XML 49 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Financial Statements - Schedule of Restatement of Previously Issued Financial Statements - Condensed Consolidated Cash flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:        
Net Income (Loss) $ 16,923 $ 40,405 $ 52,046 $ 137,230
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     51,295 36,605
Amortization of debt issuance costs     1,373  
Stock-based compensation 6,373 6,154 19,110 21,054
Deferred income taxes, net     (9,268) 1,722
Contingent consideration (34,292) (2,309) (31,266) (11,604)
Non-cash interest income     (2,023) 0
Operating lease right of use asset amortization     10,203 5,672
Other     1,275 210
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     8,315 (8,609)
Inventories     25,979 (64,308)
Prepaid expenses and other assets     (12,749) 168
Other assets     (707) (298)
Accounts payable     (8,619) (10,124)
Accrued expenses     (12,514) 3,043
Operating lease liabilities     (7,676) (1,548)
Long-term liabilities     79 (372)
Total cash provided by operating activities     84,853 110,201
Cash flows from investing activities:        
Acquisitions, net of cash acquired     (27,843) 0
Proceeds from maturity of marketable securities held to maturity     102,323 0
Additions to capitalized software costs     (2,736) (2,568)
Purchases of property, plant and equipment     (25,135) (64,390)
Purchase of intellectual property     0 (45,000)
Other investing activities     21 30
Total cash provided by (used in) investing activities     46,630 (111,928)
Cash flows from financing activities:        
Proceeds from exercise of stock options     356 2,784
Payment of tax withholding obligation on vesting of restricted stock     (12,178) (15,829)
Repayment of Convertible Senior Notes     (33) (18)
Payment of earnout consideration     (7,298) 0
Proceeds from issuance of common stock, net     (13) 0
Total cash used in financing activities     (19,166) (13,063)
Effect of exchange rate changes on cash and cash equivalents     (4,996) (15,661)
Net increase (decrease) in cash and cash equivalents     107,321 (30,451)
Cash, cash equivalents and restricted cash, beginning of period     523,458 603,814
Cash and cash equivalents, end of period 630,779 $ 573,363 630,779 573,363
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     1,129 25,705
FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     5,465 0
Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     7,229  
As Previously Reported        
Cash flows from operating activities:        
Net Income (Loss) 18,172   67,065  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     50,942  
Amortization of debt issuance costs     1,373  
Stock-based compensation     19,110  
Deferred income taxes, net     (9,756)  
Contingent consideration (34,292)   (31,266)  
Non-cash interest income     (2,023)  
Operating lease right of use asset amortization     10,203 (22,033)
Other     861  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     8,315  
Inventories     25,979  
Prepaid expenses and other assets     (10,733)  
Other assets     (707)  
Accounts payable     (8,619)  
Accrued expenses     (28,294)  
Operating lease liabilities     (7,676) 26,157
Long-term liabilities     79  
Total cash provided by operating activities     84,853 110,201
Cash flows from investing activities:        
Acquisitions, net of cash acquired     (27,843)  
Proceeds from maturity of marketable securities held to maturity     102,323  
Additions to capitalized software costs     (2,736)  
Purchases of property, plant and equipment     (25,135)  
Purchase of intellectual property     0  
Other investing activities     21  
Total cash provided by (used in) investing activities     46,630  
Cash flows from financing activities:        
Proceeds from exercise of stock options     356  
Payment of tax withholding obligation on vesting of restricted stock     (12,178)  
Repayment of Convertible Senior Notes     (33)  
Payment of earnout consideration     (7,298)  
Proceeds from issuance of common stock, net     (13)  
Total cash used in financing activities     (19,166)  
Effect of exchange rate changes on cash and cash equivalents     (4,996)  
Net increase (decrease) in cash and cash equivalents     107,321  
Cash, cash equivalents and restricted cash, beginning of period     523,458  
Cash and cash equivalents, end of period 630,779   630,779  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     1,129  
As Previously Reported | FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     5,465  
As Previously Reported | Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     7,229  
Revenue Adjustments        
Cash flows from operating activities:        
Net Income (Loss) (1,053)   (14,431)  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     0  
Amortization of debt issuance costs     0  
Stock-based compensation     0  
Deferred income taxes, net     667  
Contingent consideration 0   0  
Non-cash interest income     0  
Operating lease right of use asset amortization     0  
Other     0  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     0  
Inventories     0  
Prepaid expenses and other assets     (2,016)  
Other assets     0  
Accounts payable     0  
Accrued expenses     15,780  
Operating lease liabilities     0  
Long-term liabilities     0  
Total cash provided by operating activities     0  
Cash flows from investing activities:        
Acquisitions, net of cash acquired     0  
Proceeds from maturity of marketable securities held to maturity     0  
Additions to capitalized software costs     0  
Purchases of property, plant and equipment     0  
Purchase of intellectual property     0  
Other investing activities     0  
Total cash provided by (used in) investing activities     0  
Cash flows from financing activities:        
Proceeds from exercise of stock options     0  
Payment of tax withholding obligation on vesting of restricted stock     0  
Repayment of Convertible Senior Notes     0  
Payment of earnout consideration     0  
Proceeds from issuance of common stock, net     0  
Total cash used in financing activities     0  
Effect of exchange rate changes on cash and cash equivalents     0  
Net increase (decrease) in cash and cash equivalents     0  
Cash, cash equivalents and restricted cash, beginning of period     0  
Cash and cash equivalents, end of period 0   0  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     0  
Revenue Adjustments | FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     0  
Revenue Adjustments | Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     0  
Other Adjustments        
Cash flows from operating activities:        
Net Income (Loss) (196)   (588)  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     353  
Amortization of debt issuance costs     0  
Stock-based compensation     0  
Deferred income taxes, net     (179)  
Contingent consideration 0   0  
Non-cash interest income     0  
Operating lease right of use asset amortization     0 27,705
Other     414  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     0  
Inventories     0  
Prepaid expenses and other assets     0  
Other assets     0  
Accounts payable     0  
Accrued expenses     0  
Operating lease liabilities     0 (27,705)
Long-term liabilities     0  
Total cash provided by operating activities     0 $ 0
Cash flows from investing activities:        
Acquisitions, net of cash acquired     0  
Proceeds from maturity of marketable securities held to maturity     0  
Additions to capitalized software costs     0  
Purchases of property, plant and equipment     0  
Purchase of intellectual property     0  
Other investing activities     0  
Total cash provided by (used in) investing activities     0  
Cash flows from financing activities:        
Proceeds from exercise of stock options     0  
Payment of tax withholding obligation on vesting of restricted stock     0  
Repayment of Convertible Senior Notes     0  
Payment of earnout consideration     0  
Proceeds from issuance of common stock, net     0  
Total cash used in financing activities     0  
Effect of exchange rate changes on cash and cash equivalents     0  
Net increase (decrease) in cash and cash equivalents     0  
Cash, cash equivalents and restricted cash, beginning of period     0  
Cash and cash equivalents, end of period $ 0   0  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     0  
Other Adjustments | FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     0  
Other Adjustments | Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     $ 0