XML 69 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Nov. 30, 2019
Nov. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (23,477) $ 7,135
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation expense 14,054 6,602
Intangible asset amortization 9,683 8,534
Stock-based compensation expense 9,378 8,088
Amortization of discount and debt issuance costs 11,031 7,999
Impairment of operating lease right-of-use (ROU) assets 1,210  
Noncash operating lease cost 3,440  
Loss on extinguishment of debt 2,408 2,033
Revenue assigned to factors (5,016)  
Deferred tax assets, net (5,701) (716)
Impairment loss and equity in net loss of affiliate 530 1,414
Tax benefits on vested and exercised equity awards   591
Other 812 691
Changes in operating assets and liabilities:    
Accounts receivable (1,145) (1,005)
Inventories (5,747) 4,454
Prepaid expenses and other assets (1,853) (5,222)
Accounts payable (7,652) (3,826)
Accrued liabilities (1,805) 6,716
Deferred revenue 3,797 4,605
Operating lease liabilities (644)  
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,303 48,093
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities of marketable securities 35,129 36,461
Purchases of marketable securities (19,543) (43,103)
Capital expenditures (17,637) (8,884)
Acquisitions, net of cash acquired (60,634)  
Advances to affiliate (530) (1,519)
Other 901 (103)
NET CASH USED IN INVESTING ACTIVITIES (62,314) (17,148)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of 2025 Convertible Notes   230,000
Payment of debt issuance costs of 2025 Convertible Notes   (7,305)
Purchase of capped call on 2025 Convertible Notes   (21,160)
Repurchase of 2020 Convertible Notes (94,683) (53,683)
Proceeds from unwind of note hedges and warrants on 2020 Convertible Notes   3,122
Repurchases of common stock   (39,000)
Taxes paid related to net share settlement of vested equity awards (1,827) (3,520)
Proceeds from exercise of stock options and contributions to employee stock purchase plan (ESPP) 1,048 124
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (95,462) 108,578
EFFECT OF EXCHANGE RATE CHANGES ON CASH (393) (513)
Net change in cash and cash equivalents (154,866) 139,010
Cash and cash equivalents at beginning of period 256,500 132,603
Cash and cash equivalents at end of period $ 101,634 $ 271,613