XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Changes in Carrying Value of Goodwill The following table represents the changes in the carrying value of goodwill for the years ended December 31, 2022 and 2021 (amounts in thousands):

 

Balance as of December 31, 2020

 

$

618,305

 

Measurement period adjustment - NMS

 

 

(71

)

Measurement period adjustment - ARTeSYN

 

 

(60

)

Acquisition of Polymem

 

 

35,680

 

Acquisition of Avitide

 

 

199,245

 

Acquisition of NTM

 

 

10,180

 

Cumulative translation adjustment

 

 

(2,917

)

Balance as of December 31, 2021

 

$

860,362

 

Measurement period adjustment - BioFlex

 

 

(346

)

Measurement period adjustment - Avitide

 

 

(1,768

)

Cumulative translation adjustment

 

 

(2,735

)

Balance as of December 31, 2022

 

$

855,513

 

Intangible assets

Intangible assets, net consisted of the following at December 31, 2022:

 

 

 

December 31, 2022

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Weighted
Average
Useful Life
(in years)

 

 

 

(Amounts in thousands)

 

 

 

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Technology - developed(1)

 

$

190,463

 

 

$

(30,992

)

 

$

159,471

 

 

 

16

 

Patents

 

 

240

 

 

 

(240

)

 

 

 

 

 

8

 

Customer relationships

 

 

252,934

 

 

 

(66,559

)

 

 

186,375

 

 

 

15

 

Trademarks

 

 

7,682

 

 

 

(1,319

)

 

 

6,363

 

 

 

19

 

Other intangibles

 

 

2,811

 

 

 

(2,044

)

 

 

767

 

 

 

4

 

Total finite-lived intangible assets

 

 

454,130

 

 

 

(101,154

)

 

 

352,976

 

 

 

16

 

Indefinite-lived intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

700

 

 

 

 

 

 

700

 

 

 

 

Total intangible assets

 

$

454,830

 

 

$

(101,154

)

 

$

353,676

 

 

 

 

 

 

(1)
Includes an upfront payment paid to DRS Daylight Solutions, Inc. ("Daylight") in September 2022 to exclusively license and commercialization rights to use certain technology and intellectual property which Daylight owns. The expected useful life of this technology is 15 years, which is the term of the exclusive License Agreement ("Daylight Agreement") and the period the Company expects to be able to utilize the license and which the technology will contribute directly to cash flows. See Note 12, "Commitments and Contingencies" for more information on this transaction.

Intangible assets consisted of the following at December 31, 2021:

 

 

 

December 31, 2021

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Weighted
Average
Useful Life
(in years)

 

 

 

(Amounts in thousands)

 

 

 

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Technology - developed

 

$

146,097

 

 

$

(21,553

)

 

$

124,544

 

 

 

17

 

Patents

 

 

240

 

 

 

(240

)

 

 

 

 

 

8

 

Customer relationships

 

 

254,699

 

 

 

(50,719

)

 

 

203,980

 

 

 

15

 

Trademarks

 

 

7,699

 

 

 

(877

)

 

 

6,822

 

 

 

19

 

Other intangibles

 

 

2,839

 

 

 

(1,611

)

 

 

1,228

 

 

 

4

 

Total finite-lived intangible assets

 

 

411,574

 

 

 

(75,000

)

 

 

336,574

 

 

 

16

 

Indefinite-lived intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

700

 

 

 

 

 

 

700

 

 

 

 

Total intangible assets

 

$

412,274

 

 

$

(75,000

)

 

$

337,274

 

 

 

 

Schedule of Amortization Expense for Amortized Intangible Assets As of December 31, 2022, the Company expects to record the following amortization expense (amounts in thousands):

 

 

 

Estimated

 

 

 

Amortization

 

For the Years Ended December 31,

 

Expense

 

2023

 

$

29,286

 

2024

 

 

28,699

 

2025

 

 

28,361

 

2026

 

 

28,333

 

2027

 

 

28,305

 

2028 and thereafter

 

 

209,992

 

Total

 

$

352,976