 
AUC
 
$
68,321
 
$
68,321
 
$
68,321
 
RUSM and RUSVM
 
 
237,173
 
 
237,173
 
 
237,173
 
Chamberlain
 
 
4,716
 
 
4,716
 
 
4,716
 
Carrington
 
 
-
 
 
-
 
 
5,811
 
DeVry Brasil
 
 
216,050
 
 
223,558
 
 
172,274
 
Becker
 
 
306,382
 
 
32,043
 
 
32,503
 
DeVry University
 
 
22,196
 
 
22,196
 
 
22,196
 
Total
 
$
854,838
 
$
588,007
 
$
542,994
 
 
The table below summarizes goodwill balances by reporting segment (in thousands):
 
 
 
December 31,
 
June 30,
 
December 31,
 
Reporting Segment
 
2016
 
2016
 
2015
 
Medical and Healthcare
 
$
310,210
 
$
310,210
 
$
316,021
 
International and Professional Education
 
 
522,432
 
 
255,601
 
 
204,777
 
Business, Technology and Management
 
 
22,196
 
 
22,196
 
 
22,196
 
Total
 
$
854,838
 
$
588,007
 
$
542,994
 
 
The table below summarizes the changes in the carrying amount of goodwill by segment (in thousands):
 
 
 
Medical and Healthcare
 
International
 
Business,
 
 
 
 
 
 
 
 
 
Accumulated
 
and
 
Technology
 
 
 
 
 
 
 
 
 
Impairment
 
Professional
 
and
 
 
 
 
 
 
Gross
 
Losses
 
Education
 
Management
 
Total
 
Balance at June 30, 2014
 
$
495,927
 
$
(86,933)
 
$
88,689
 
$
22,196
 
$
519,879
 
Acquisitions
 
 
-
 
 
-
 
 
55,915
 
 
-
 
 
55,915
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(23,465)
 
 
-
 
 
(23,465)
 
Balance at June 30, 2015
 
 
495,927
 
 
(86,933)
 
 
121,139
 
 
22,196
 
 
552,329
 
Acquisitions
 
 
-
 
 
-
 
 
104,613
 
 
-
 
 
104,613
 
Impairments
 
 
-
 
 
(92,973)
 
 
-
 
 
-
 
 
(92,973)
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(20,975)
 
 
-
 
 
(20,975)
 
Balance at December 31, 2015
 
 
495,927
 
 
(179,906)
 
 
204,777
 
 
22,196
 
 
542,994
 
Purchase Accounting Adjustments
 
 
-
 
 
-
 
 
4,575
 
 
-
 
 
4,575
 
Acquisitions
 
 
-
 
 
-
 
 
11,394
 
 
-
 
 
11,394
 
Impairments
 
 
-
 
 
(5,811)
 
 
-
 
 
-
 
 
(5,811)
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
34,855
 
 
-
 
 
34,855
 
Balance at June 30, 2016
 
 
495,927
 
 
(185,717)
 
 
255,601
 
 
22,196
 
 
588,007
 
Purchase Accounting Adjustments
 
 
-
 
 
-
 
 
(3,122)
 
 
-
 
 
(3,122)
 
Acquisitions
 
 
-
 
 
-
 
 
274,620
 
 
-
 
 
274,620
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(4,667)
 
 
-
 
 
(4,667)
 
Balance at December 31, 2016
 
$
495,927
 
$
(185,717)
 
$
522,432
 
$
22,196
 
$
854,838
 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Segment
The table below summarizes the indefinite-lived intangible asset balances by reporting segment (in thousands):
 
 
 
December 31,
 
June 30,
 
December 31,
 
Reporting Segment
 
2016
 
2016
 
2015
 
Medical and Healthcare
 
$
157,700
 
$
157,700
 
$
198,200
 
International and Professional Education
 
 
200,506
 
 
162,881
 
 
136,787
 
Business, Technology and Management
 
 
1,645
 
 
1,645
 
 
1,645
 
Total
 
$
359,851
 
$
322,226
 
$
336,632