XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements - Schedule of Contingent Consideration Earnout Expect to be Required to Settle Include Significant Unobservable Inputs (Detail) - Contingent Consideration - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, fair value $ 26,348 $ 65,509
Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, fair value $ 1,460  
Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring | Earnout Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 6.50%  
Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring | Volatility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 21.70%  
Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring | Revenue & Volume Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 8.20%  
Manufacturing line expansions | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Probability of success 100.00%  
Manufacturing line expansions | Monte Carlo Simulation | Fair Value, Recurring | Probability of Success    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 100.00%  
Manufacturing line expansions | Probability-Weighted Present Value [Member] | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, fair value $ 5,505  
Manufacturing line expansions | Probability-Weighted Present Value [Member] | Fair Value, Recurring | Earnout Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 6.30%  
Minimum | Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount Rate 6.10%  
Volatility 13.10%  
Revenue and volume discount rate 5.10%  
Minimum | Manufacturing line expansions | Probability-Weighted Present Value [Member] | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount Rate 6.10%  
Maximum | Revenue and Volume Based Payments | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount Rate 7.10%  
Volatility 24.60%  
Revenue and volume discount rate 9.30%  
Maximum | Manufacturing line expansions | Probability-Weighted Present Value [Member] | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount Rate 6.40%  
Avitide and FlexBiosys | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, fair value $ 19,383  
Probability of success 100.00%  
Avitide and FlexBiosys | Monte Carlo Simulation | Fair Value, Recurring | Probability of Success    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 100.00%  
Avitide and FlexBiosys | Monte Carlo Simulation | Fair Value, Recurring | Earnout Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Weighted average discount rate [1] 7.10%  
Avitide and FlexBiosys | Minimum | Monte Carlo Simulation | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount Rate 7.10%  
[1] Unobservable inputs were weighted by the relative fair value of the contingent consideration liability.