XML 47 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Financial Statements - Schedule of Restatement of Previously Issued Financial Statements - Condensed Consolidated Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:        
Net Income (Loss) $ 19,786 $ 49,861 $ 35,123 $ 96,825
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     31,473 23,933
Amortization of debt issuance costs     914 905
Stock-based compensation 5,483 6,985 12,737 14,900
Deferred income taxes, net     (2,053) 738
Contingent consideration 1,791 (6,884) 3,026 (9,295)
Noncash interest income     (2,023) 0
Operating lease right of use asset amortization     6,487 2,482
Other     849 276
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     (4,606) (8,433)
Inventories     (2,508) (58,106)
Prepaid expenses and other assets     (12,879) 2,402
Other assets     (888) (406)
Accounts payable     (3,871) 6,322
Accrued expenses     (11,769) (4,014)
Operating lease Liabilities     (4,544) (87)
Long-term liabilities     154 392
Total cash provided by operating activities     45,622 68,834
Cash flows from investing activities:        
Acquisitions, net of cash acquired     (28,099) 0
Proceeds from maturity of marketable securities held to maturity     102,323 0
Additions to capitalized software costs     (2,075) (1,875)
Purchases of property, plant and equipment     (16,749) (52,576)
Other investing activities     0 (17)
Total cash provided by (used in) investing activities     55,400 (54,434)
Cash flows from financing activities:        
Proceeds from exercise of stock options     62 463
Payment of tax withholding obligation on vesting of restricted stock     (11,140) (14,759)
Repayment of Convertible Senior Notes     (9) (18)
Payment of earnout consideration     (7,298) 0
Proceeds from issuance of common stock, net     (3) 0
Total cash used in financing activities     (18,388) (14,314)
Effect of exchange rate changes on cash and cash equivalents     (2,436) (7,388)
Net increase (decrease) in cash and cash equivalents     80,198 (7,302)
Cash, cash equivalents and restricted cash, beginning of period     523,458 603,814
Cash and cash equivalents, end of period 603,656 $ 596,512 603,656 596,512
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     831 21,739
FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     5,243 0
Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     7,229  
As Previously Reported        
Cash flows from operating activities:        
Net Income (Loss) 20,064   48,893  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     31,237  
Amortization of debt issuance costs     914  
Stock-based compensation     12,737  
Deferred income taxes, net     (2,196)  
Contingent consideration 1,791   3,026  
Noncash interest income     (2,023)  
Operating lease right of use asset amortization     6,487 (21,457)
Other     574  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     (4,606)  
Inventories     (2,508)  
Prepaid expenses and other assets     (11,530)  
Other assets     (888)  
Accounts payable     (3,871)  
Accrued expenses     (26,234)  
Operating lease Liabilities     (4,544) 23,852
Long-term liabilities     154  
Total cash provided by operating activities     45,622 68,834
Cash flows from investing activities:        
Acquisitions, net of cash acquired     (28,099)  
Proceeds from maturity of marketable securities held to maturity     102,323  
Additions to capitalized software costs     (2,075)  
Purchases of property, plant and equipment     (16,749)  
Other investing activities     0  
Total cash provided by (used in) investing activities     55,400  
Cash flows from financing activities:        
Proceeds from exercise of stock options     62  
Payment of tax withholding obligation on vesting of restricted stock     (11,140)  
Repayment of Convertible Senior Notes     (9)  
Payment of earnout consideration     (7,298)  
Proceeds from issuance of common stock, net     (3)  
Total cash used in financing activities     (18,388)  
Effect of exchange rate changes on cash and cash equivalents     (2,436)  
Net increase (decrease) in cash and cash equivalents     80,198  
Cash, cash equivalents and restricted cash, beginning of period     523,458  
Cash and cash equivalents, end of period 603,656   603,656  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     831  
As Previously Reported | FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     5,243  
As Previously Reported | Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     7,229  
Revenue Adjustments        
Cash flows from operating activities:        
Net Income (Loss) (82)   (13,378)  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     0  
Amortization of debt issuance costs     0  
Stock-based compensation     0  
Deferred income taxes, net     262  
Contingent consideration 0   0  
Noncash interest income     0  
Operating lease right of use asset amortization     0  
Other     0  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     0  
Inventories     0  
Prepaid expenses and other assets     (1,349)  
Other assets     0  
Accounts payable     0  
Accrued expenses     14,465  
Operating lease Liabilities     0  
Long-term liabilities     0  
Total cash provided by operating activities     0  
Cash flows from investing activities:        
Acquisitions, net of cash acquired     0  
Proceeds from maturity of marketable securities held to maturity     0  
Additions to capitalized software costs     0  
Purchases of property, plant and equipment     0  
Other investing activities     0  
Total cash provided by (used in) investing activities     0  
Cash flows from financing activities:        
Proceeds from exercise of stock options     0  
Payment of tax withholding obligation on vesting of restricted stock     0  
Repayment of Convertible Senior Notes     0  
Payment of earnout consideration     0  
Proceeds from issuance of common stock, net     0  
Total cash used in financing activities     0  
Effect of exchange rate changes on cash and cash equivalents     0  
Net increase (decrease) in cash and cash equivalents     0  
Cash, cash equivalents and restricted cash, beginning of period     0  
Cash and cash equivalents, end of period 0   0  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     0  
Revenue Adjustments | FlexBiosys, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     0  
Revenue Adjustments | Avitide, Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     0  
Other Adjustments        
Cash flows from operating activities:        
Net Income (Loss) (196)   (392)  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     236  
Amortization of debt issuance costs     0  
Stock-based compensation     0  
Deferred income taxes, net     (119)  
Contingent consideration 0   0  
Noncash interest income     0  
Operating lease right of use asset amortization     0 23,939
Other     275  
Changes in operating assets and liabilities, excluding impact of acquisitions:        
Accounts receivable     0  
Inventories     0  
Prepaid expenses and other assets     0  
Other assets     0  
Accounts payable     0  
Accrued expenses     0  
Operating lease Liabilities     0 (23,939)
Long-term liabilities     0  
Total cash provided by operating activities     0 $ 0
Cash flows from investing activities:        
Acquisitions, net of cash acquired     0  
Proceeds from maturity of marketable securities held to maturity     0  
Additions to capitalized software costs     0  
Purchases of property, plant and equipment     0  
Other investing activities     0  
Total cash provided by (used in) investing activities     0  
Cash flows from financing activities:        
Proceeds from exercise of stock options     0  
Payment of tax withholding obligation on vesting of restricted stock     0  
Repayment of Convertible Senior Notes     0  
Payment of earnout consideration     0  
Proceeds from issuance of common stock, net     0  
Total cash used in financing activities     0  
Effect of exchange rate changes on cash and cash equivalents     0  
Net increase (decrease) in cash and cash equivalents     0  
Cash, cash equivalents and restricted cash, beginning of period     0  
Cash and cash equivalents, end of period $ 0   0  
Supplemental disclosure of non-cash investing and financing activities:        
Assets acquired under operating leases     0  
Fair value of 31,415 shares of common stock issued for the acquisition of FlexBiosys, Inc.     0  
Fair value of 42,621 shares of common stock issued for the Avitide, Inc. contingent consideration earnout     $ 0