XML 59 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 704 $ 421
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:    
Depreciation 5 6
Stock-based compensation expense 69 25
Provision for bad debts and sales promotions 16 54
Change in the unrecognized tax position 14 19
Change in assets and liabilities:    
Accounts receivable 840 (897)
Inventories 82 (92)
Prepaid expenses (6) 8
Deferred costs 14 1
Deferred revenue (14) (5)
Accounts payable and accrued expenses (436) 42
Net cash flows provided by (used in) operating activities 1,288 (418)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing received through convertible note payable-related party 500
Principal payments on note payable obligation (6) (5)
Net cash flows (used in) provided by financing activities (6) 495
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,282 77
CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR 132 55
CASH AND CASH EQUIVALENTS, AT END OF YEAR 1,414 132
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid 4 7
Interest expense- related party 25 25
Interest expense-other $ 1 $ 1