XML 33 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the six months ended December 31, 2016:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Number of
 
Exercise
 
Contractual
 
Value
 
 
 
Options
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
3,574,336
 
$
32.79
 
 
 
 
 
 
 
Options Granted
 
 
397,700
 
 
23.78
 
 
 
 
 
 
 
Options Exercised
 
 
(649,678)
 
 
21.61
 
 
 
 
 
 
 
Options Forfeited
 
 
(7,720)
 
 
31.01
 
 
 
 
 
 
 
Options Expired
 
 
(23,081)
 
 
31.01
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
3,291,557
 
 
33.93
 
 
5.66
 
$
12,461
 
Exercisable at December 31, 2016
 
 
2,293,387
 
$
38.07
 
 
4.16
 
$
4,715
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the six months ended December 31, 2016:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Number of
 
Weighted
 
Average
 
Aggregate
 
 
 
Stock
 
Average
 
Remaining
 
Intrinsic
 
 
 
Appreciation
 
Exercise
 
Contractual
 
Value
 
 
 
Rights
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2016
 
 
118,065
 
$
42.74
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
 
118,065
 
 
42.74
 
 
0.92
 
$
15
 
Exercisable at December 31, 2016
 
 
118,065
 
$
42.74
 
 
0.92
 
$
15
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants was estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2017
 
2016
 
Expected Life (in Years)
 
 
6.88
 
 
6.78
 
Expected Volatility
 
 
42.41
%
 
41.35
%
Risk-free Interest Rate
 
 
1.41
%
 
1.85
%
Dividend Yield
 
 
1.19
%
 
1.01
%
Pre-vesting Forfeiture Rate
 
 
10.00
%
 
3.00
%
 
Summary of Restricted Stock Units Activity
The following is a summary of RSUs activity for the six months ended December 31, 2016:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
Number of
 
Grant Date
 
 
 
RSUs
 
Fair Value
 
Nonvested at July 1, 2016
 
 
1,139,350
 
$
27.78
 
RSUs Granted
 
 
644,340
 
 
23.84
 
RSUs Vested
 
 
(361,964)
 
 
27.18
 
RSUs Forfeited
 
 
(43,671)
 
 
28.14
 
Nonvested at December 31, 2016
 
 
1,378,055
 
$
26.09
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (Loss) (in thousands):
 
 
 
For the Three Months Ended
December 31,
 
For the Six Months Ended
December 31,
 
 
 
2016
 
2015
 
2016
 
2015
 
Cost of Educational Services
 
$
1,147
 
$
1,272
 
$
2,987
 
$
3,268
 
Student Services and Administrative Expense
 
 
2,436
 
 
2,702
 
 
6,346
 
 
6,944
 
Stock-Based Compensation Expense
 
 
3,583
 
 
3,974
 
 
9,333
 
 
10,212
 
Income Tax Benefit
 
 
(1,251)
 
 
(1,514)
 
 
(3,283)
 
 
(3,718)
 
Net Stock-Based Compensation Expense
 
$
2,332
 
$
2,460
 
$
6,050
 
$
6,494