XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Income Statement [Abstract]        
Net sales $ 2,719 $ 2,979 $ 5,208 $ 6,442
Cost of sales 2,052 2,454 3,935 5,060
Gross profit 667 525 1,273 1,382
Operating expenses:        
Selling and warehouse 320 309 592 573
Marketing 89 111 184 267
Research and development 56 42 83 82
General and administrative 383 349 686 686
Total operating expenses 848 811 1,545 1,608
Loss from operations (181) (286) (272) (226)
Other income:        
SBA loan forgiveness 165
Loss before interest expense and income taxes (181) (286) (272) (61)
Interest expense 1 2
Loss before income tax (182) (286) (274) (61)
Income tax expense (benefit) 136 (78) 146 (58)
Net loss $ (318) $ (208) $ (420) $ (3)
Weighted average common shares outstanding:        
Basic 5,154 5,154 5,154 5,154
Diluted 5,154 5,154 5,154 5,154
Loss per common share:        
Basic $ (0.06) $ (0.04) $ (0.08) $ (0.00)
Diluted $ (0.06) $ (0.04) $ (0.08) $ (0.00)