XML 28 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share, Basic [Abstract]  
Earnings Per Share
13.
Earnings Per Share

A reconciliation of basic and diluted weighted average shares outstanding is as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Amounts in thousands, except per share data)

 

Numerator:

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

 

(As Restated)

 

Net income

 

$

5,713

 

 

$

19,786

 

 

$

9,009

 

 

$

35,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net income per share - basic

 

 

55,884

 

 

 

55,705

 

 

 

55,838

 

 

 

55,648

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

Options and stock units

 

 

391

 

 

 

451

 

 

 

437

 

 

 

487

 

Convertible senior notes(1)

 

 

159

 

 

 

701

 

 

 

202

 

 

 

797

 

Dilutive effect of unvested performance stock units

 

 

 

 

 

1

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

550

 

 

 

1,153

 

 

 

639

 

 

 

1,284

 

Denominator for diluted earnings per share - adjusted
     weighted average shares used in computing
     earnings per share - diluted

 

 

56,434

 

 

 

56,858

 

 

 

56,477

 

 

 

56,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

 

$

0.36

 

 

$

0.16

 

 

$

0.63

 

Diluted

 

$

0.10

 

 

$

0.35

 

 

$

0.16

 

 

$

0.62

 

(1)
Represents the dilutive impact for the Company's 2019 Notes. As of June 30, 2024, the if-converted value is less than the outstanding principal of the 2023 Notes and are therefore anti-dilutive. Refer to Note 9, "Convertible Senior Notes," above for more information.

For the three and six months ended June 30, 2024, 479,482 shares and 358,633 shares, respectively, of the Company’s common stock were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options were greater than or equal to the average price of the common shares and were therefore anti-dilutive. Comparatively, for the three and six months ended June 30, 2023, 456,315 shares and 400,909 shares, respectively, were considered anti-dilutive.

In July 2019, the Company issued $287.5 million aggregate principal amount of its 2019 Notes. As provided by the terms of the Second Supplemental Indenture underlying the 2019 Notes, upon conversion of the 2019 Notes, the Company will use a combination of cash and shares of the Company's common stock, settling the par value of the 2019 Notes in cash and any excess conversion premium in shares. On December 14, 2023, the Company exchanged, in a privately negotiated exchange, $309.9 million principal amount of 2023 Notes for $217.7 million principal amount of 2019 Notes and issued $290.1 million aggregate principal amount of 2023 Notes for $290.1 million in cash. Immediately following the closing of the Exchange Transaction mentioned above, $69.7 million in aggregate principal amount of the 2019 Notes remained outstanding as of December 31, 2023 with terms unchanged. As of June 30, 2024, subsequent to the conversion of another $0.2 million, $69.5 million in aggregate principal amount remains outstanding.

As mentioned above and as provided by the terms of the Second Supplemental Indenture underlying the 2019 Notes, the Company irrevocably elected to settle the conversion obligation for the 2019 Notes in a combination of cash and shares of the Company’s common stock. This means the Company will settle the par value of the 2019 Notes in cash and any excess conversion premium in shares. The Company is required to reflect the dilutive effect of the convertible securities by application of the “if-converted” method, which means the denominator of the EPS calculation would include the total number of shares assuming the 2019 Notes had been fully converted at the beginning of the period. Accordingly, the par value of the 2019 Notes was not included in the calculation of diluted earnings per share, but the dilutive effect of the conversion premium was considered in the calculation of diluted earnings per share using the treasury stock method. The dilutive impact of the 2019 Notes was based on the difference between the Company’s current period average stock price and the conversion price of the 2019 Notes, provided there was a premium. For the three and six months ended June 30, 2024, the dilutive effect of the conversion premium included in the calculation of diluted earnings was 159,494 shares and 201,917 shares, respectively. For the three and six months ended June 30, 2023, the dilutive effect of the conversion premium included in the calculation of diluted earnings was 700,941 shares and 796,601 shares, respectively.