XML 14 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
9 Months Ended
Apr. 30, 2013
Goodwill and Other Intangible Assets
5.

Goodwill and Other Intangible Assets

The components of amortizable intangible assets are as follows:

Weighted Average
Remaining Life
April 30, 2013 July 31, 2012
in Years at
April 30, 2013
Cost Accumulated
Amortization
Cost Accumulated
Amortization

Dealer networks

10 $ 68,310 $ 17,530 $ 72,230 $ 13,343

Non-compete agreements

3 4,130 2,168 6,321 3,678

Trademarks

22 37,775 3,646 36,775 2,522

Design technology and other
intangibles

12 21,320 4,015 21,300 2,856

Total amortizable intangible assets

$ 131,535 $ 27,359 $ 136,626 $ 22,399

Dealer networks are primarily being amortized on an accelerated cash flow basis. Non-compete agreements, trademarks, and design technology and other intangibles are amortized on a straight-line basis.

Estimated annual amortization expense is as follows:

 

For the fiscal year ending July 31, 2013

   $   11,037   

For the fiscal year ending July 31, 2014

   $ 10,488   

For the fiscal year ending July 31, 2015

   $ 10,139   

For the fiscal year ending July 31, 2016

   $ 9,097   

For the fiscal year ending July 31, 2017

   $ 8,710   

For the fiscal year ending July 31, 2018 and thereafter

   $   63,062   

The change in carrying value in goodwill from July 31, 2012 to April 30, 2013 is as follows:

 

     Goodwill  

Balance at July 31, 2012

   $   245,209   

Acquisitions of bus businesses

     5,263   

Third quarter impairment in bus reportable segment

     (6,810)   
  

 

 

 

Balance at April 30, 2013

   $   243,662   
  

 

 

 

Goodwill by reportable segment is as follows:

 

     April 30, 2013      July 31, 2012  

Towables recreation vehicles

   $ 238,103       $ 238,103   

Buses

     5,559         7,106   
  

 

 

    

 

 

 

Total

   $ 243,662       $ 245,209   
  

 

 

    

 

 

 

 

In April 2013, the Company determined that it was more likely than not that certain long-lived assets associated with the Company’s ambulance product line would be sold before the end of their previously estimated useful life. This was determined to be a triggering event and an impairment assessment relative to those assets was performed. Based on the assessment, the Company determined that the carrying amount of the assets would not be recoverable from future cash flows and as a result, a non-cash impairment charge of $4,715 related to certain amortizable intangible assets within the Company’s bus reportable segment was recorded.

The Company performed an interim goodwill impairment assessment relative to the goodwill associated with the bus reporting unit which historically included the ambulance product line. Based on the assessment, the Company determined that the fair value of the reporting unit was less than the carrying value and therefore performed the second step of the goodwill impairment assessment, which requires estimating the fair values of the reporting unit’s net identifiable assets and calculating the implied fair value of goodwill. As of the last annual impairment assessment, the fair value of this reporting unit exceeded carrying value by 15%. Recent performance of this reporting unit, particularly its margin percentage was below previous forecasts and resulted in a reduction of the five year forecast. The fair value of the reporting unit was determined by a discounted cash flow model and market approach, consistent with its last annual impairment assessment as more fully described below. The implied fair value of goodwill was determined to be zero and, therefore, recorded goodwill was impaired and a non-cash impairment charge of $6,810 was recognized in the third quarter of fiscal year 2013. The goodwill impairment was primarily a result of lower forecasted margins and increased working capital requirements within the reporting unit. These non-cash impairment charges totaling $11,525 are included in Impairment of Goodwill and Intangible Assets on the Condensed Consolidated Statements of Operations and Comprehensive Income.

Goodwill is not subject to amortization, but instead is reviewed for impairment by applying a fair-value based test to the Company’s reporting units on an annual basis as of April 30, or more frequently if events or circumstances indicate a potential impairment. The Company’s reporting units are the same as its operating segments, which are identified in Note 3 to the Condensed Consolidated Financial Statements. Fair values are determined by a discounted cash flow model and a market approach, when appropriate. These estimates are subject to significant management judgment including the determination of many factors such as sales growth rates, gross margin patterns, cost growth rates, comparable companies, terminal value assumptions and discount rates and therefore largely represent Level 3 inputs as defined by ASC 820. Changes in these estimates can have a significant impact on the determination of cash flows and fair value and could potentially result in future material impairments. The Company completed its annual impairment review as of April 30, 2013 and April 30, 2012; no additional impairment of goodwill was identified, other than as described above in our interim assessment which was required as a result of a triggering event.