XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Balance Sheets - USD ($)
$ in Thousands
Apr. 02, 2016
Jan. 02, 2016
Current assets:    
Cash and cash equivalents $ 94 $ 55 [1]
Accounts receivable, net of allowance for doubtful accounts and sales promotions of $331 and $316 respectively 1,992 1,783 [1]
Inventories 1,895 1,473
Prepaid expenses 48 74 [1]
Deferred costs 97 101 [1]
Total current assets 4,126 3,486 [1]
Fixed assets (net of accumulated depreciation of $9 and $8, respectively) 20 21
Other assets 16 16 [1]
Total Assets 4,162 3,523 [1]
Current liabilities:    
Note payable-current 6 5 [1]
Accounts payable 1,141 1,117 [1]
Accrued expenses 222 248 [1]
Deferred revenue 100 113 [1]
Total current liabilities 1,469 $ 1,483 [1]
Note payable-related party 500 [1]
Note payable-long term 14 $ 16
Total liabilities $ 1,983 $ 1,499 [1]
Stockholders’ equity:    
Preferred stock - par value $.01 per share; authorized 100,000 shares, none issued [1]
Common stock - par value $.01 per share; authorized 15,000,000 shares, issued and outstanding 5,153,706 shares at April 2, 2016 and January 2, 2016 $ 52 $ 52 [1]
Additional paid-in capital 138 113 [1]
Retained earnings 1,989 1,859 [1]
Total stockholders’ equity 2,179 2,024 [1]
Total liabilities and stockholders’ equity $ 4,162 $ 3,523 [1]
[1] Derived from audited financial information.