XML 46 R27.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT AND GEOGRAPHIC DATA
12 Months Ended
Feb. 28, 2021
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA

NOTE 21 – SEGMENT AND GEOGRAPHIC DATA

Since the LoJack U.S. SVR Products operating segment is presented as discontinued operations, we now operate under two reportable segments: Telematics Products and Software & Subscription Services. Our organizational structure is based on a number of factors that our CEO, the Chief Operating Decision Maker (“CODM”), uses to evaluate and operate the business, which include customer base, homogeneity of products, and technology for the fiscal years presented.

Our Telematics Products segment offers a portfolio of wireless data communications products, which includes asset tracking units, mobile telematics devices, fixed and mobile wireless gateways and routers. These wireless networking devices underpin a wide range of our own and third party software and service solutions worldwide and are critical for applications demanding secure, reliable and business-critical communications. Telematics Products segment revenues consist primarily of stand-alone product sales.

Our Software & Subscription Services segment offers cloud-based, application enablement and telematics service platforms that facilitate integration of our own applications, as well as those of third parties, through open Applications Programing Interfaces (“APIs”) to deliver full-featured IoT solutions to a wide range of customers and markets. Our scalable proprietary SaaS offerings enable rapid and cost-effective deployment of high-value solutions for customers all around the globe. Software & Subscription Services segment revenues includes SaaS, professional services, devices sold with monitoring services and amortization of revenues and costs for customized devices functional only with application subscriptions that are not sold separately.

Information by business segment is as follows (in thousands):

 

 

Year ended February 28, 2021

 

 

Operating Segments

 

 

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

129,933

 

 

$

178,654

 

 

 

 

 

 

$

308,587

 

Gross profit

$

65,411

 

 

$

56,994

 

 

 

 

 

 

$

122,405

 

Gross margin

 

50.3

%

 

 

31.9

%

 

 

 

 

 

 

39.7

%

Adjusted EBITDA

$

32,226

 

 

$

4,854

 

 

$

(4,974

)

 

$

32,106

 

 

 

Year ended February 29, 2020

 

 

Operating Segments

 

 

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

123,460

 

 

$

198,313

 

 

 

 

 

 

$

321,773

 

Gross profit

$

56,283

 

 

$

69,210

 

 

 

 

 

 

$

125,493

 

Gross margin

 

45.6

%

 

 

34.9

%

 

 

 

 

 

 

39.0

%

Adjusted EBITDA

$

21,674

 

 

$

21,763

 

 

$

(4,528

)

 

$

38,909

 

 

 

Year ended February 28, 2019

 

 

Operating Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

74,842

 

 

$

236,696

 

 

 

 

 

 

$

311,538

 

Gross profit

$

36,412

 

 

$

89,466

 

 

 

 

 

 

$

125,878

 

Gross margin

 

48.7

%

 

 

37.8

%

 

 

 

 

 

 

40.4

%

Adjusted EBITDA

$

12,429

 

 

$

37,833

 

 

$

(5,699

)

 

$

44,563

 

 

 

The amount shown for each period in the “Corporate Expenses” column above consists of expenses that are not allocated to the business segments. These unallocated corporate expenses include salaries and benefits of certain corporate staff and expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses.

 

 

Our CODM evaluates each segment based primarily on revenue and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), and we therefore consider Adjusted EBITDA to be a primary measure of operating performance of our operating segments. We define Adjusted EBITDA as earnings before investment income, interest expense, taxes, depreciation, amortization and stock-based compensation, impairment loss and other adjustments as identified below. The adjustments to our financial results prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

 

Year Ended February 28/29,

 

 

 

2021

 

 

2020

 

 

2019

 

Net income (loss) from continuing operations

 

$

(21,157

)

 

$

(51,552

)

 

$

20,672

 

Investment income

 

 

(2,119

)

 

 

(4,497

)

 

 

(5,258

)

Interest expense

 

 

15,487

 

 

 

20,096

 

 

 

16,726

 

Income tax provision (benefits)

 

 

561

 

 

 

20,454

 

 

 

(612

)

Depreciation and amortization

 

 

22,002

 

 

 

23,312

 

 

 

9,786

 

Stock-based compensation

 

 

10,357

 

 

 

10,667

 

 

 

9,539

 

Impairment loss and equity in net loss of affiliate

 

 

-

 

 

 

530

 

 

 

6,787

 

Loss on extinguishment of debt

 

 

-

 

 

 

2,408

 

 

 

2,033

 

Acquisition and integration related expenses

 

 

-

 

 

 

2,210

 

 

 

935

 

Non-recurring legal expenses, net of reversal of litigation provision

 

 

2,262

 

 

 

6,213

 

 

 

(11,020

)

Gain on LoJack battery performance legal Settlement

 

 

-

 

 

 

-

 

 

 

(7,543

)

Restructuring

 

 

2,534

 

 

 

2,465

 

 

 

2,299

 

Impairment losses

 

 

825

 

 

 

5,754

 

 

 

-

 

Other

 

 

1,354

 

 

 

849

 

 

 

219

 

Adjusted EBITDA

 

$

32,106

 

 

$

38,909

 

 

$

44,563

 

 

Our CODM does not obtain identifiable assets by segment because our businesses share resources, functions and facilities. We do not have significant long-lived assets outside the United States.

 

Revenue by geographic area are as follows (in thousands):

 

 

 

Year Ended February 28/29,

 

 

 

2021

 

 

2020

 

 

2019

 

United States

 

$

200,665

 

 

$

222,079

 

 

$

216,191

 

Europe, Middle East and Africa

 

 

58,470

 

 

 

55,185

 

 

 

49,496

 

South America

 

 

27,110

 

 

 

21,235

 

 

 

15,134

 

Asia and Pacific Rim

 

 

12,281

 

 

 

9,166

 

 

 

13,958

 

All other

 

 

10,061

 

 

 

14,108

 

 

 

16,759

 

 

 

$

308,587

 

 

$

321,773

 

 

$

311,538

 

 

Revenues by geographic area are based upon the country of billing. The geographic location of distributors and OEM customers may be different from the geographic location of the ultimate end users of the products and services provided by us. No single non-U.S. country accounted for more than 10% of our revenue in fiscal years ended February 28/29, 2021, 2020 and 2019 .