XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
9 Months Ended
Nov. 30, 2022
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information is as follows (in thousands):

 

 

Three Months Ended November 30, 2022

 

 

Three Months Ended November 30, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

49,264

 

 

$

29,625

 

 

 

 

 

 

$

78,889

 

 

$

36,602

 

 

$

32,175

 

 

 

 

 

 

$

68,777

 

Gross profit

$

20,880

 

 

$

5,734

 

 

 

 

 

 

$

26,614

 

 

$

18,128

 

 

$

9,892

 

 

 

 

 

 

$

28,020

 

Gross margin

 

42

%

 

 

19

%

 

 

 

 

 

 

34

%

 

 

50

%

 

 

31

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

8,110

 

 

$

(2,671

)

 

$

(741

)

 

$

4,698

 

 

$

6,699

 

 

$

(2,808

)

 

$

(900

)

 

$

2,991

 

 

 

Nine Months Ended November 30, 2022

 

 

Nine Months Ended November 30, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

133,332

 

 

$

83,111

 

 

 

 

 

 

$

216,443

 

 

$

113,079

 

 

$

114,383

 

 

 

 

 

 

$

227,462

 

Gross profit

$

59,803

 

 

$

21,470

 

 

 

 

 

 

$

81,273

 

 

$

56,282

 

 

$

37,555

 

 

 

 

 

 

$

93,837

 

Gross margin

 

45

%

 

 

26

%

 

 

 

 

 

 

38

%

 

 

50

%

 

 

33

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

18,688

 

 

$

(4,662

)

 

$

(2,706

)

 

$

11,320

 

 

$

22,231

 

 

$

446

 

 

$

(3,000

)

 

$

19,677

 

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

$

(4,733

)

 

$

(11,437

)

 

$

(24,400

)

 

$

(18,810

)

Less: net (loss) income from discontinued operations

 

-

 

 

 

(895

)

 

$

-

 

 

$

3,157

 

Net loss from continuing operations

$

(4,733

)

 

$

(10,542

)

 

$

(24,400

)

 

$

(21,967

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

(818

)

 

 

(150

)

 

 

(646

)

 

 

(1,218

)

Interest expense

 

1,648

 

 

 

3,830

 

 

 

4,645

 

 

 

11,483

 

Income tax provision

 

268

 

 

 

205

 

 

 

643

 

 

 

831

 

Depreciation

 

3,893

 

 

 

4,581

 

 

 

12,108

 

 

 

13,053

 

Amortization of intangible assets

 

1,323

 

 

 

1,386

 

 

 

3,995

 

 

 

4,033

 

Stock-based compensation

 

2,030

 

 

 

3,152

 

 

 

8,186

 

 

 

8,561

 

Non-recurring legal expenses

 

86

 

 

 

213

 

 

 

4,634

 

 

 

1,332

 

Costs incurred in transition of LoJack North America business to acquiror

 

232

 

 

 

69

 

 

 

1,217

 

 

 

1,784

 

Other

 

769

 

 

 

247

 

 

 

938

 

 

 

1,785

 

Adjusted EBITDA

$

4,698

 

 

$

2,991

 

 

$

11,320

 

 

$

19,677

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

November 30,

 

 

November 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

United States

$

50,387

 

 

$

44,613

 

 

$

137,029

 

 

$

150,133

 

EMEA

 

14,919

 

 

 

12,097

 

 

 

39,733

 

 

 

39,450

 

LATAM

 

9,011

 

 

 

5,537

 

 

 

23,177

 

 

 

19,687

 

APAC

 

2,794

 

 

 

5,760

 

 

 

13,603

 

 

 

15,534

 

All other

 

1,778

 

 

 

770

 

 

 

2,901

 

 

 

2,658

 

 

$

78,889

 

 

$

68,777

 

 

$

216,443

 

 

$

227,462