XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
3 Months Ended
May 31, 2022
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information is as follows (in thousands):

 

 

Three Months Ended May 31, 2022

 

 

Three Months Ended May 31, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

39,557

 

 

$

25,169

 

 

 

 

 

 

$

64,726

 

 

$

35,043

 

 

$

44,631

 

 

 

 

 

 

$

79,674

 

Gross profit

$

18,058

 

 

$

7,589

 

 

 

 

 

 

$

25,647

 

 

$

16,822

 

 

$

15,625

 

 

 

 

 

 

$

32,447

 

Gross margin

 

46

%

 

 

30

%

 

 

 

 

 

 

40

%

 

 

48

%

 

 

35

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

3,955

 

 

$

(747

)

 

$

(1,352

)

 

$

1,856

 

 

$

5,894

 

 

$

3,632

 

 

$

(1,141

)

 

$

8,385

 

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

May 31,

 

 

2022

 

 

2021

 

Net loss

$

(12,173

)

 

$

(1,948

)

Less: net income from discontinued operations

 

-

 

 

 

4,052

 

Net loss from continuing operations

$

(12,173

)

 

$

(6,000

)

 

 

 

 

 

 

 

 

Investment income (loss)

 

114

 

 

 

(648

)

Interest expense

 

1,533

 

 

 

3,849

 

Income tax provision

 

249

 

 

 

293

 

Depreciation

 

4,156

 

 

 

4,230

 

Amortization of intangible assets

 

1,342

 

 

 

1,253

 

Stock-based compensation

 

2,960

 

 

 

2,472

 

Litigation and non-recurring legal expenses

 

3,131

 

 

 

648

 

Costs incurred in transition of LoJack North America business to acquiror

 

752

 

 

 

1,233

 

Other

 

(208

)

 

 

1,055

 

Adjusted EBITDA

$

1,856

 

 

$

8,385

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

May 31,

 

 

2022

 

 

2021

 

United States

$

40,402

 

 

$

51,200

 

EMEA

 

12,539

 

 

 

14,475

 

LATAM

 

5,977

 

 

 

6,525

 

APAC

 

5,219

 

 

 

5,401

 

All other

 

589

 

 

 

2,073

 

 

$

64,726

 

 

$

79,674