XML 24 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets and Goodwill
3 Months Ended
Oct. 31, 2016
Intangible Assets and Goodwill
7. Intangible Assets and Goodwill

The components of amortizable intangible assets, net, are as follows:

 

    

Weighted-Average

Remaining

               
        October 31, 2016      July 31, 2016  
     Life in Years at      Cost      Accumulated      Cost      Accumulated  
   October 31, 2016         Amortization         Amortization  

Dealer networks/customer relationships

     16       $ 404,960       $ 62,876       $ 404,960       $ 55,191   

Trademarks

     19         148,117         12,422         148,117         10,539   

Design technology and other intangibles

     9         19,300         8,128         22,400         10,870   

Non-compete agreements

     3         450         225         450         203   

Backlog

     —           —           —           12,400         4,133   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total amortizable intangible assets

      $ 572,827       $ 83,651       $ 588,327       $ 80,936   
     

 

 

    

 

 

    

 

 

    

 

 

 

The dealer networks and customer relationships are being amortized on an accelerated basis. Trademarks, design technology and other intangibles and non-compete agreements are amortized on a straight-line basis. The backlog at July 31, 2016 related to the Jayco acquisition, and the remaining unamortized backlog of $8,267 at that date was fully amortized in the three-month period ended October 31, 2016 and therefore removed from this schedule.

Estimated annual amortization expense is as follows:

 

For the fiscal year ending July 31, 2017

   $ 63,925   

For the fiscal year ending July 31, 2018

     54,463   

For the fiscal year ending July 31, 2019

     50,367   

For the fiscal year ending July 31, 2020

     46,480   

For the fiscal year ending July 31, 2021

     43,131   

For the fiscal year ending July 31, 2022 and thereafter

     249,025   
  

 

 

 
   $ 507,391   
  

 

 

 

Of the recorded goodwill of $377,693 at both October 31, 2016 and July 31, 2016, $334,822 resides in the towable recreational vehicle segment and $42,871 resides in the other non-reportable segment.

Goodwill is not subject to amortization, but instead is reviewed for impairment by applying a fair-value based test to the Company’s reporting units on an annual basis as of April 30, or more frequently if events or circumstances indicate a potential impairment. The Company’s reporting units are generally the same as its operating segments, which are identified in Note 3 to the Condensed Consolidated Financial Statements. Fair values are determined by a discounted cash flow model. These estimates are subject to significant management judgment, including the determination of many factors such as sales growth rates, gross margin patterns, cost growth rates, terminal value assumptions and discount rates, and therefore largely represent Level 3 inputs as defined by ASC 820. Changes in these estimates can have a significant impact on the determination of cash flows and fair value and could potentially result in future material impairments.